vs
Apple Hospitality REIT, Inc.（APLE）与LOUISIANA-PACIFIC CORP（LPX）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是Apple Hospitality REIT, Inc.的1.7倍（$566.0M vs $326.4M），Apple Hospitality REIT, Inc.净利率更高（9.1% vs -1.4%，领先10.5%），Apple Hospitality REIT, Inc.同比增速更快（-2.0% vs -16.9%），Apple Hospitality REIT, Inc.自由现金流更多（$282.0M vs $-8.0M），过去两年Apple Hospitality REIT, Inc.的营收复合增速更高（-0.5% vs -11.6%）
莱曼 hospitality properties是一家深耕酒店、度假村、娱乐及媒体领域的企业，得名于旗下核心资产——位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾作为爱德华·盖洛德旗下俄克拉荷马出版公司子公司的时期，1983年收购WSM公司后，拿下大奥普里等知名IP，奠定了如今的业务发展基础。
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
APLE vs LPX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $326.4M | $566.0M |
| 净利润 | $29.6M | $-8.0M |
| 毛利率 | 37.2% | 15.0% |
| 营业利润率 | 15.2% | -1.6% |
| 净利率 | 9.1% | -1.4% |
| 营收同比 | -2.0% | -16.9% |
| 净利润同比 | -0.7% | -112.9% |
| 每股收益（稀释后） | $0.13 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $326.4M | $566.0M | ||
| Q3 25 | $373.9M | $663.0M | ||
| Q2 25 | $384.4M | $755.0M | ||
| Q1 25 | $327.7M | $724.0M | ||
| Q4 24 | $333.0M | $681.0M | ||
| Q3 24 | $378.8M | $722.0M | ||
| Q2 24 | $390.1M | $814.0M | ||
| Q1 24 | $329.5M | $724.0M |
| Q4 25 | $29.6M | $-8.0M | ||
| Q3 25 | $50.9M | $9.0M | ||
| Q2 25 | $63.6M | $54.0M | ||
| Q1 25 | $31.2M | $91.0M | ||
| Q4 24 | $29.8M | $62.0M | ||
| Q3 24 | $56.3M | $90.0M | ||
| Q2 24 | $73.9M | $160.0M | ||
| Q1 24 | $54.0M | $108.0M |
| Q4 25 | 37.2% | 15.0% | ||
| Q3 25 | 40.6% | 19.5% | ||
| Q2 25 | 42.6% | 23.6% | ||
| Q1 25 | 39.0% | 27.2% | ||
| Q4 24 | 38.6% | 23.8% | ||
| Q3 24 | 41.9% | 26.7% | ||
| Q2 24 | 44.6% | 32.3% | ||
| Q1 24 | 40.1% | 29.6% |
| Q4 25 | 15.2% | -1.6% | ||
| Q3 25 | 19.4% | 2.7% | ||
| Q2 25 | 22.1% | 10.6% | ||
| Q1 25 | 15.5% | 16.6% | ||
| Q4 24 | 15.0% | 11.0% | ||
| Q3 24 | 20.5% | 16.1% | ||
| Q2 24 | 24.0% | 23.8% | ||
| Q1 24 | 21.7% | 20.0% |
| Q4 25 | 9.1% | -1.4% | ||
| Q3 25 | 13.6% | 1.4% | ||
| Q2 25 | 16.6% | 7.2% | ||
| Q1 25 | 9.5% | 12.6% | ||
| Q4 24 | 9.0% | 9.1% | ||
| Q3 24 | 14.9% | 12.5% | ||
| Q2 24 | 19.0% | 19.7% | ||
| Q1 24 | 16.4% | 14.9% |
| Q4 25 | $0.13 | $-0.12 | ||
| Q3 25 | $0.21 | $0.13 | ||
| Q2 25 | $0.27 | $0.77 | ||
| Q1 25 | $0.13 | $1.30 | ||
| Q4 24 | $0.13 | $0.90 | ||
| Q3 24 | $0.23 | $1.28 | ||
| Q2 24 | $0.31 | $2.23 | ||
| Q1 24 | $0.22 | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $292.0M |
| 总债务越低越好 | $1.5B | $348.0M |
| 股东权益账面价值 | $3.1B | $1.7B |
| 总资产 | $4.9B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.49× | 0.20× |
8季度趋势，按日历期对齐
| Q4 25 | $8.5M | $292.0M | ||
| Q3 25 | $50.3M | $316.0M | ||
| Q2 25 | $7.9M | $333.0M | ||
| Q1 25 | $14.9M | $256.0M | ||
