vs
Artisan Partners Asset Management Inc.(APAM)与MURPHY OIL CORP(MUR)财务数据对比。点击上方公司名可切换其他公司
MURPHY OIL CORP的季度营收约是Artisan Partners Asset Management Inc.的1.8倍($613.1M vs $335.5M),Artisan Partners Asset Management Inc.净利率更高(35.2% vs 1.9%,领先33.2%),Artisan Partners Asset Management Inc.同比增速更快(12.9% vs -8.4%),过去两年Artisan Partners Asset Management Inc.的营收复合增速更高(12.7% vs -12.2%)
阿蒂森伙伴资产管理公司(Artisan Partners)是总部位于美国威斯康星州密尔沃基的资产管理机构,除美国本土外,还在都柏林、香港、伦敦、新加坡、悉尼设有办公室,为全球客户提供专业的资产管理服务。
墨菲石油公司是一家美国能源企业,核心业务为油气勘探开发,总部位于得克萨斯州休斯敦,在全球能源勘探领域拥有成熟的业务布局与行业经验。
APAM vs MUR — 直观对比
营收规模更大
MUR
是对方的1.8倍
$335.5M
营收增速更快
APAM
高出21.4%
-8.4%
净利率更高
APAM
高出33.2%
1.9%
两年增速更快
APAM
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $335.5M | $613.1M |
| 净利润 | $118.1M | $11.9M |
| 毛利率 | — | — |
| 营业利润率 | 39.2% | 9.7% |
| 净利率 | 35.2% | 1.9% |
| 营收同比 | 12.9% | -8.4% |
| 净利润同比 | 34.9% | -76.3% |
| 每股收益(稀释后) | $1.36 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APAM
MUR
| Q4 25 | $335.5M | $613.1M | ||
| Q3 25 | $301.3M | $721.0M | ||
| Q2 25 | $282.7M | $683.0M | ||
| Q1 25 | $277.1M | $672.7M | ||
| Q4 24 | $297.1M | $669.6M | ||
| Q3 24 | $279.6M | $753.2M | ||
| Q2 24 | $270.8M | $801.0M | ||
| Q1 24 | $264.4M | $794.8M |
净利润
APAM
MUR
| Q4 25 | $118.1M | $11.9M | ||
| Q3 25 | $66.8M | $-3.0M | ||
| Q2 25 | $67.6M | $22.3M | ||
| Q1 25 | $61.1M | $73.0M | ||
| Q4 24 | $87.5M | $50.4M | ||
| Q3 24 | $73.0M | $139.1M | ||
| Q2 24 | $57.6M | $127.7M | ||
| Q1 24 | $59.5M | $90.0M |
毛利率
APAM
MUR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 99.6% | ||
| Q1 24 | — | 100.0% |
营业利润率
APAM
MUR
| Q4 25 | 39.2% | 9.7% | ||
| Q3 25 | 33.8% | 0.8% | ||
| Q2 25 | 28.2% | 13.5% | ||
| Q1 25 | 31.2% | 21.4% | ||
| Q4 24 | 36.7% | 12.7% | ||
| Q3 24 | 33.3% | 23.8% | ||
| Q2 24 | 32.0% | 23.0% | ||
| Q1 24 | 29.4% | 19.4% |
净利率
APAM
MUR
| Q4 25 | 35.2% | 1.9% | ||
| Q3 25 | 22.2% | -0.4% | ||
| Q2 25 | 23.9% | 3.3% | ||
| Q1 25 | 22.1% | 10.9% | ||
| Q4 24 | 29.5% | 7.5% | ||
| Q3 24 | 26.1% | 18.5% | ||
| Q2 24 | 21.3% | 15.9% | ||
| Q1 24 | 22.5% | 11.3% |
每股收益(稀释后)
APAM
MUR
| Q4 25 | $1.36 | $0.08 | ||
| Q3 25 | $0.93 | $-0.02 | ||
| Q2 25 | $0.94 | $0.16 | ||
| Q1 25 | $0.82 | $0.50 | ||
| Q4 24 | $0.99 | $0.35 | ||
| Q3 24 | $1.03 | $0.93 | ||
| Q2 24 | $0.80 | $0.83 | ||
| Q1 24 | $0.84 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $377.2M |
| 总债务越低越好 | $190.0M | $1.4B |
| 股东权益账面价值 | $438.8M | $5.1B |
| 总资产 | $1.6B | $9.8B |
| 负债/权益比越低杠杆越低 | 0.43× | 0.27× |
8季度趋势,按日历期对齐
现金及短期投资
APAM
MUR
| Q4 25 | — | $377.2M | ||
| Q3 25 | — | $426.0M | ||
| Q2 25 | — | $379.6M | ||
| Q1 25 | — | $392.9M | ||
| Q4 24 | — | $423.6M | ||
| Q3 24 | — | $271.2M | ||
| Q2 24 | — | $333.6M | ||
| Q1 24 | — | $323.4M |
总债务
APAM
MUR
| Q4 25 | $190.0M | $1.4B | ||
| Q3 25 | $190.0M | $1.4B | ||
| Q2 25 | $200.0M | $1.5B | ||
| Q1 25 | $200.0M | $1.5B | ||
| Q4 24 | $200.0M | $1.3B | ||
| Q3 24 | $200.0M | $1.3B | ||
| Q2 24 | $200.0M | $1.3B | ||
| Q1 24 | $200.0M | $1.3B |
股东权益
APAM
MUR
| Q4 25 | $438.8M | $5.1B | ||
| Q3 25 | $402.1M | $5.1B | ||
| Q2 25 | $381.8M | $5.2B | ||
| Q1 25 | $356.5M | $5.1B | ||
| Q4 24 | $388.9M | $5.2B | ||
| Q3 24 | $372.1M | $5.2B | ||
| Q2 24 | $341.2M | $5.3B | ||
| Q1 24 | $320.3M | $5.3B |
总资产
APAM
MUR
| Q4 25 | $1.6B | $9.8B | ||
| Q3 25 | $1.6B | $9.7B | ||
| Q2 25 | $1.4B | $9.8B | ||
| Q1 25 | $1.4B | $9.8B | ||
| Q4 24 | $1.6B | $9.7B | ||
| Q3 24 | $1.6B | $9.7B | ||
| Q2 24 | $1.5B | $9.9B | ||
| Q1 24 | $1.5B | $9.7B |
负债/权益比
APAM
MUR
| Q4 25 | 0.43× | 0.27× | ||
| Q3 25 | 0.47× | 0.28× | ||
| Q2 25 | 0.52× | 0.28× | ||
| Q1 25 | 0.56× | 0.29× | ||
| Q4 24 | 0.51× | 0.25× | ||
| Q3 24 | 0.54× | 0.24× | ||
| Q2 24 | 0.59× | 0.24× | ||
| Q1 24 | 0.62× | 0.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $172.0M | $249.6M |
| 自由现金流经营现金流 - 资本支出 | $171.6M | — |
| 自由现金流率自由现金流/营收 | 51.2% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | 1.46× | 20.92× |
| 过去12个月自由现金流最近4个季度 | $420.6M | — |
8季度趋势,按日历期对齐
经营现金流
APAM
MUR
| Q4 25 | $172.0M | $249.6M | ||
| Q3 25 | $40.4M | $339.4M | ||
| Q2 25 | $50.9M | $358.1M | ||
| Q1 25 | $157.9M | $300.7M | ||
| Q4 24 | $372.8M | $433.6M | ||
| Q3 24 | $112.8M | $429.0M | ||
| Q2 24 | $75.9M | $467.7M | ||
| Q1 24 | $147.0M | $398.8M |
自由现金流
APAM
MUR
| Q4 25 | $171.6M | — | ||
| Q3 25 | $40.4M | — | ||
| Q2 25 | $50.9M | — | ||
| Q1 25 | $157.7M | — | ||
| Q4 24 | $371.3M | — | ||
| Q3 24 | $112.4M | — | ||
| Q2 24 | $75.2M | — | ||
| Q1 24 | $146.9M | — |
自由现金流率
APAM
MUR
| Q4 25 | 51.2% | — | ||
| Q3 25 | 13.4% | — | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | 56.9% | — | ||
| Q4 24 | 125.0% | — | ||
| Q3 24 | 40.2% | — | ||
| Q2 24 | 27.8% | — | ||
| Q1 24 | 55.6% | — |
资本支出强度
APAM
MUR
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
APAM
MUR
| Q4 25 | 1.46× | 20.92× | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.75× | 16.06× | ||
| Q1 25 | 2.58× | 4.12× | ||
| Q4 24 | 4.26× | 8.61× | ||
| Q3 24 | 1.54× | 3.08× | ||
| Q2 24 | 1.32× | 3.66× | ||
| Q1 24 | 2.47× | 4.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图