vs
空气化工产品公司（APD）与Karat Packaging Inc.（KRT）财务数据对比。点击上方公司名可切换其他公司
空气化工产品公司的季度营收约是Karat Packaging Inc.的26.8倍（$3.1B vs $115.6M）。空气化工产品公司净利率更高（21.9% vs 5.9%，领先16.0%）。Karat Packaging Inc.同比增速更快（13.7% vs 5.8%）。Karat Packaging Inc.自由现金流更多（$15.1M vs $-350.5M）。过去两年Karat Packaging Inc.的营收复合增速更高（10.0% vs 2.9%）
空气化工产品公司是全球知名的工业气体供应商，业务覆盖全球各地，主营大气气体、工艺气体、特种气体、相关设备及服务，产品涵盖氧气、氮气、氩气、氢气、氦气、二氧化碳、一氧化碳、合成气等，同时供应空分装置、非低温发生器等气体生产处理设备，服务炼油、化工、气化等多个行业领域。
Karat Packaging Inc.是专业一次性餐饮包装产品生产商及分销商，产品涵盖纸塑杯、食品容器、餐具、杯盖及定制品牌包装方案，主要服务北美地区的连锁餐厅、咖啡馆、餐饮服务商及零售食品客户。
APD vs KRT — 直观对比
营收规模更大
APD
是对方的26.8倍
$115.6M
营收增速更快
KRT
高出7.9%
5.8%
净利率更高
APD
高出16.0%
5.9%
自由现金流更多
KRT
多$365.6M
$-350.5M
两年增速更快
KRT
近两年复合增速
2.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1B | $115.6M |
| 净利润 | $678.2M | $6.8M |
| 毛利率 | 32.1% | 34.0% |
| 营业利润率 | 23.7% | 7.3% |
| 净利率 | 21.9% | 5.9% |
| 营收同比 | 5.8% | 13.7% |
| 净利润同比 | 9.8% | 21.3% |
| 每股收益（稀释后） | $3.04 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APDKRT
| Q4 25 | $3.1B | $115.6M | ||
| Q3 25 | $3.2B | $124.5M | ||
| Q2 25 | $3.0B | $124.0M | ||
| Q1 25 | $2.9B | $103.6M | ||
| Q4 24 | $2.9B | $101.6M | ||
| Q3 24 | $3.2B | $112.8M | ||
| Q2 24 | $3.0B | $112.6M | ||
| Q1 24 | $2.9B | $95.6M |
净利润APDKRT
| Q4 25 | $678.2M | $6.8M | ||
| Q3 25 | $4.9M | $7.3M | ||
| Q2 25 | $713.8M | $10.9M | ||
| Q1 25 | $-1.7B | $6.4M | ||
| Q4 24 | $617.4M | $5.6M | ||
| Q3 24 | $1.9B | $9.1M | ||
| Q2 24 | $696.6M | $9.1M | ||
| Q1 24 | $572.4M | $6.2M |
毛利率APDKRT
| Q4 25 | 32.1% | 34.0% | ||
| Q3 25 | 32.3% | 34.5% | ||
| Q2 25 | 32.5% | 39.6% | ||
| Q1 25 | 29.6% | 39.3% | ||
| Q4 24 | 31.2% | 39.2% | ||
| Q3 24 | 34.0% | 38.6% | ||
| Q2 24 | 32.8% | 38.5% | ||
| Q1 24 | 32.0% | 39.3% |
营业利润率APDKRT
| Q4 25 | 23.7% | 7.3% | ||
| Q3 25 | 0.5% | 6.9% | ||
| Q2 25 | 26.2% | 13.3% | ||
| Q1 25 | -79.8% | 7.5% | ||
| Q4 24 | 22.0% | 7.2% | ||
| Q3 24 | 76.1% | 10.0% | ||
| Q2 24 | 24.7% | 9.9% | ||
| Q1 24 | 21.7% | 8.4% |
净利率APDKRT
| Q4 25 | 21.9% | 5.9% | ||
| Q3 25 | 0.2% | 5.9% | ||
| Q2 25 | 23.6% | 8.8% | ||
| Q1 25 | -59.3% | 6.2% | ||
| Q4 24 | 21.1% | 5.5% | ||
| Q3 24 | 61.2% | 8.1% | ||
| Q2 24 | 23.3% | 8.1% | ||
| Q1 24 | 19.5% | 6.4% |
每股收益（稀释后）APDKRT
| Q4 25 | $3.04 | $0.34 | ||
| Q3 25 | $0.03 | $0.36 | ||
| Q2 25 | $3.20 | $0.54 | ||
| Q1 25 | $-7.77 | $0.32 | ||
| Q4 24 | $2.77 | $0.28 | ||
| Q3 24 | $8.75 | $0.45 | ||
| Q2 24 | $3.13 | $0.45 | ||
| Q1 24 | $2.57 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $37.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $15.4B | $149.4M |
| 总资产 | $41.2B | $287.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资APDKRT
| Q4 25 | $1.0B | $37.9M | ||
| Q3 25 | $1.9B | $44.0M | ||
| Q2 25 | $2.3B | $57.0M | ||
| Q1 25 | $1.6B | $56.3M | ||
| Q4 24 | $2.0B | $59.9M | ||
| Q3 24 | $3.0B | $60.4M | ||
| Q2 24 | $2.4B | $52.1M | ||
| Q1 24 | $2.6B | $46.7M |
股东权益APDKRT
| Q4 25 | $15.4B | $149.4M | ||
| Q3 25 | $15.0B | $154.5M | ||
| Q2 25 | $15.5B | $155.8M | ||
| Q1 25 | $14.7B | $153.3M | ||
| Q4 24 | $16.7B | $155.6M | ||
| Q3 24 | $17.0B | $157.3M | ||
| Q2 24 | $15.1B | $157.7M | ||
| Q1 24 | $14.9B | $154.4M |
总资产APDKRT
| Q4 25 | $41.2B | $287.7M | ||
| Q3 25 | $41.1B | $302.8M | ||
| Q2 25 | $41.7B | $321.0M | ||
| Q1 25 | $38.9B | $312.2M | ||
| Q4 24 | $40.0B | $294.5M | ||
| Q3 24 | $39.6B | $306.8M | ||
| Q2 24 | $37.0B | $310.7M | ||
| Q1 24 | $35.9B | $279.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $900.7M | $15.4M |
| 自由现金流经营现金流 - 资本支出 | $-350.5M | $15.1M |
| 自由现金流率自由现金流/营收 | -11.3% | 13.1% |
| 资本支出强度资本支出/营收 | 40.3% | 0.2% |
| 现金转化率经营现金流/净利润 | 1.33× | 2.26× |
| 过去12个月自由现金流最近4个季度 | — | $33.1M |
8季度趋势，按日历期对齐
经营现金流APDKRT
| Q4 25 | $900.7M | $15.4M | ||
| Q3 25 | — | $982.0K | ||
| Q2 25 | $855.8M | $9.8M | ||
| Q1 25 | $328.1M | $7.7M | ||
| Q4 24 | $811.7M | $8.3M | ||
| Q3 24 | — | $19.5M | ||
| Q2 24 | $1.3B | $13.7M | ||
| Q1 24 | $801.7M | $6.6M |
自由现金流APDKRT
| Q4 25 | $-350.5M | $15.1M | ||
| Q3 25 | — | $736.0K | ||
| Q2 25 | $-640.0M | $9.6M | ||
| Q1 25 | $-1.6B | $7.6M | ||
| Q4 24 | $-1.3B | $8.0M | ||
| Q3 24 | — | $19.2M | ||
| Q2 24 | $-345.2M | $13.4M | ||
| Q1 24 | $-867.7M | $6.4M |
自由现金流率APDKRT
| Q4 25 | -11.3% | 13.1% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | -21.2% | 7.7% | ||
| Q1 25 | -53.6% | 7.4% | ||
| Q4 24 | -44.5% | 7.9% | ||
| Q3 24 | — | 17.0% | ||
| Q2 24 | -11.6% | 11.9% | ||
| Q1 24 | -29.6% | 6.7% |
资本支出强度APDKRT
| Q4 25 | 40.3% | 0.2% | ||
| Q3 25 | 47.9% | 0.2% | ||
| Q2 25 | 49.5% | 0.1% | ||
| Q1 25 | 64.9% | 0.1% | ||
| Q4 24 | 72.2% | 0.2% | ||
| Q3 24 | 65.1% | 0.3% | ||
| Q2 24 | 53.8% | 0.2% | ||
| Q1 24 | 57.0% | 0.2% |
现金转化率APDKRT
| Q4 25 | 1.33× | 2.26× | ||
| Q3 25 | — | 0.13× | ||
| Q2 25 | 1.20× | 0.89× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | 1.31× | 1.47× | ||
| Q3 24 | — | 2.14× | ||
| Q2 24 | 1.81× | 1.50× | ||
| Q1 24 | 1.40× | 1.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APD
| Other | $1.6B | 53% |
| Onsite | $783.9M | 25% |
| Merchant | $557.8M | 18% |
| Saleof Equipment | $117.0M | 4% |
KRT
暂无分部数据
