vs
空气化工产品公司（APD）与SONOCO PRODUCTS CO（SON）财务数据对比。点击上方公司名可切换其他公司
空气化工产品公司的季度营收约是SONOCO PRODUCTS CO的1.9倍（$3.1B vs $1.7B）。空气化工产品公司净利率更高（21.9% vs 4.1%，领先17.8%）。空气化工产品公司同比增速更快（5.8% vs -1.9%）。空气化工产品公司自由现金流更多（$-350.5M vs $-428.3B）。过去两年空气化工产品公司的营收复合增速更高（2.9% vs 1.6%）
空气化工产品公司是全球知名的工业气体供应商，业务覆盖全球各地，主营大气气体、工艺气体、特种气体、相关设备及服务，产品涵盖氧气、氮气、氩气、氢气、氦气、二氧化碳、一氧化碳、合成气等，同时供应空分装置、非低温发生器等气体生产处理设备，服务炼油、化工、气化等多个行业领域。
索诺科产品公司是美国多元化包装服务商，主营消费包装、工业产品、防护包装及包装供应链服务，是全球最大的复合罐、纸管和纸芯生产商。公司成立于1889年，年净销售额约73亿美元，在33个国家设有超335个运营点，员工1.99万名，业务覆盖超85个国家，总部位于南卡罗来纳州哈茨维尔。
APD vs SON — 直观对比
营收规模更大
APD
是对方的1.9倍
$1.7B
营收增速更快
APD
高出7.8%
-1.9%
净利率更高
APD
高出17.8%
4.1%
自由现金流更多
APD
多$427.9B
$-428.3B
两年增速更快
APD
近两年复合增速
1.6%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $3.1B | $1.7B |
| 净利润 | $678.2M | $68.0M |
| 毛利率 | 32.1% | 20.6% |
| 营业利润率 | 23.7% | 7.6% |
| 净利率 | 21.9% | 4.1% |
| 营收同比 | 5.8% | -1.9% |
| 净利润同比 | 9.8% | 25.9% |
| 每股收益（稀释后） | $3.04 | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APDSON
| Q1 26 | — | $1.7B | ||
| Q4 25 | $3.1B | $1.8B | ||
| Q3 25 | $3.2B | $2.1B | ||
| Q2 25 | $3.0B | $1.9B | ||
| Q1 25 | $2.9B | $1.7B | ||
| Q4 24 | $2.9B | $64.2M | ||
| Q3 24 | $3.2B | $1.7B | ||
| Q2 24 | $3.0B | $1.6B |
净利润APDSON
| Q1 26 | — | $68.0M | ||
| Q4 25 | $678.2M | $332.2M | ||
| Q3 25 | $4.9M | $122.9M | ||
| Q2 25 | $713.8M | $493.4M | ||
| Q1 25 | $-1.7B | $54.4M | ||
| Q4 24 | $617.4M | $-43.0M | ||
| Q3 24 | $1.9B | $50.9M | ||
| Q2 24 | $696.6M | $90.8M |
毛利率APDSON
| Q1 26 | — | 20.6% | ||
| Q4 25 | 32.1% | 19.6% | ||
| Q3 25 | 32.3% | 21.9% | ||
| Q2 25 | 32.5% | 21.3% | ||
| Q1 25 | 29.6% | 20.7% | ||
| Q4 24 | 31.2% | — | ||
| Q3 24 | 34.0% | 21.4% | ||
| Q2 24 | 32.8% | 22.0% |
营业利润率APDSON
| Q1 26 | — | 7.6% | ||
| Q4 25 | 23.7% | 29.4% | ||
| Q3 25 | 0.5% | 9.1% | ||
| Q2 25 | 26.2% | 9.2% | ||
| Q1 25 | -79.8% | 7.4% | ||
| Q4 24 | 22.0% | -84.8% | ||
| Q3 24 | 76.1% | 7.6% | ||
| Q2 24 | 24.7% | 8.6% |
净利率APDSON
| Q1 26 | — | 4.1% | ||
| Q4 25 | 21.9% | 18.8% | ||
| Q3 25 | 0.2% | 5.8% | ||
| Q2 25 | 23.6% | 25.8% | ||
| Q1 25 | -59.3% | 3.2% | ||
| Q4 24 | 21.1% | -67.0% | ||
| Q3 24 | 61.2% | 3.0% | ||
| Q2 24 | 23.3% | 5.6% |
每股收益（稀释后）APDSON
| Q1 26 | — | $0.68 | ||
| Q4 25 | $3.04 | $3.33 | ||
| Q3 25 | $0.03 | $1.23 | ||
| Q2 25 | $3.20 | $4.96 | ||
| Q1 25 | $-7.77 | $0.55 | ||
| Q4 24 | $2.77 | $-0.44 | ||
| Q3 24 | $8.75 | $0.51 | ||
| Q2 24 | $3.13 | $0.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $224.5M |
| 总债务越低越好 | — | $3.5B |
| 股东权益账面价值 | $15.4B | $3.6B |
| 总资产 | $41.2B | $11.1B |
| 负债/权益比越低杠杆越低 | — | 0.97× |
8季度趋势，按日历期对齐
现金及短期投资APDSON
| Q1 26 | — | $224.5M | ||
| Q4 25 | $1.0B | $378.4M | ||
| Q3 25 | $1.9B | $244.9M | ||
| Q2 25 | $2.3B | $329.8M | ||
| Q1 25 | $1.6B | $181.8M | ||
