vs
安费诺（APH）与仲量联行（JLL）财务数据对比。点击上方公司名可切换其他公司
仲量联行的季度营收约是安费诺的1.2倍（$7.6B vs $6.4B），安费诺净利率更高（18.6% vs 5.3%，领先13.3%），安费诺同比增速更快（49.1% vs 11.7%），过去两年安费诺的营收复合增速更高（40.6% vs 21.9%）
安费诺是一家总部位于美国的电子零部件制造企业，核心产品涵盖电子连接器、光纤连接器、同轴电缆等各类线缆及互连系统，是全球互连解决方案领域的主流供应商，品牌名称源自其前身American Phenolic Corp的名称缩写组合。
仲量联行（JLL）是总部位于美国芝加哥的全球知名房地产服务企业，位列《财富》世界500强第188位，在80个国家设有办事处，面向机构投资者、散户投资者及高净值人群提供全球投资管理服务，同时通过JLL Technologies推出科技产品，旗下PropTech基金JLL Spark主营地产科技领域风险投资。
APH vs JLL — 直观对比
营收规模更大
JLL
是对方的1.2倍
$6.4B
营收增速更快
APH
高出37.4%
11.7%
净利率更高
APH
高出13.3%
5.3%
两年增速更快
APH
近两年复合增速
21.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.4B | $7.6B |
| 净利润 | $1.2B | $401.8M |
| 毛利率 | 38.2% | — |
| 营业利润率 | 26.8% | 6.7% |
| 净利率 | 18.6% | 5.3% |
| 营收同比 | 49.1% | 11.7% |
| 净利润同比 | 60.2% | 66.6% |
| 每股收益（稀释后） | $0.93 | $8.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APHJLL
| Q4 25 | $6.4B | $7.6B | ||
| Q3 25 | $6.2B | $6.5B | ||
| Q2 25 | $5.7B | $6.3B | ||
| Q1 25 | $4.8B | $5.7B | ||
| Q4 24 | $4.3B | $6.8B | ||
| Q3 24 | $4.0B | $5.9B | ||
| Q2 24 | $3.6B | $5.6B | ||
| Q1 24 | $3.3B | $5.1B |
净利润APHJLL
| Q4 25 | $1.2B | $401.8M | ||
| Q3 25 | $1.2B | $222.4M | ||
| Q2 25 | $1.1B | $110.5M | ||
| Q1 25 | $737.8M | $57.5M | ||
| Q4 24 | $746.1M | $241.2M | ||
| Q3 24 | $604.4M | $155.1M | ||
| Q2 24 | $524.8M | $84.4M | ||
| Q1 24 | $548.7M | $66.1M |
毛利率APHJLL
| Q4 25 | 38.2% | — | ||
| Q3 25 | 38.1% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 34.2% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 33.6% | — | ||
| Q2 24 | 33.6% | — | ||
| Q1 24 | 33.4% | — |
营业利润率APHJLL
| Q4 25 | 26.8% | 6.7% | ||
| Q3 25 | 27.5% | 4.2% | ||
| Q2 25 | 25.1% | 3.2% | ||
| Q1 25 | 21.3% | 2.1% | ||
| Q4 24 | 22.1% | 5.5% | ||
| Q3 24 | 20.3% | 3.9% | ||
| Q2 24 | 19.4% | 2.7% | ||
| Q1 24 | 21.0% | 2.2% |
净利率APHJLL
| Q4 25 | 18.6% | 5.3% | ||
| Q3 25 | 20.1% | 3.4% | ||
| Q2 25 | 19.3% | 1.8% | ||
| Q1 25 | 15.3% | 1.0% | ||
| Q4 24 | 17.3% | 3.5% | ||
| Q3 24 | 15.0% | 2.6% | ||
| Q2 24 | 14.5% | 1.5% | ||
| Q1 24 | 16.9% | 1.3% |
每股收益（稀释后）APHJLL
| Q4 25 | $0.93 | $8.33 | ||
| Q3 25 | $0.97 | $4.61 | ||
| Q2 25 | $0.86 | $2.32 | ||
| Q1 25 | $0.58 | $1.14 | ||
| Q4 24 | $0.16 | $4.98 | ||
| Q3 24 | $0.48 | $3.20 | ||
| Q2 24 | $0.41 | $1.75 | ||
| Q1 24 | $0.87 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.4B | $599.1M |
| 总债务越低越好 | $14.6B | — |
| 股东权益账面价值 | $13.4B | $7.5B |
| 总资产 | $36.2B | $17.8B |
| 负债/权益比越低杠杆越低 | 1.09× | — |
8季度趋势，按日历期对齐
现金及短期投资APHJLL
| Q4 25 | $11.4B | $599.1M | ||
| Q3 25 | $3.9B | $428.9M | ||
| Q2 25 | $3.2B | $401.4M | ||
| Q1 25 | $1.7B | $432.4M | ||
| Q4 24 | $3.3B | $416.3M | ||
| Q3 24 | $1.6B | $437.8M | ||
| Q2 24 | $1.3B | $424.4M | ||
| Q1 24 | $2.0B | $396.7M |
总债务APHJLL
| Q4 25 | $14.6B | — | ||
| Q3 25 | $7.1B | — | ||
| Q2 25 | $7.1B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.5B | — | ||
| Q3 24 | $5.1B | — | ||
| Q2 24 | $5.0B | — | ||
| Q1 24 | $3.6B | — |
股东权益APHJLL
| Q4 25 | $13.4B | $7.5B | ||
| Q3 25 | $12.5B | $7.2B | ||
| Q2 25 | $11.5B | $7.0B | ||
| Q1 25 | $10.3B | $6.8B | ||
| Q4 24 | $9.8B | $6.8B | ||
| Q3 24 | $9.5B | $6.6B | ||
| Q2 24 | $9.0B | $6.4B | ||
| Q1 24 | $8.7B | $6.3B |
总资产APHJLL
| Q4 25 | $36.2B | $17.8B | ||
| Q3 25 | $27.1B | $17.2B | ||
| Q2 25 | $25.7B | $17.3B | ||
| Q1 25 | $22.9B | $16.6B | ||
| Q4 24 | $21.4B | $16.8B | ||
| Q3 24 | $19.6B | $17.8B | ||
| Q2 24 | $18.6B | $15.9B | ||
| Q1 24 | $16.7B | $15.5B |
负债/权益比APHJLL
| Q4 25 | 1.09× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.66× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.56× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.7B | $1.0B |
| 自由现金流经营现金流 - 资本支出 | $1.5B | — |
| 自由现金流率自由现金流/营收 | 22.8% | — |
| 资本支出强度资本支出/营收 | 3.9% | — |
| 现金转化率经营现金流/净利润 | 1.44× | 2.52× |
| 过去12个月自由现金流最近4个季度 | $4.4B | — |
8季度趋势，按日历期对齐
经营现金流APHJLL
| Q4 25 | $1.7B | $1.0B | ||
| Q3 25 | $1.5B | $617.1M | ||
| Q2 25 | $1.4B | $332.8M | ||
| Q1 25 | $764.9M | $-767.6M | ||
| Q4 24 | $847.1M | $927.3M | ||
| Q3 24 | $704.0M | $261.6M | ||
| Q2 24 | $664.1M | $273.9M | ||
| Q1 24 | $599.5M | $-677.5M |
自由现金流APHJLL
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $576.3M | — | ||
| Q4 24 | $647.3M | — | ||
| Q3 24 | $474.0M | — | ||
| Q2 24 | $522.8M | — | ||
| Q1 24 | $505.2M | — |
自由现金流率APHJLL
| Q4 25 | 22.8% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 19.8% | — | ||
| Q1 25 | 12.0% | — | ||
| Q4 24 | 15.0% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 15.5% | — |
资本支出强度APHJLL
| Q4 25 | 3.9% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 3.9% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 2.9% | — |
现金转化率APHJLL
| Q4 25 | 1.44× | 2.52× | ||
| Q3 25 | 1.18× | 2.77× | ||
| Q2 25 | 1.30× | 3.01× | ||
| Q1 25 | 1.04× | -13.35× | ||
| Q4 24 | 1.14× | 3.84× | ||
| Q3 24 | 1.16× | 1.69× | ||
| Q2 24 | 1.27× | 3.25× | ||
| Q1 24 | 1.09× | -10.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APH
| Communications Solutions Segment | $3.5B | 54% |
| Harsh Environment Solutions Segment | $1.7B | 26% |
| Sales Channel Through Intermediary | $1.4B | 21% |
JLL
| Workplace Management | $3.8B | 50% |
| Project Management | $1.1B | 15% |
| Leasing Advisory | $1.0B | 13% |
| Leasing | $964.9M | 13% |
| Property Management | $480.2M | 6% |
| Portfolio Services And Other | $152.1M | 2% |
| Advisory Fees | $98.1M | 1% |
| Loan Servicing | $42.2M | 1% |
| Transaction Fees Other | $16.4M | 0% |
