vs
Artisan Partners Asset Management Inc.（APAM）与Mister Car Wash, Inc.（MCW）财务数据对比。点击上方公司名可切换其他公司
Artisan Partners Asset Management Inc.的季度营收约是Mister Car Wash, Inc.的1.3倍（$335.5M vs $261.2M），Artisan Partners Asset Management Inc.净利率更高（35.2% vs 7.7%，领先27.5%），Artisan Partners Asset Management Inc.同比增速更快（12.9% vs 4.0%），Artisan Partners Asset Management Inc.自由现金流更多（$171.6M vs $-16.8M），过去两年Artisan Partners Asset Management Inc.的营收复合增速更高（12.7% vs 4.5%）
阿蒂森伙伴资产管理公司（Artisan Partners）是总部位于美国威斯康星州密尔沃基的资产管理机构，除美国本土外，还在都柏林、香港、伦敦、新加坡、悉尼设有办公室，为全球客户提供专业的资产管理服务。
棕熊洗车是总部位于美国华盛顿州的连锁洗车品牌，1957年在西雅图成立，截至2021年拥有49家门店，是美国排名第12位的大型洗车连锁企业，在当地洗车服务市场拥有较高的市场认可度。
APAM vs MCW — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $335.5M | $261.2M |
| 净利润 | $118.1M | $20.1M |
| 毛利率 | — | — |
| 营业利润率 | 39.2% | 15.8% |
| 净利率 | 35.2% | 7.7% |
| 营收同比 | 12.9% | 4.0% |
| 净利润同比 | 34.9% | 118.9% |
| 每股收益（稀释后） | $1.36 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $335.5M | $261.2M | ||
| Q3 25 | $301.3M | $263.4M | ||
| Q2 25 | $282.7M | $265.4M | ||
| Q1 25 | $277.1M | $261.7M | ||
| Q4 24 | $297.1M | $251.2M | ||
| Q3 24 | $279.6M | $249.3M | ||
| Q2 24 | $270.8M | $255.0M | ||
| Q1 24 | $264.4M | $239.2M |
| Q4 25 | $118.1M | $20.1M | ||
| Q3 25 | $66.8M | $27.4M | ||
| Q2 25 | $67.6M | $28.6M | ||
| Q1 25 | $61.1M | $27.0M | ||
| Q4 24 | $87.5M | $9.2M | ||
| Q3 24 | $73.0M | $22.3M | ||
| Q2 24 | $57.6M | $22.1M | ||
| Q1 24 | $59.5M | $16.6M |
| Q4 25 | 39.2% | 15.8% | ||
| Q3 25 | 33.8% | 19.7% | ||
| Q2 25 | 28.2% | 20.4% | ||
| Q1 25 | 31.2% | 20.2% | ||
| Q4 24 | 36.7% | 12.7% | ||
| Q3 24 | 33.3% | 19.9% | ||
| Q2 24 | 32.0% | 21.6% | ||
| Q1 24 | 29.4% | 17.8% |
| Q4 25 | 35.2% | 7.7% | ||
| Q3 25 | 22.2% | 10.4% | ||
| Q2 25 | 23.9% | 10.8% | ||
| Q1 25 | 22.1% | 10.3% | ||
| Q4 24 | 29.5% | 3.7% | ||
| Q3 24 | 26.1% | 9.0% | ||
| Q2 24 | 21.3% | 8.7% | ||
| Q1 24 | 22.5% | 7.0% |
| Q4 25 | $1.36 | $0.06 | ||
| Q3 25 | $0.93 | $0.08 | ||
| Q2 25 | $0.94 | $0.09 | ||
| Q1 25 | $0.82 | $0.08 | ||
| Q4 24 | $0.99 | $0.02 | ||
| Q3 24 | $1.03 | $0.07 | ||
| Q2 24 | $0.80 | $0.07 | ||
| Q1 24 | $0.84 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $28.4M |
| 总债务越低越好 | $190.0M | — |
| 股东权益账面价值 | $438.8M | $1.1B |
| 总资产 | $1.6B | $3.2B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $28.4M | ||
| Q3 25 | — | $35.7M | ||
| Q2 25 | — | $26.4M | ||
| Q1 25 | — | $39.1M | ||