| Q4 24 | $2.0B | $431.0M | ||
| Q3 24 | $3.0B | $1.9B | ||
| Q2 24 | $2.4B | $140.2M |
总债务APDSON
| Q1 26 | — | $3.5B | ||
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | $5.0B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $2.5B |
股东权益APDSON
| Q1 26 | — | $3.6B | ||
| Q4 25 | $15.4B | $3.6B | ||
| Q3 25 | $15.0B | $3.3B | ||
| Q2 25 | $15.5B | $3.2B | ||
| Q1 25 | $14.7B | $2.4B | ||
| Q4 24 | $16.7B | $2.3B | ||
| Q3 24 | $17.0B | $2.5B | ||
| Q2 24 | $15.1B | $2.4B |
总资产APDSON
| Q1 26 | — | $11.1B | ||
| Q4 25 | $41.2B | $11.2B | ||
| Q3 25 | $41.1B | $11.7B | ||
| Q2 25 | $41.7B | $12.0B | ||
| Q1 25 | $38.9B | $12.7B | ||
| Q4 24 | $40.0B | $12.5B | ||
| Q3 24 | $39.6B | $9.0B | ||
| Q2 24 | $37.0B | $7.2B |
负债/权益比APDSON
| Q1 26 | — | 0.97× | ||
| Q4 25 | — | 1.05× | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | — | 1.54× | ||
| Q1 25 | — | 2.03× | ||
| Q4 24 | — | 2.19× | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | — | 1.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $900.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-350.5M | $-428.3B |
| 自由现金流率自由现金流/营收 | -11.3% | -25547.4% |
| 资本支出强度资本支出/营收 | 40.3% | 3600.5% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | — | $-427.6B |
8季度趋势，按日历期对齐
经营现金流APDSON
| Q1 26 | — | — | ||
| Q4 25 | $900.7M | $412.9M | ||
| Q3 25 | — | $291.5M | ||
| Q2 25 | $855.8M | $193.4M | ||
| Q1 25 | $328.1M | $-208.1M | ||
| Q4 24 | $811.7M | $396.2M | ||
| Q3 24 | — | $162.1M | ||
| Q2 24 | $1.3B | $109.3M |
自由现金流APDSON
| Q1 26 | — | $-428.3B | ||
| Q4 25 | $-350.5M | $322.3M | ||
| Q3 25 | — | $225.6M | ||
| Q2 25 | $-640.0M | $98.6M | ||
| Q1 25 | $-1.6B | $-300.8M | ||
| Q4 24 | $-1.3B | $274.3M | ||
| Q3 24 | — | $70.5M | ||
| Q2 24 | $-345.2M | $16.0M |
自由现金流率APDSON
| Q1 26 | — | -25547.4% | ||
| Q4 25 | -11.3% | 18.2% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | -21.2% | 5.2% | ||
| Q1 25 | -53.6% | -17.6% | ||
| Q4 24 | -44.5% | 427.6% | ||
| Q3 24 | — | 4.2% | ||
| Q2 24 | -11.6% | 1.0% |
资本支出强度APDSON
| Q1 26 | — | 3600.5% | ||
| Q4 25 | 40.3% | 5.1% | ||
| Q3 25 | 47.9% | 3.1% | ||
| Q2 25 | 49.5% | 5.0% | ||
| Q1 25 | 64.9% | 5.4% | ||
| Q4 24 | 72.2% | 190.0% | ||
| Q3 24 | 65.1% | 5.5% | ||
| Q2 24 | 53.8% | 5.7% |
现金转化率APDSON
| Q1 26 | — | — | ||
| Q4 25 | 1.33× | 1.24× | ||
| Q3 25 | — | 2.37× | ||
| Q2 25 | 1.20× | 0.39× | ||
| Q1 25 | — | -3.82× | ||
| Q4 24 | 1.31× | — | ||
| Q3 24 | — | 3.18× | ||
| Q2 24 | 1.81× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APD
| Other | $1.6B | 53% |
| Onsite | $783.9M | 25% |
| Merchant | $557.8M | 18% |
| Saleof Equipment | $117.0M | 4% |
SON
| Consumer Packaging | $1.1B | 65% |
| Industrial Paper Packaging | $587.5M | 35% |
| All Other | $55.1M | 3% |
