vs
APi Group Corp（APG）与Globe Life（GL）财务数据对比。点击上方公司名可切换其他公司
APi Group Corp的季度营收约是Globe Life的1.3倍（$2.0B vs $1.5B），Globe Life净利率更高（17.5% vs 2.9%，领先14.6%），APi Group Corp同比增速更快（11.7% vs 3.6%），Globe Life自由现金流更多（$330.1M vs $67.0M），过去两年APi Group Corp的营收复合增速更高（7.0% vs 3.6%）
xAI是埃隆·马斯克2023年创立的美国科技企业，为航天企业SpaceX的全资子公司，业务覆盖人工智能、社交媒体领域，核心产品包括生成式AI聊天机器人Grok，以及2025年3月收购的社交媒体平台X。
Globe Life Inc.（股票代码：GL）是总部位于美国得克萨斯州麦金尼的金融服务控股公司，在纽约证券交易所上市，通过旗下全资子公司开展业务，主营人寿保险、年金产品及补充健康保险产品。
APG vs GL — 直观对比
营收规模更大
APG
是对方的1.3倍
$1.5B
营收增速更快
APG
高出8.0%
3.6%
净利率更高
GL
高出14.6%
2.9%
自由现金流更多
GL
多$263.1M
$67.0M
两年增速更快
APG
近两年复合增速
3.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.5B |
| 净利润 | $57.0M | $266.1M |
| 毛利率 | 31.3% | — |
| 营业利润率 | 5.2% | 21.7% |
| 净利率 | 2.9% | 17.5% |
| 营收同比 | 11.7% | 3.6% |
| 净利润同比 | — | 4.3% |
| 每股收益（稀释后） | $0.12 | $3.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APGGL
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.1B | $1.5B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.9B | $1.5B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.7B | $1.4B |
净利润APGGL
| Q1 26 | $57.0M | — | ||
| Q4 25 | $97.0M | $266.1M | ||
| Q3 25 | $93.0M | $387.8M | ||
| Q2 25 | $77.0M | $252.7M | ||
| Q1 25 | $35.0M | $254.6M | ||
| Q4 24 | $67.0M | $255.2M | ||
| Q3 24 | $69.0M | $303.0M | ||
| Q2 24 | $69.0M | $258.4M |
毛利率APGGL
| Q1 26 | 31.3% | — | ||
| Q4 25 | 32.0% | — | ||
| Q3 25 | 31.3% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 31.5% | — | ||
| Q4 24 | 30.9% | — | ||
| Q3 24 | 31.1% | 26.1% | ||
| Q2 24 | 31.4% | 23.3% |
营业利润率APGGL
| Q1 26 | 5.2% | — | ||
| Q4 25 | 7.7% | 21.7% | ||
| Q3 25 | 7.8% | 31.5% | ||
| Q2 25 | 7.2% | 21.2% | ||
| Q1 25 | 4.9% | 21.4% | ||
| Q4 24 | 6.2% | 21.3% | ||
| Q3 24 | 7.8% | 26.3% | ||
| Q2 24 | 7.3% | 23.5% |
净利率APGGL
| Q1 26 | 2.9% | — | ||
| Q4 25 | 4.6% | 17.5% | ||
| Q3 25 | 4.5% | 25.6% | ||
| Q2 25 | 3.9% | 17.1% | ||
| Q1 25 | 2.0% | 17.2% | ||
| Q4 24 | 3.6% | 17.4% | ||
| Q3 24 | 3.8% | 20.8% | ||
| Q2 24 | 4.0% | 17.9% |
每股收益（稀释后）APGGL
| Q1 26 | $0.12 | — | ||
| Q4 25 | $-1.16 | $3.28 | ||
| Q3 25 | $0.20 | $4.73 | ||
| Q2 25 | $0.16 | $3.05 | ||
| Q1 25 | $0.11 | $3.01 | ||
| Q4 24 | $0.05 | $3.00 | ||
| Q3 24 | $0.23 | $3.44 | ||
| Q2 24 | $0.22 | $2.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $645.0M | $314.7M |
| 总债务越低越好 | $2.8B | — |
| 股东权益账面价值 | $3.5B | $6.0B |
| 总资产 | $9.0B | $30.8B |
| 负债/权益比越低杠杆越低 | 0.79× | — |
8季度趋势，按日历期对齐
现金及短期投资APGGL
| Q1 26 | $645.0M | — | ||
| Q4 25 | $912.0M | $314.7M | ||
| Q3 25 | $555.0M | $62.8M | ||
| Q2 25 | $432.0M | $116.7M | ||
| Q1 25 | $460.0M | $134.1M | ||
| Q4 24 | $499.0M | $85.0M | ||
| Q3 24 | $487.0M | $100.5M | ||
| Q2 24 | $324.0M | $100.6M |
总债务APGGL
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.8B | — |
股东权益APGGL
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.4B | $6.0B | ||
| Q3 25 | $3.3B | $5.7B | ||
| Q2 25 | $3.2B | $5.4B | ||
| Q1 25 | $3.0B | $5.4B | ||
| Q4 24 | $3.0B | $5.3B | ||
| Q3 24 | $3.0B | $4.6B | ||
| Q2 24 | $2.8B | $5.2B |
总资产APGGL
| Q1 26 | $9.0B | — | ||
| Q4 25 | $8.9B | $30.8B | ||
| Q3 25 | $8.7B | $30.5B | ||
| Q2 25 | $8.5B | $29.8B | ||
| Q1 25 | $8.1B | $29.7B | ||
| Q4 24 | $8.2B | $29.1B | ||
| Q3 24 | $8.2B | $29.6B | ||
| Q2 24 | $8.0B | $28.3B |
负债/权益比APGGL
| Q1 26 | 0.79× | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.84× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | 0.92× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 1.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $85.0M | $350.6M |
| 自由现金流经营现金流 - 资本支出 | $67.0M | $330.1M |
| 自由现金流率自由现金流/营收 | 3.4% | 21.7% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | 1.49× | 1.32× |
| 过去12个月自由现金流最近4个季度 | $680.0M | $1.3B |
8季度趋势，按日历期对齐
经营现金流APGGL
| Q1 26 | $85.0M | — | ||
| Q4 25 | $382.0M | $350.6M | ||
| Q3 25 | $232.0M | $306.0M | ||
| Q2 25 | $83.0M | $307.9M | ||
| Q1 25 | $62.0M | $431.9M | ||
| Q4 24 | $283.0M | $336.9M | ||
| Q3 24 | $220.0M | $340.6M | ||
| Q2 24 | $110.0M | $374.1M |
自由现金流APGGL
| Q1 26 | $67.0M | — | ||
| Q4 25 | $356.0M | $330.1M | ||
| Q3 25 | $201.0M | $208.7M | ||
| Q2 25 | $56.0M | $295.0M | ||
| Q1 25 | $50.0M | $420.1M | ||
| Q4 24 | $265.0M | $321.9M | ||
| Q3 24 | $198.0M | $311.3M | ||
| Q2 24 | $88.0M | $356.5M |
自由现金流率APGGL
| Q1 26 | 3.4% | — | ||
| Q4 25 | 16.8% | 21.7% | ||
| Q3 25 | 9.6% | 13.8% | ||
| Q2 25 | 2.8% | 19.9% | ||
| Q1 25 | 2.9% | 28.4% | ||
| Q4 24 | 14.2% | 22.0% | ||
| Q3 24 | 10.8% | 21.4% | ||
| Q2 24 | 5.1% | 24.8% |
资本支出强度APGGL
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | 1.3% | ||
| Q3 25 | 1.5% | 6.4% | ||
| Q2 25 | 1.4% | 0.9% | ||
| Q1 25 | 0.7% | 0.8% | ||
| Q4 24 | 1.0% | 1.0% | ||
| Q3 24 | 1.2% | 2.0% | ||
| Q2 24 | 1.3% | 1.2% |
现金转化率APGGL
| Q1 26 | 1.49× | — | ||
| Q4 25 | 3.94× | 1.32× | ||
| Q3 25 | 2.49× | 0.79× | ||
| Q2 25 | 1.08× | 1.22× | ||
| Q1 25 | 1.77× | 1.70× | ||
| Q4 24 | 4.22× | 1.32× | ||
| Q3 24 | 3.19× | 1.12× | ||
| Q2 24 | 1.59× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APG
暂无分部数据
GL
| Life Segment | $849.6M | 56% |
| Health Segment | $392.3M | 26% |
| Investment Segment | $281.4M | 19% |