| Q4 24 | — | $67.5M | ||
| Q3 24 | — | $16.5M | ||
| Q2 24 | — | $3.6M | ||
| Q1 24 | — | $10.7M |
| Q4 25 | $190.0M | — | ||
| Q3 25 | $190.0M | — | ||
| Q2 25 | $200.0M | — | ||
| Q1 25 | $200.0M | — | ||
| Q4 24 | $200.0M | — | ||
| Q3 24 | $200.0M | — | ||
| Q2 24 | $200.0M | — | ||
| Q1 24 | $200.0M | — |
| Q4 25 | $438.8M | $1.1B | ||
| Q3 25 | $402.1M | $1.1B | ||
| Q2 25 | $381.8M | $1.1B | ||
| Q1 25 | $356.5M | $1.0B | ||
| Q4 24 | $388.9M | $998.4M | ||
| Q3 24 | $372.1M | $979.4M | ||
| Q2 24 | $341.2M | $949.4M | ||
| Q1 24 | $320.3M | $928.7M |
| Q4 25 | $1.6B | $3.2B | ||
| Q3 25 | $1.6B | $3.1B | ||
| Q2 25 | $1.4B | $3.1B | ||
| Q1 25 | $1.4B | $3.1B | ||
| Q4 24 | $1.6B | $3.1B | ||
| Q3 24 | $1.6B | $3.0B | ||
| Q2 24 | $1.5B | $3.0B | ||
| Q1 24 | $1.5B | $2.9B |
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $172.0M | $60.0M |
| 自由现金流经营现金流 - 资本支出 | $171.6M | $-16.8M |
| 自由现金流率自由现金流/营收 | 51.2% | -6.4% |
| 资本支出强度资本支出/营收 | 0.1% | 29.4% |
| 现金转化率经营现金流/净利润 | 1.46× | 2.99× |
| 过去12个月自由现金流最近4个季度 | $420.6M | $30.3M |
8季度趋势，按日历期对齐
| Q4 25 | $172.0M | $60.0M | ||
| Q3 25 | $40.4M | $91.4M | ||
| Q2 25 | $50.9M | $46.8M | ||
| Q1 25 | $157.9M | $87.5M | ||
| Q4 24 | $372.8M | $49.8M | ||
| Q3 24 | $112.8M | $80.0M | ||
| Q2 24 | $75.9M | $60.9M | ||
| Q1 24 | $147.0M | $58.0M |
| Q4 25 | $171.6M | $-16.8M | ||
| Q3 25 | $40.4M | $25.8M | ||
| Q2 25 | $50.9M | $-11.2M | ||
| Q1 25 | $157.7M | $32.5M | ||
| Q4 24 | $371.3M | $-20.4M | ||
| Q3 24 | $112.4M | $-16.8M | ||
| Q2 24 | $75.2M | $-20.4M | ||
| Q1 24 | $146.9M | $-23.9M |
| Q4 25 | 51.2% | -6.4% | ||
| Q3 25 | 13.4% | 9.8% | ||
| Q2 25 | 18.0% | -4.2% | ||
| Q1 25 | 56.9% | 12.4% | ||
| Q4 24 | 125.0% | -8.1% | ||
| Q3 24 | 40.2% | -6.8% | ||
| Q2 24 | 27.8% | -8.0% | ||
| Q1 24 | 55.6% | -10.0% |
| Q4 25 | 0.1% | 29.4% | ||
| Q3 25 | 0.0% | 24.9% | ||
| Q2 25 | 0.0% | 21.9% | ||
| Q1 25 | 0.1% | 21.1% | ||
| Q4 24 | 0.5% | 27.9% | ||
| Q3 24 | 0.1% | 38.8% | ||
| Q2 24 | 0.2% | 31.9% | ||
| Q1 24 | 0.0% | 34.2% |
| Q4 25 | 1.46× | 2.99× | ||
| Q3 25 | 0.60× | 3.33× | ||
| Q2 25 | 0.75× | 1.64× | ||
| Q1 25 | 2.58× | 3.24× | ||
| Q4 24 | 4.26× | 5.43× | ||
| Q3 24 | 1.54× | 3.58× | ||
| Q2 24 | 1.32× | 2.76× | ||
| Q1 24 | 2.47× | 3.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APAM
暂无分部数据
MCW
| Transferred Over Time | $205.7M | 79% |
| Transferred At Point In Time | $55.2M | 21% |
