vs
California Resources Corp(CRC)与MURPHY OIL CORP(MUR)财务数据对比。点击上方公司名可切换其他公司
California Resources Corp的季度营收约是MURPHY OIL CORP的1.1倍($679.0M vs $613.1M),MURPHY OIL CORP净利率更高(1.9% vs 1.8%,领先0.2%),MURPHY OIL CORP同比增速更快(-8.4% vs -17.8%),过去两年California Resources Corp的营收复合增速更高(25.8% vs -12.2%)
加州资源集团是一家美国能源企业,主要在加州开展油气勘探业务。公司注册地为特拉华州,总部位于加州长滩,所持有的加州矿产地块面积是该州私有主体中的最高水平。
墨菲石油公司是一家美国能源企业,核心业务为油气勘探开发,总部位于得克萨斯州休斯敦,在全球能源勘探领域拥有成熟的业务布局与行业经验。
CRC vs MUR — 直观对比
营收规模更大
CRC
是对方的1.1倍
$613.1M
营收增速更快
MUR
高出9.4%
-17.8%
净利率更高
MUR
高出0.2%
1.8%
两年增速更快
CRC
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $679.0M | $613.1M |
| 净利润 | $12.0M | $11.9M |
| 毛利率 | — | — |
| 营业利润率 | 6.9% | 9.7% |
| 净利率 | 1.8% | 1.9% |
| 营收同比 | -17.8% | -8.4% |
| 净利润同比 | -63.6% | -76.3% |
| 每股收益(稀释后) | $0.21 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRC
MUR
| Q4 25 | $679.0M | $613.1M | ||
| Q3 25 | $715.0M | $721.0M | ||
| Q2 25 | $702.0M | $683.0M | ||
| Q1 25 | $814.0M | $672.7M | ||
| Q4 24 | $826.0M | $669.6M | ||
| Q3 24 | $870.0M | $753.2M | ||
| Q2 24 | $412.0M | $801.0M | ||
| Q1 24 | $429.0M | $794.8M |
净利润
CRC
MUR
| Q4 25 | $12.0M | $11.9M | ||
| Q3 25 | $64.0M | $-3.0M | ||
| Q2 25 | $172.0M | $22.3M | ||
| Q1 25 | $115.0M | $73.0M | ||
| Q4 24 | $33.0M | $50.4M | ||
| Q3 24 | $345.0M | $139.1M | ||
| Q2 24 | $8.0M | $127.7M | ||
| Q1 24 | $-10.0M | $90.0M |
毛利率
CRC
MUR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 99.6% | ||
| Q1 24 | — | 100.0% |
营业利润率
CRC
MUR
| Q4 25 | 6.9% | 9.7% | ||
| Q3 25 | 13.7% | 0.8% | ||
| Q2 25 | 38.0% | 13.5% | ||
| Q1 25 | 22.9% | 21.4% | ||
| Q4 24 | 8.2% | 12.7% | ||
| Q3 24 | 59.5% | 23.8% | ||
| Q2 24 | 9.2% | 23.0% | ||
| Q1 24 | -0.9% | 19.4% |
净利率
CRC
MUR
| Q4 25 | 1.8% | 1.9% | ||
| Q3 25 | 9.0% | -0.4% | ||
| Q2 25 | 24.5% | 3.3% | ||
| Q1 25 | 14.1% | 10.9% | ||
| Q4 24 | 4.0% | 7.5% | ||
| Q3 24 | 39.7% | 18.5% | ||
| Q2 24 | 1.9% | 15.9% | ||
| Q1 24 | -2.3% | 11.3% |
每股收益(稀释后)
CRC
MUR
| Q4 25 | $0.21 | $0.08 | ||
| Q3 25 | $0.76 | $-0.02 | ||
| Q2 25 | $1.92 | $0.16 | ||
| Q1 25 | $1.26 | $0.50 | ||
| Q4 24 | $0.87 | $0.35 | ||
| Q3 24 | $3.78 | $0.93 | ||
| Q2 24 | $0.11 | $0.83 | ||
| Q1 24 | $-0.14 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $132.0M | $377.2M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $3.7B | $5.1B |
| 总资产 | $7.4B | $9.8B |
| 负债/权益比越低杠杆越低 | — | 0.27× |
8季度趋势,按日历期对齐
现金及短期投资
CRC
MUR
| Q4 25 | $132.0M | $377.2M | ||
| Q3 25 | $196.0M | $426.0M | ||
| Q2 25 | $72.0M | $379.6M | ||
| Q1 25 | $214.0M | $392.9M | ||
| Q4 24 | $372.0M | $423.6M | ||
| Q3 24 | $241.0M | $271.2M | ||
| Q2 24 | $1.0B | $333.6M | ||
| Q1 24 | $403.0M | $323.4M |
总债务
CRC
MUR
| Q4 25 | — | $1.4B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $1.0B | $1.5B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.2B | $1.3B | ||
| Q1 24 | $541.0M | $1.3B |
股东权益
CRC
MUR
| Q4 25 | $3.7B | $5.1B | ||
| Q3 25 | $3.4B | $5.1B | ||
| Q2 25 | $3.4B | $5.2B | ||
| Q1 25 | $3.5B | $5.1B | ||
| Q4 24 | $3.5B | $5.2B | ||
| Q3 24 | $3.5B | $5.2B | ||
| Q2 24 | $2.1B | $5.3B | ||
| Q1 24 | $2.1B | $5.3B |
总资产
CRC
MUR
| Q4 25 | $7.4B | $9.8B | ||
| Q3 25 | $6.8B | $9.7B | ||
| Q2 25 | $6.7B | $9.8B | ||
| Q1 25 | $6.8B | $9.8B | ||
| Q4 24 | $7.1B | $9.7B | ||
| Q3 24 | $7.1B | $9.7B | ||
| Q2 24 | $4.5B | $9.9B | ||
| Q1 24 | $3.9B | $9.7B |
负债/权益比
CRC
MUR
| Q4 25 | — | 0.27× | ||
| Q3 25 | 0.29× | 0.28× | ||
| Q2 25 | 0.30× | 0.28× | ||
| Q1 25 | 0.29× | 0.29× | ||
| Q4 24 | 0.32× | 0.25× | ||
| Q3 24 | 0.32× | 0.24× | ||
| Q2 24 | 0.57× | 0.24× | ||
| Q1 24 | 0.26× | 0.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $235.0M | $249.6M |
| 自由现金流经营现金流 - 资本支出 | $115.0M | — |
| 自由现金流率自由现金流/营收 | 16.9% | — |
| 资本支出强度资本支出/营收 | 17.7% | — |
| 现金转化率经营现金流/净利润 | 19.58× | 20.92× |
| 过去12个月自由现金流最近4个季度 | $543.0M | — |
8季度趋势,按日历期对齐
经营现金流
CRC
MUR
| Q4 25 | $235.0M | $249.6M | ||
| Q3 25 | $279.0M | $339.4M | ||
| Q2 25 | $165.0M | $358.1M | ||
| Q1 25 | $186.0M | $300.7M | ||
| Q4 24 | $206.0M | $433.6M | ||
| Q3 24 | $220.0M | $429.0M | ||
| Q2 24 | $97.0M | $467.7M | ||
| Q1 24 | $87.0M | $398.8M |
自由现金流
CRC
MUR
| Q4 25 | $115.0M | — | ||
| Q3 25 | $188.0M | — | ||
| Q2 25 | $109.0M | — | ||
| Q1 25 | $131.0M | — | ||
| Q4 24 | $118.0M | — | ||
| Q3 24 | $141.0M | — | ||
| Q2 24 | $63.0M | — | ||
| Q1 24 | $33.0M | — |
自由现金流率
CRC
MUR
| Q4 25 | 16.9% | — | ||
| Q3 25 | 26.3% | — | ||
| Q2 25 | 15.5% | — | ||
| Q1 25 | 16.1% | — | ||
| Q4 24 | 14.3% | — | ||
| Q3 24 | 16.2% | — | ||
| Q2 24 | 15.3% | — | ||
| Q1 24 | 7.7% | — |
资本支出强度
CRC
MUR
| Q4 25 | 17.7% | — | ||
| Q3 25 | 12.7% | — | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | 9.1% | — | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | 12.6% | — |
现金转化率
CRC
MUR
| Q4 25 | 19.58× | 20.92× | ||
| Q3 25 | 4.36× | — | ||
| Q2 25 | 0.96× | 16.06× | ||
| Q1 25 | 1.62× | 4.12× | ||
| Q4 24 | 6.24× | 8.61× | ||
| Q3 24 | 0.64× | 3.08× | ||
| Q2 24 | 12.13× | 3.66× | ||
| Q1 24 | — | 4.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRC
| Oil And Natural Gas Segment | $645.0M | 95% |
| Natural Gas Production | $26.0M | 4% |
| Other | $7.0M | 1% |
MUR
暂无分部数据