vs
Apple Hospitality REIT, Inc.(APLE)与null(GPRO)财务数据对比。点击上方公司名可切换其他公司
Apple Hospitality REIT, Inc.的季度营收约是null的1.7倍($337.7M vs $201.7M),Apple Hospitality REIT, Inc.同比增速更快(3.1% vs 0.4%),过去两年null的营收复合增速更高(13.9% vs -6.9%)
莱曼 hospitality properties是一家深耕酒店、度假村、娱乐及媒体领域的企业,得名于旗下核心资产——位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾作为爱德华·盖洛德旗下俄克拉荷马出版公司子公司的时期,1983年收购WSM公司后,拿下大奥普里等知名IP,奠定了如今的业务发展基础。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业,最初注册名为伍德曼实验室,总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造,同时还自主开发配套移动端应用与视频编辑软件。
APLE vs GPRO — 直观对比
营收规模更大
APLE
是对方的1.7倍
$201.7M
营收增速更快
APLE
高出2.7%
0.4%
两年增速更快
GPRO
近两年复合增速
-6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $337.7M | $201.7M |
| 净利润 | $27.7M | — |
| 毛利率 | — | 31.8% |
| 营业利润率 | 14.2% | -4.1% |
| 净利率 | 8.2% | — |
| 营收同比 | 3.1% | 0.4% |
| 净利润同比 | 12.7% | — |
| 每股收益(稀释后) | $0.12 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APLE
GPRO
| Q1 26 | $337.7M | — | ||
| Q4 25 | $326.4M | $201.7M | ||
| Q3 25 | $373.9M | $162.9M | ||
| Q2 25 | $384.4M | $152.6M | ||
| Q1 25 | $327.7M | $134.3M | ||
| Q4 24 | $333.0M | $200.9M | ||
| Q3 24 | $378.8M | $258.9M | ||
| Q2 24 | $390.1M | $186.2M |
净利润
APLE
GPRO
| Q1 26 | $27.7M | — | ||
| Q4 25 | $29.6M | — | ||
| Q3 25 | $50.9M | $-21.3M | ||
| Q2 25 | $63.6M | $-16.4M | ||
| Q1 25 | $31.2M | $-46.7M | ||
| Q4 24 | $29.8M | — | ||
| Q3 24 | $56.3M | $-8.2M | ||
| Q2 24 | $73.9M | $-47.8M |
毛利率
APLE
GPRO
| Q1 26 | — | — | ||
| Q4 25 | 37.2% | 31.8% | ||
| Q3 25 | 40.6% | 35.1% | ||
| Q2 25 | 42.6% | 35.8% | ||
| Q1 25 | 39.0% | 32.1% | ||
| Q4 24 | 38.6% | 34.7% | ||
| Q3 24 | 41.9% | 35.5% | ||
| Q2 24 | 44.6% | 30.5% |
营业利润率
APLE
GPRO
| Q1 26 | 14.2% | — | ||
| Q4 25 | 15.2% | -4.1% | ||
| Q3 25 | 19.4% | -9.8% | ||
| Q2 25 | 22.1% | -9.2% | ||
| Q1 25 | 15.5% | -33.7% | ||
| Q4 24 | 15.0% | -19.5% | ||
| Q3 24 | 20.5% | -3.1% | ||
| Q2 24 | 24.0% | -25.0% |
净利率
APLE
GPRO
| Q1 26 | 8.2% | — | ||
| Q4 25 | 9.1% | — | ||
| Q3 25 | 13.6% | -13.0% | ||
| Q2 25 | 16.6% | -10.8% | ||
| Q1 25 | 9.5% | -34.8% | ||
| Q4 24 | 9.0% | — | ||
| Q3 24 | 14.9% | -3.2% | ||
| Q2 24 | 19.0% | -25.7% |
每股收益(稀释后)
APLE
GPRO
| Q1 26 | $0.12 | — | ||
| Q4 25 | $0.13 | $-0.06 | ||
| Q3 25 | $0.21 | $-0.13 | ||
| Q2 25 | $0.27 | $-0.10 | ||
| Q1 25 | $0.13 | $-0.30 | ||
| Q4 24 | $0.13 | $-0.22 | ||
| Q3 24 | $0.23 | $-0.05 | ||
| Q2 24 | $0.31 | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $49.7M |
| 总债务越低越好 | — | $44.3M |
| 股东权益账面价值 | $3.1B | $76.5M |
| 总资产 | $4.9B | $428.0M |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势,按日历期对齐
现金及短期投资
APLE
GPRO
| Q1 26 | $7.8M | — | ||
| Q4 25 | $8.5M | $49.7M | ||
| Q3 25 | $50.3M | $152.8M | ||
| Q2 25 | $7.9M | $58.6M | ||
| Q1 25 | $14.9M | $69.6M | ||
| Q4 24 | $10.3M | $102.8M | ||
| Q3 24 | $6.1M | $130.2M | ||
| Q2 24 | $7.2M | $133.0M |
总债务
APLE
GPRO
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $44.3M | ||
| Q3 25 | $1.5B | $43.9M | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | $0 | ||
| Q3 24 | $1.5B | $93.1M | ||
| Q2 24 | $1.5B | $92.9M |
股东权益
APLE
GPRO
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.1B | $76.5M | ||
| Q3 25 | $3.2B | $80.5M | ||
| Q2 25 | $3.2B | $97.9M | ||
| Q1 25 | $3.2B | $110.0M | ||
| Q4 24 | $3.3B | $151.7M | ||
| Q3 24 | $3.3B | $183.9M | ||
| Q2 24 | $3.3B | $184.7M |
总资产
APLE
GPRO
| Q1 26 | $4.9B | — | ||
| Q4 25 | $4.9B | $428.0M | ||
| Q3 25 | $4.9B | $538.6M | ||
| Q2 25 | $4.9B | $439.0M | ||
| Q1 25 | $4.9B | $462.5M | ||
| Q4 24 | $5.0B | $543.7M | ||
| Q3 24 | $5.0B | $661.6M | ||
| Q2 24 | $5.1B | $556.8M |
负债/权益比
APLE
GPRO
| Q1 26 | — | — | ||
| Q4 25 | 0.49× | 0.58× | ||
| Q3 25 | 0.47× | 0.55× | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.45× | 0.00× | ||
| Q3 24 | 0.46× | 0.51× | ||
| Q2 24 | 0.46× | 0.50× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $15.6M |
| 自由现金流经营现金流 - 资本支出 | — | $15.0M |
| 自由现金流率自由现金流/营收 | — | 7.4% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-24.0M |
8季度趋势,按日历期对齐
经营现金流
APLE
GPRO
| Q1 26 | — | — | ||
| Q4 25 | $370.2M | $15.6M | ||
| Q3 25 | $126.4M | $12.2M | ||
| Q2 25 | $108.8M | $8.8M | ||
| Q1 25 | $49.1M | $-57.2M | ||
| Q4 24 | $405.4M | $-25.1M | ||
| Q3 24 | $128.2M | $-2.2M | ||
| Q2 24 | $127.3M | $605.0K |
自由现金流
APLE
GPRO
| Q1 26 | — | — | ||
| Q4 25 | $282.0M | $15.0M | ||
| Q3 25 | $109.0M | $11.2M | ||
| Q2 25 | $96.2M | $8.3M | ||
| Q1 25 | $29.5M | $-58.5M | ||
| Q4 24 | $327.1M | $-25.5M | ||
| Q3 24 | $113.1M | $-4.2M | ||
| Q2 24 | $115.0M | $-111.0K |
自由现金流率
APLE
GPRO
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | 7.4% | ||
| Q3 25 | 29.2% | 6.9% | ||
| Q2 25 | 25.0% | 5.4% | ||
| Q1 25 | 9.0% | -43.5% | ||
| Q4 24 | 98.2% | -12.7% | ||
| Q3 24 | 29.9% | -1.6% | ||
| Q2 24 | 29.5% | -0.1% |
资本支出强度
APLE
GPRO
| Q1 26 | — | — | ||
| Q4 25 | 27.0% | 0.3% | ||
| Q3 25 | 4.7% | 0.6% | ||
| Q2 25 | 3.3% | 0.3% | ||
| Q1 25 | 6.0% | 1.0% | ||
| Q4 24 | 23.5% | 0.2% | ||
| Q3 24 | 4.0% | 0.8% | ||
| Q2 24 | 3.2% | 0.4% |
现金转化率
APLE
GPRO
| Q1 26 | — | — | ||
| Q4 25 | 12.50× | — | ||
| Q3 25 | 2.49× | — | ||
| Q2 25 | 1.71× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 13.59× | — | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | 1.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLE
| Comparable Hotels Total Revenue | $336.9M | 100% |
| RevPAR (Comparable Hotels) | $114.6K | 0% |
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |