vs
Crane NXT, Co.（CXT）与Mativ Holdings, Inc.（MATV）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是Mativ Holdings, Inc.的1.0倍（$476.9M vs $463.1M），Mativ Holdings, Inc.净利率更高（21.8% vs 10.0%，领先11.8%），Crane NXT, Co.同比增速更快（19.5% vs 1.0%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs -3.8%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Mativ Holdings是一家全球特种材料制造商，主要生产高性能先进聚合物、无纺布、过滤解决方案及功能性涂层材料，服务医疗、工业、消费品、航空航天、能源等领域，业务遍及北美、欧洲及亚太地区。
CXT vs MATV — 直观对比
营收规模更大
CXT
是对方的1.0倍
$463.1M
营收增速更快
CXT
高出18.5%
1.0%
净利率更高
MATV
高出11.8%
10.0%
两年增速更快
CXT
近两年复合增速
-3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $463.1M |
| 净利润 | $47.5M | $100.8M |
| 毛利率 | 42.4% | 18.8% |
| 营业利润率 | 16.7% | 2.2% |
| 净利率 | 10.0% | 21.8% |
| 营收同比 | 19.5% | 1.0% |
| 净利润同比 | — | 6620.0% |
| 每股收益（稀释后） | $0.82 | $1.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTMATV
| Q4 25 | $476.9M | $463.1M | ||
| Q3 25 | $445.1M | $513.7M | ||
| Q2 25 | $404.4M | $525.4M | ||
| Q1 25 | $330.3M | $484.8M | ||
| Q4 24 | $399.1M | $458.6M | ||
| Q3 24 | $403.5M | $498.5M | ||
| Q2 24 | $370.6M | $523.8M | ||
| Q1 24 | $313.6M | $500.2M |
净利润CXTMATV
| Q4 25 | $47.5M | $100.8M | ||
| Q3 25 | $50.5M | $-3.2M | ||
| Q2 25 | $24.9M | $-9.5M | ||
| Q1 25 | $21.7M | $-425.5M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | $47.1M | $-20.8M | ||
| Q2 24 | $41.6M | $-1.4M | ||
| Q1 24 | $37.8M | $-28.0M |
毛利率CXTMATV
| Q4 25 | 42.4% | 18.8% | ||
| Q3 25 | 43.3% | 19.3% | ||
| Q2 25 | 41.7% | 19.7% | ||
| Q1 25 | 42.4% | 15.0% | ||
| Q4 24 | 45.2% | 16.9% | ||
| Q3 24 | 42.5% | 18.8% | ||
| Q2 24 | 43.4% | 20.8% | ||
| Q1 24 | 48.6% | 16.8% |
营业利润率CXTMATV
| Q4 25 | 16.7% | 2.2% | ||
| Q3 25 | 18.4% | 3.1% | ||
| Q2 25 | 11.8% | 3.8% | ||
| Q1 25 | 11.3% | -88.8% | ||
| Q4 24 | 17.7% | 0.6% | ||
| Q3 24 | 18.6% | 1.4% | ||
| Q2 24 | 18.2% | 2.0% | ||
| Q1 24 | 17.7% | -2.8% |
净利率CXTMATV
| Q4 25 | 10.0% | 21.8% | ||
| Q3 25 | 11.3% | -0.6% | ||
| Q2 25 | 6.2% | -1.8% | ||
| Q1 25 | 6.6% | -87.8% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 11.7% | -4.2% | ||
| Q2 24 | 11.2% | -0.3% | ||
| Q1 24 | 12.1% | -5.6% |
每股收益（稀释后）CXTMATV
| Q4 25 | $0.82 | $1.87 | ||
| Q3 25 | $0.87 | $-0.06 | ||
| Q2 25 | $0.43 | $-0.18 | ||
| Q1 25 | $0.38 | $-7.82 | ||
| Q4 24 | $1.00 | $0.03 | ||
| Q3 24 | $0.81 | $-0.38 | ||
| Q2 24 | $0.72 | $-0.03 | ||
| Q1 24 | $0.66 | $-0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $84.2M |
| 总债务越低越好 | $1.0B | $1.0B |
| 股东权益账面价值 | $1.3B | $498.7M |
| 总资产 | $3.1B | $2.1B |
| 负债/权益比越低杠杆越低 | 0.80× | 2.07× |
8季度趋势，按日历期对齐
现金及短期投资CXTMATV
| Q4 25 | $233.8M | $84.2M | ||
| Q3 25 | $182.4M | $97.1M | ||
| Q2 25 | $152.5M | $95.6M | ||
| Q1 25 | $173.8M | $84.0M | ||
| Q4 24 | $165.8M | $94.3M | ||
| Q3 24 | $165.1M | $162.2M | ||
| Q2 24 | $175.5M | $133.4M | ||
| Q1 24 | $220.6M | $128.9M |
总债务CXTMATV
| Q4 25 | $1.0B | $1.0B | ||
| Q3 25 | $834.3M | $1.0B | ||
| Q2 25 | $861.8M | $1.1B | ||
| Q1 25 | $541.1M | $1.1B | ||
| Q4 24 | $540.6M | $1.1B | ||
| Q3 24 | $638.2M | $1.2B | ||
| Q2 24 | $638.9M | $1.2B | ||
| Q1 24 | $639.6M | $1.2B |
股东权益CXTMATV
| Q4 25 | $1.3B | $498.7M | ||
| Q3 25 | $1.2B | $397.4M | ||
| Q2 25 | $1.2B | $416.6M | ||
| Q1 25 | $1.1B | $428.2M | ||
| Q4 24 | $1.1B | $858.5M | ||
| Q3 24 | $1.1B | $882.3M | ||
| Q2 24 | $989.8M | $898.0M | ||
| Q1 24 | $964.1M | $906.9M |
总资产CXTMATV
| Q4 25 | $3.1B | $2.1B | ||
| Q3 25 | $2.9B | $2.0B | ||
| Q2 25 | $2.9B | $2.1B | ||
| Q1 25 | $2.4B | $2.1B | ||
| Q4 24 | $2.4B | $2.4B | ||
| Q3 24 | $2.4B | $2.6B | ||
| Q2 24 | $2.4B | $2.6B | ||
| Q1 24 | $2.1B | $2.7B |
负债/权益比CXTMATV
| Q4 25 | 0.80× | 2.07× | ||
| Q3 25 | 0.69× | 2.63× | ||
| Q2 25 | 0.73× | 2.66× | ||
| Q1 25 | 0.49× | 2.67× | ||
| Q4 24 | 0.51× | 1.30× | ||
| Q3 24 | 0.60× | 1.32× | ||
| Q2 24 | 0.65× | 1.29× | ||
| Q1 24 | 0.66× | 1.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $19.3M |
| 自由现金流经营现金流 - 资本支出 | — | $8.0M |
| 自由现金流率自由现金流/营收 | — | 1.7% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | 2.23× | 0.19× |
| 过去12个月自由现金流最近4个季度 | — | $93.8M |
8季度趋势，按日历期对齐
经营现金流CXTMATV
| Q4 25 | $105.8M | $19.3M | ||
| Q3 25 | $92.0M | $72.8M | ||
| Q2 25 | $62.8M | $57.6M | ||
| Q1 25 | $-19.1M | $-15.9M | ||
| Q4 24 | $81.1M | $24.1M | ||
| Q3 24 | $66.7M | $37.6M | ||
| Q2 24 | $56.8M | $46.1M | ||
| Q1 24 | $9.5M | $-13.0M |
自由现金流CXTMATV
| Q4 25 | — | $8.0M | ||
| Q3 25 | $78.7M | $66.7M | ||
| Q2 25 | $55.8M | $48.9M | ||
| Q1 25 | $-32.2M | $-29.8M | ||
| Q4 24 | — | $2.0M | ||
| Q3 24 | $53.5M | $25.5M | ||
| Q2 24 | $47.9M | $37.4M | ||
| Q1 24 | $-3.0M | $-25.1M |
自由现金流率CXTMATV
| Q4 25 | — | 1.7% | ||
| Q3 25 | 17.7% | 13.0% | ||
| Q2 25 | 13.8% | 9.3% | ||
| Q1 25 | -9.7% | -6.1% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | 13.3% | 5.1% | ||
| Q2 24 | 12.9% | 7.1% | ||
| Q1 24 | -1.0% | -5.0% |
资本支出强度CXTMATV
| Q4 25 | — | 2.4% | ||
| Q3 25 | 3.0% | 1.2% | ||
| Q2 25 | 1.7% | 1.7% | ||
| Q1 25 | 4.0% | 2.9% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | 3.3% | 2.4% | ||
| Q2 24 | 2.4% | 1.7% | ||
| Q1 24 | 4.0% | 2.4% |
现金转化率CXTMATV
| Q4 25 | 2.23× | 0.19× | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 2.52× | — | ||
| Q1 25 | -0.88× | — | ||
| Q4 24 | — | 16.07× | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 0.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |
