vs
AMERICAN PUBLIC EDUCATION INC（APEI）与Legacy Education Inc.（LGCY）财务数据对比。点击上方公司名可切换其他公司
AMERICAN PUBLIC EDUCATION INC的季度营收约是Legacy Education Inc.的8.3倍（$158.3M vs $19.2M）。Legacy Education Inc.净利率更高（10.6% vs 8.0%，领先2.7%）。Legacy Education Inc.同比增速更快（40.7% vs -3.5%）。Legacy Education Inc.自由现金流更多（$512.7K vs $-15.6M）
美国公共教育公司（股票代码APEI）旗下控股教育服务企业Strategic Education Inc，运营着卡佩拉大学、斯特雷耶大学两所营利性在线大学，还拥有DevMountain、Hackbright Academy、Sophia Learning等非学历教育项目，主营面向在职人群的成人教育服务。
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
APEI vs LGCY — 直观对比
营收规模更大
APEI
是对方的8.3倍
$19.2M
营收增速更快
LGCY
高出44.2%
-3.5%
净利率更高
LGCY
高出2.7%
8.0%
自由现金流更多
LGCY
多$16.1M
$-15.6M
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $158.3M | $19.2M |
| 净利润 | $12.6M | $2.0M |
| 毛利率 | 56.4% | — |
| 营业利润率 | 12.0% | 13.3% |
| 净利率 | 8.0% | 10.6% |
| 营收同比 | -3.5% | 40.7% |
| 净利润同比 | -2.7% | 46.0% |
| 每股收益（稀释后） | $0.67 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APEILGCY
| Q4 25 | $158.3M | $19.2M | ||
| Q3 25 | $163.2M | $19.4M | ||
| Q2 25 | $162.8M | $18.0M | ||
| Q1 25 | $164.6M | $18.6M | ||
| Q4 24 | $164.1M | $13.6M | ||
| Q3 24 | $153.1M | $14.0M | ||
| Q2 24 | $152.9M | — | ||
| Q1 24 | $154.4M | — |
净利润APEILGCY
| Q4 25 | $12.6M | $2.0M | ||
| Q3 25 | $5.6M | $2.2M | ||
| Q2 25 | $4.5M | $1.2M | ||
| Q1 25 | $8.9M | $2.8M | ||
| Q4 24 | $13.0M | $1.4M | ||
| Q3 24 | $2.3M | $2.1M | ||
| Q2 24 | $371.0K | — | ||
| Q1 24 | $516.0K | — |
毛利率APEILGCY
| Q4 25 | 56.4% | — | ||
| Q3 25 | 54.2% | — | ||
| Q2 25 | 51.8% | — | ||
| Q1 25 | 54.5% | — | ||
| Q4 24 | 56.3% | — | ||
| Q3 24 | 50.8% | — | ||
| Q2 24 | 50.2% | — | ||
| Q1 24 | 53.1% | — |
营业利润率APEILGCY
| Q4 25 | 12.0% | 13.3% | ||
| Q3 25 | 5.9% | 13.9% | ||
| Q2 25 | 4.3% | 11.1% | ||
| Q1 25 | 7.4% | 19.7% | ||
| Q4 24 | 13.1% | 12.2% | ||
| Q3 24 | 2.7% | 19.1% | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 3.4% | — |
净利率APEILGCY
| Q4 25 | 8.0% | 10.6% | ||
| Q3 25 | 3.4% | 11.3% | ||
| Q2 25 | 2.8% | 6.8% | ||
| Q1 25 | 5.4% | 15.2% | ||
| Q4 24 | 7.9% | 10.3% | ||
| Q3 24 | 1.5% | 14.9% | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.3% | — |
每股收益（稀释后）APEILGCY
| Q4 25 | $0.67 | $0.15 | ||
| Q3 25 | $0.30 | $0.16 | ||
| Q2 25 | $-0.02 | $0.07 | ||
| Q1 25 | $0.41 | $0.21 | ||
| Q4 24 | $0.63 | $0.10 | ||
| Q3 24 | $0.04 | $0.21 | ||
| Q2 24 | $-0.06 | — | ||
| Q1 24 | $-0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $174.1M | $21.1M |
| 总债务越低越好 | $94.7M | $660.3K |
| 股东权益账面价值 | $294.8M | $46.1M |
| 总资产 | $521.4M | $73.1M |
| 负债/权益比越低杠杆越低 | 0.32× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资APEILGCY
| Q4 25 | $174.1M | $21.1M | ||
| Q3 25 | $191.3M | $20.6M | ||
| Q2 25 | $174.9M | $20.3M | ||
| Q1 25 | $161.6M | $17.3M | ||
| Q4 24 | $131.9M | $16.9M | ||
| Q3 24 | $135.4M | $21.5M | ||
| Q2 24 | $129.8M | — | ||
| Q1 24 | $125.3M | — |
总债务APEILGCY
| Q4 25 | $94.7M | $660.3K | ||
| Q3 25 | $94.4M | $776.9K | ||
| Q2 25 | $94.1M | $1.4M | ||
| Q1 25 | $93.7M | $1.0M | ||
| Q4 24 | $93.4M | $1.1M | ||
| Q3 24 | $93.1M | $758.2K | ||
| Q2 24 | $92.8M | — | ||
| Q1 24 | $95.0M | — |
股东权益APEILGCY
| Q4 25 | $294.8M | $46.1M | ||
| Q3 25 | $279.3M | $43.7M | ||
| Q2 25 | $272.2M | $41.0M | ||
| Q1 25 | $310.0M | $39.3M | ||
| Q4 24 | $303.9M | $36.4M | ||
| Q3 24 | $290.4M | $32.6M | ||
| Q2 24 | $288.7M | — | ||
| Q1 24 | $288.5M | — |
总资产APEILGCY
| Q4 25 | $521.4M | $73.1M | ||
| Q3 25 | $525.3M | $72.1M | ||
| Q2 25 | $537.4M | $69.2M | ||
| Q1 25 | $578.7M | $67.1M | ||
| Q4 24 | $570.1M | $62.1M | ||
| Q3 24 | $569.6M | $50.6M | ||
| Q2 24 | $560.7M | — | ||
| Q1 24 | $559.0M | — |
负债/权益比APEILGCY
| Q4 25 | 0.32× | 0.01× | ||
| Q3 25 | 0.34× | 0.02× | ||
| Q2 25 | 0.35× | 0.03× | ||
| Q1 25 | 0.30× | 0.03× | ||
| Q4 24 | 0.31× | 0.03× | ||
| Q3 24 | 0.32× | 0.02× | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.6M | $1.1M |
| 自由现金流经营现金流 - 资本支出 | $-15.6M | $512.7K |
| 自由现金流率自由现金流/营收 | -9.9% | 2.7% |
| 资本支出强度资本支出/营收 | 2.6% | 2.8% |
| 现金转化率经营现金流/净利润 | -0.92× | 0.52× |
| 过去12个月自由现金流最近4个季度 | $46.1M | $4.8M |
8季度趋势，按日历期对齐
经营现金流APEILGCY
| Q4 25 | $-11.6M | $1.1M | ||
| Q3 25 | $21.7M | $1.1M | ||
| Q2 25 | $14.8M | $3.0M | ||
| Q1 25 | $37.0M | $918.7K | ||
| Q4 24 | $1.6M | $659.0K | ||
| Q3 24 | $14.1M | $3.2M | ||
| Q2 24 | $12.5M | — | ||
| Q1 24 | $20.7M | — |
自由现金流APEILGCY
| Q4 25 | $-15.6M | $512.7K | ||
| Q3 25 | $17.5M | $809.7K | ||
| Q2 25 | $11.1M | $2.9M | ||
| Q1 25 | $33.1M | $596.6K | ||
| Q4 24 | $-1.8M | $466.8K | ||
| Q3 24 | $7.8M | $2.9M | ||
| Q2 24 | $7.3M | — | ||
| Q1 24 | $14.5M | — |
自由现金流率APEILGCY
| Q4 25 | -9.9% | 2.7% | ||
| Q3 25 | 10.7% | 4.2% | ||
| Q2 25 | 6.8% | 16.2% | ||
| Q1 25 | 20.1% | 3.2% | ||
| Q4 24 | -1.1% | 3.4% | ||
| Q3 24 | 5.1% | 21.1% | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 9.4% | — |
资本支出强度APEILGCY
| Q4 25 | 2.6% | 2.8% | ||
| Q3 25 | 2.6% | 1.3% | ||
| Q2 25 | 2.3% | 0.5% | ||
| Q1 25 | 2.4% | 1.7% | ||
| Q4 24 | 2.0% | 1.4% | ||
| Q3 24 | 4.1% | 1.7% | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 4.0% | — |
现金转化率APEILGCY
| Q4 25 | -0.92× | 0.52× | ||
| Q3 25 | 3.90× | 0.48× | ||
| Q2 25 | 3.29× | 2.45× | ||
| Q1 25 | 4.16× | 0.33× | ||
| Q4 24 | 0.12× | 0.47× | ||
| Q3 24 | 6.22× | 1.52× | ||
| Q2 24 | 33.57× | — | ||
| Q1 24 | 40.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APEI
| American Public Education Inc Segment | $71.0M | 45% |
| Rasmussen University Segment | $66.6M | 42% |
| Hondros College Of Nursing Segment | $20.7M | 13% |
LGCY
暂无分部数据