| Q4 24 | $10.3M | $340.0M | ||
| Q3 24 | $6.1M | $346.0M | ||
| Q2 24 | $7.2M | $317.0M | ||
| Q1 24 | $4.9M | $244.0M |
| Q4 25 | $1.5B | $348.0M | ||
| Q3 25 | $1.5B | $348.0M | ||
| Q2 25 | $1.5B | $348.0M | ||
| Q1 25 | $1.5B | $348.0M | ||
| Q4 24 | $1.5B | $348.0M | ||
| Q3 24 | $1.5B | $347.0M | ||
| Q2 24 | $1.5B | $347.0M | ||
| Q1 24 | $1.5B | $347.0M |
| Q4 25 | $3.1B | $1.7B | ||
| Q3 25 | $3.2B | $1.7B | ||
| Q2 25 | $3.2B | $1.7B | ||
| Q1 25 | $3.2B | $1.7B | ||
| Q4 24 | $3.3B | $1.7B | ||
| Q3 24 | $3.3B | $1.7B | ||
| Q2 24 | $3.3B | $1.7B | ||
| Q1 24 | $3.3B | $1.6B |
| Q4 25 | $4.9B | $2.6B | ||
| Q3 25 | $4.9B | $2.6B | ||
| Q2 25 | $4.9B | $2.7B | ||
| Q1 25 | $4.9B | $2.6B | ||
| Q4 24 | $5.0B | $2.6B | ||
| Q3 24 | $5.0B | $2.6B | ||
| Q2 24 | $5.1B | $2.5B | ||
| Q1 24 | $5.0B | $2.5B |
| Q4 25 | 0.49× | 0.20× | ||
| Q3 25 | 0.47× | 0.20× | ||
| Q2 25 | 0.48× | 0.20× | ||
| Q1 25 | 0.48× | 0.21× | ||
| Q4 24 | 0.45× | 0.21× | ||
| Q3 24 | 0.46× | 0.21× | ||
| Q2 24 | 0.46× | 0.21× | ||
| Q1 24 | 0.45× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $370.2M | $67.0M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $-8.0M |
| 自由现金流率自由现金流/营收 | 86.4% | -1.4% |
| 资本支出强度资本支出/营收 | 27.0% | 13.3% |
| 现金转化率经营现金流/净利润 | 12.50× | — |
| 过去12个月自由现金流最近4个季度 | $516.8M | $91.0M |
8季度趋势，按日历期对齐
| Q4 25 | $370.2M | $67.0M | ||
| Q3 25 | $126.4M | $89.0M | ||
| Q2 25 | $108.8M | $162.0M | ||
| Q1 25 | $49.1M | $64.0M | ||
| Q4 24 | $405.4M | $105.0M | ||
| Q3 24 | $128.2M | $183.0M | ||
| Q2 24 | $127.3M | $212.0M | ||
| Q1 24 | $54.7M | $105.0M |
| Q4 25 | $282.0M | $-8.0M | ||
| Q3 25 | $109.0M | $5.0M | ||
| Q2 25 | $96.2M | $94.0M | ||
| Q1 25 | $29.5M | $0 | ||
| Q4 24 | $327.1M | $43.0M | ||
| Q3 24 | $113.1M | $139.0M | ||
| Q2 24 | $115.0M | $176.0M | ||
| Q1 24 | $34.4M | $64.0M |
| Q4 25 | 86.4% | -1.4% | ||
| Q3 25 | 29.2% | 0.8% | ||
| Q2 25 | 25.0% | 12.5% | ||
| Q1 25 | 9.0% | 0.0% | ||
| Q4 24 | 98.2% | 6.3% | ||
| Q3 24 | 29.9% | 19.3% | ||
| Q2 24 | 29.5% | 21.6% | ||
| Q1 24 | 10.4% | 8.8% |
| Q4 25 | 27.0% | 13.3% | ||
| Q3 25 | 4.7% | 12.7% | ||
| Q2 25 | 3.3% | 9.0% | ||
| Q1 25 | 6.0% | 8.8% | ||
| Q4 24 | 23.5% | 9.1% | ||
| Q3 24 | 4.0% | 6.1% | ||
| Q2 24 | 3.2% | 4.4% | ||
| Q1 24 | 6.2% | 5.7% |
| Q4 25 | 12.50× | — | ||
| Q3 25 | 2.49× | 9.89× | ||
| Q2 25 | 1.71× | 3.00× | ||
| Q1 25 | 1.57× | 0.70× | ||
| Q4 24 | 13.59× | 1.69× | ||
| Q3 24 | 2.28× | 2.03× | ||
| Q2 24 | 1.72× | 1.32× | ||
| Q1 24 | 1.01× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLE
| Occupancy | $293.0M | 90% |
| Hotel Other | $17.2M | 5% |
| Food And Beverage | $16.3M | 5% |
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
