vs
Apple Hospitality REIT, Inc.(APLE)与FIRST ADVANTAGE CORP(FA)财务数据对比。点击上方公司名可切换其他公司
FIRST ADVANTAGE CORP的季度营收约是Apple Hospitality REIT, Inc.的1.2倍($420.0M vs $337.7M),Apple Hospitality REIT, Inc.净利率更高(8.2% vs 0.8%,领先7.4%),FIRST ADVANTAGE CORP同比增速更快(36.8% vs 3.1%),过去两年FIRST ADVANTAGE CORP的营收复合增速更高(57.5% vs -6.9%)
莱曼 hospitality properties是一家深耕酒店、度假村、娱乐及媒体领域的企业,得名于旗下核心资产——位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾作为爱德华·盖洛德旗下俄克拉荷马出版公司子公司的时期,1983年收购WSM公司后,拿下大奥普里等知名IP,奠定了如今的业务发展基础。
First Advantage是全球领先的劳动力筛查与背景验证服务提供商,服务覆盖科技、医疗、金融、零售、制造等多个行业的各规模客户,助力企业管控雇佣风险、满足合规要求,打造安全可信的工作环境。
APLE vs FA — 直观对比
营收规模更大
FA
是对方的1.2倍
$337.7M
营收增速更快
FA
高出33.7%
3.1%
净利率更高
APLE
高出7.4%
0.8%
两年增速更快
FA
近两年复合增速
-6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $337.7M | $420.0M |
| 净利润 | $27.7M | $3.5M |
| 毛利率 | — | — |
| 营业利润率 | 14.2% | 10.7% |
| 净利率 | 8.2% | 0.8% |
| 营收同比 | 3.1% | 36.8% |
| 净利润同比 | 12.7% | 103.5% |
| 每股收益(稀释后) | $0.12 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APLE
FA
| Q1 26 | $337.7M | — | ||
| Q4 25 | $326.4M | $420.0M | ||
| Q3 25 | $373.9M | $409.2M | ||
| Q2 25 | $384.4M | $390.6M | ||
| Q1 25 | $327.7M | $354.6M | ||
| Q4 24 | $333.0M | $307.1M | ||
| Q3 24 | $378.8M | $199.1M | ||
| Q2 24 | $390.1M | $184.5M |
净利润
APLE
FA
| Q1 26 | $27.7M | — | ||
| Q4 25 | $29.6M | $3.5M | ||
| Q3 25 | $50.9M | $2.6M | ||
| Q2 25 | $63.6M | $308.0K | ||
| Q1 25 | $31.2M | $-41.2M | ||
| Q4 24 | $29.8M | $-100.4M | ||
| Q3 24 | $56.3M | $-8.9M | ||
| Q2 24 | $73.9M | $1.9M |
毛利率
APLE
FA
| Q1 26 | — | — | ||
| Q4 25 | 37.2% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 42.6% | — | ||
| Q1 25 | 39.0% | — | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 41.9% | — | ||
| Q2 24 | 44.6% | — |
营业利润率
APLE
FA
| Q1 26 | 14.2% | — | ||
| Q4 25 | 15.2% | 10.7% | ||
| Q3 25 | 19.4% | 10.3% | ||
| Q2 25 | 22.1% | 9.7% | ||
| Q1 25 | 15.5% | 2.1% | ||
| Q4 24 | 15.0% | -26.3% | ||
| Q3 24 | 20.5% | 4.6% | ||
| Q2 24 | 24.0% | 5.4% |
净利率
APLE
FA
| Q1 26 | 8.2% | — | ||
| Q4 25 | 9.1% | 0.8% | ||
| Q3 25 | 13.6% | 0.6% | ||
| Q2 25 | 16.6% | 0.1% | ||
| Q1 25 | 9.5% | -11.6% | ||
| Q4 24 | 9.0% | -32.7% | ||
| Q3 24 | 14.9% | -4.4% | ||
| Q2 24 | 19.0% | 1.0% |
每股收益(稀释后)
APLE
FA
| Q1 26 | $0.12 | — | ||
| Q4 25 | $0.13 | $0.03 | ||
| Q3 25 | $0.21 | $0.01 | ||
| Q2 25 | $0.27 | $0.00 | ||
| Q1 25 | $0.13 | $-0.24 | ||
| Q4 24 | $0.13 | $-0.67 | ||
| Q3 24 | $0.23 | $-0.06 | ||
| Q2 24 | $0.31 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $240.0M |
| 总债务越低越好 | — | $2.1B |
| 股东权益账面价值 | $3.1B | $1.3B |
| 总资产 | $4.9B | $3.8B |
| 负债/权益比越低杠杆越低 | — | 1.61× |
8季度趋势,按日历期对齐
现金及短期投资
APLE
FA
| Q1 26 | $7.8M | — | ||
| Q4 25 | $8.5M | $240.0M | ||
| Q3 25 | $50.3M | $216.8M | ||
| Q2 25 | $7.9M | $184.3M | ||
| Q1 25 | $14.9M | $172.0M | ||
| Q4 24 | $10.3M | $168.7M | ||
| Q3 24 | $6.1M | $307.4M | ||
| Q2 24 | $7.2M | $269.6M |
总债务
APLE
FA
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $2.1B | ||
| Q3 25 | $1.5B | $2.1B | ||
| Q2 25 | $1.5B | $2.1B | ||
| Q1 25 | $1.5B | $2.2B | ||
| Q4 24 | $1.5B | $2.2B | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — |
股东权益
APLE
FA
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.1B | $1.3B | ||
| Q3 25 | $3.2B | $1.3B | ||
| Q2 25 | $3.2B | $1.3B | ||
| Q1 25 | $3.2B | $1.3B | ||
| Q4 24 | $3.3B | $1.3B | ||
| Q3 24 | $3.3B | $920.7M | ||
| Q2 24 | $3.3B | $913.3M |
总资产
APLE
FA
| Q1 26 | $4.9B | — | ||
| Q4 25 | $4.9B | $3.8B | ||
| Q3 25 | $4.9B | $3.9B | ||
| Q2 25 | $4.9B | $3.9B | ||
| Q1 25 | $4.9B | $3.9B | ||
| Q4 24 | $5.0B | $3.9B | ||
| Q3 24 | $5.0B | $1.7B | ||
| Q2 24 | $5.1B | $1.6B |
负债/权益比
APLE
FA
| Q1 26 | — | — | ||
| Q4 25 | 0.49× | 1.61× | ||
| Q3 25 | 0.47× | 1.64× | ||
| Q2 25 | 0.48× | 1.65× | ||
| Q1 25 | 0.48× | 1.69× | ||
| Q4 24 | 0.45× | 1.66× | ||
| Q3 24 | 0.46× | — | ||
| Q2 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $65.9M |
| 自由现金流经营现金流 - 资本支出 | — | $62.2M |
| 自由现金流率自由现金流/营收 | — | 14.8% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | 19.01× |
| 过去12个月自由现金流最近4个季度 | — | $188.5M |
8季度趋势,按日历期对齐
经营现金流
APLE
FA
| Q1 26 | — | — | ||
| Q4 25 | $370.2M | $65.9M | ||
| Q3 25 | $126.4M | $72.4M | ||
| Q2 25 | $108.8M | $37.3M | ||
| Q1 25 | $49.1M | $19.5M | ||
| Q4 24 | $405.4M | $-85.7M | ||
| Q3 24 | $128.2M | $43.5M | ||
| Q2 24 | $127.3M | $32.0M |
自由现金流
APLE
FA
| Q1 26 | — | — | ||
| Q4 25 | $282.0M | $62.2M | ||
| Q3 25 | $109.0M | $71.2M | ||
| Q2 25 | $96.2M | $36.1M | ||
| Q1 25 | $29.5M | $19.0M | ||
| Q4 24 | $327.1M | $-86.0M | ||
| Q3 24 | $113.1M | $43.1M | ||
| Q2 24 | $115.0M | $31.4M |
自由现金流率
APLE
FA
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | 14.8% | ||
| Q3 25 | 29.2% | 17.4% | ||
| Q2 25 | 25.0% | 9.2% | ||
| Q1 25 | 9.0% | 5.4% | ||
| Q4 24 | 98.2% | -28.0% | ||
| Q3 24 | 29.9% | 21.6% | ||
| Q2 24 | 29.5% | 17.0% |
资本支出强度
APLE
FA
| Q1 26 | — | — | ||
| Q4 25 | 27.0% | 0.9% | ||
| Q3 25 | 4.7% | 0.3% | ||
| Q2 25 | 3.3% | 0.3% | ||
| Q1 25 | 6.0% | 0.1% | ||
| Q4 24 | 23.5% | 0.1% | ||
| Q3 24 | 4.0% | 0.2% | ||
| Q2 24 | 3.2% | 0.4% |
现金转化率
APLE
FA
| Q1 26 | — | — | ||
| Q4 25 | 12.50× | 19.01× | ||
| Q3 25 | 2.49× | 27.91× | ||
| Q2 25 | 1.71× | 121.25× | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 13.59× | — | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | 1.72× | 17.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLE
| Comparable Hotels Total Revenue | $336.9M | 100% |
| RevPAR (Comparable Hotels) | $114.6K | 0% |
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |