vs
Apple Hospitality REIT, Inc.（APLE）与CMB.TECH NV（CMBT）财务数据对比。点击上方公司名可切换其他公司
CMB.TECH NV的季度营收约是Apple Hospitality REIT, Inc.的1.8倍（$592.8M vs $326.4M），CMB.TECH NV净利率更高（32.3% vs 9.1%，领先23.2%），Apple Hospitality REIT, Inc.同比增速更快（-2.0% vs -34.6%）
莱曼 hospitality properties是一家深耕酒店、度假村、娱乐及媒体领域的企业，得名于旗下核心资产——位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾作为爱德华·盖洛德旗下俄克拉荷马出版公司子公司的时期，1983年收购WSM公司后，拿下大奥普里等知名IP，奠定了如今的业务发展基础。
CMB.TECH前身为Euronav，是全球知名的原油运输企业，运营超大型油轮（VLCC）、苏伊士型油轮及浮式储卸油装置（FSO），为全球能源产业链提供专业的海上原油运输及存储解决方案，业务布局覆盖主要国际油气运输航线。
APLE vs CMBT — 直观对比
营收规模更大
CMBT
是对方的1.8倍
$326.4M
营收增速更快
APLE
高出32.6%
-34.6%
净利率更高
CMBT
高出23.2%
9.1%
损益表 — Q4 FY2025 vs Q4 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $326.4M | $592.8M |
| 净利润 | $29.6M | $191.2M |
| 毛利率 | 37.2% | — |
| 营业利润率 | 15.2% | 46.4% |
| 净利率 | 9.1% | 32.3% |
| 营收同比 | -2.0% | -34.6% |
| 净利润同比 | -0.7% | -63.3% |
| 每股收益（稀释后） | $0.13 | $1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APLECMBT
| Q4 25 | $326.4M | — | ||
| Q3 25 | $373.9M | — | ||
| Q2 25 | $384.4M | — | ||
| Q1 25 | $327.7M | — | ||
| Q4 24 | $333.0M | $592.8M | ||
| Q3 24 | $378.8M | — | ||
| Q2 24 | $390.1M | — | ||
| Q1 24 | $329.5M | — |
净利润APLECMBT
| Q4 25 | $29.6M | — | ||
| Q3 25 | $50.9M | — | ||
| Q2 25 | $63.6M | — | ||
| Q1 25 | $31.2M | — | ||
| Q4 24 | $29.8M | $191.2M | ||
| Q3 24 | $56.3M | — | ||
| Q2 24 | $73.9M | — | ||
| Q1 24 | $54.0M | — |
毛利率APLECMBT
| Q4 25 | 37.2% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 42.6% | — | ||
| Q1 25 | 39.0% | — | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 41.9% | — | ||
| Q2 24 | 44.6% | — | ||
| Q1 24 | 40.1% | — |
营业利润率APLECMBT
| Q4 25 | 15.2% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 22.1% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 15.0% | 46.4% | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 24.0% | — | ||
| Q1 24 | 21.7% | — |
净利率APLECMBT
| Q4 25 | 9.1% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 16.6% | — | ||
| Q1 25 | 9.5% | — | ||
| Q4 24 | 9.0% | 32.3% | ||
| Q3 24 | 14.9% | — | ||
| Q2 24 | 19.0% | — | ||
| Q1 24 | 16.4% | — |
每股收益（稀释后）APLECMBT
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.21 | — | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.13 | — | ||
| Q4 24 | $0.13 | $1.01 | ||
| Q3 24 | $0.23 | — | ||
| Q2 24 | $0.31 | — | ||
| Q1 24 | $0.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $38.9M |
| 总债务越低越好 | $1.5B | $2.6B |
| 股东权益账面价值 | $3.1B | $1.2B |
| 总资产 | $4.9B | $3.9B |
| 负债/权益比越低杠杆越低 | 0.49× | 2.20× |
8季度趋势，按日历期对齐
现金及短期投资APLECMBT
| Q4 25 | $8.5M | — | ||
| Q3 25 | $50.3M | — | ||
| Q2 25 | $7.9M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $10.3M | $38.9M | ||
| Q3 24 | $6.1M | — | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | $4.9M | — |
总债务APLECMBT
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | $2.6B | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
股东权益APLECMBT
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.3B | $1.2B | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.3B | — | ||
| Q1 24 | $3.3B | — |
总资产APLECMBT
| Q4 25 | $4.9B | — | ||
| Q3 25 | $4.9B | — | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | $4.9B | — | ||
| Q4 24 | $5.0B | $3.9B | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $5.1B | — | ||
| Q1 24 | $5.0B | — |
负债/权益比APLECMBT
| Q4 25 | 0.49× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.45× | 2.20× | ||
| Q3 24 | 0.46× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $370.2M | $204.4M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | — |
| 自由现金流率自由现金流/营收 | 86.4% | — |
| 资本支出强度资本支出/营收 | 27.0% | — |
| 现金转化率经营现金流/净利润 | 12.50× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $516.8M | — |
8季度趋势，按日历期对齐
经营现金流APLECMBT
| Q4 25 | $370.2M | — | ||
| Q3 25 | $126.4M | — | ||
| Q2 25 | $108.8M | — | ||
| Q1 25 | $49.1M | — | ||
| Q4 24 | $405.4M | $204.4M | ||
| Q3 24 | $128.2M | — | ||
| Q2 24 | $127.3M | — | ||
| Q1 24 | $54.7M | — |
自由现金流APLECMBT
| Q4 25 | $282.0M | — | ||
| Q3 25 | $109.0M | — | ||
| Q2 25 | $96.2M | — | ||
| Q1 25 | $29.5M | — | ||
| Q4 24 | $327.1M | — | ||
| Q3 24 | $113.1M | — | ||
| Q2 24 | $115.0M | — | ||
| Q1 24 | $34.4M | — |
自由现金流率APLECMBT
| Q4 25 | 86.4% | — | ||
| Q3 25 | 29.2% | — | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 98.2% | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 29.5% | — | ||
| Q1 24 | 10.4% | — |
资本支出强度APLECMBT
| Q4 25 | 27.0% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 23.5% | — | ||
| Q3 24 | 4.0% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 6.2% | — |
现金转化率APLECMBT
| Q4 25 | 12.50× | — | ||
| Q3 25 | 2.49× | — | ||
| Q2 25 | 1.71× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 13.59× | 1.07× | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | 1.72× | — | ||
| Q1 24 | 1.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLE
| Occupancy | $293.0M | 90% |
| Hotel Other | $17.2M | 5% |
| Food And Beverage | $16.3M | 5% |
CMBT
暂无分部数据
