vs
Koppers Holdings Inc.（KOP）与LOUISIANA-PACIFIC CORP（LPX）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是Koppers Holdings Inc.的1.3倍（$566.0M vs $432.7M）。Koppers Holdings Inc.净利率更高（6.9% vs -1.4%，领先8.3%）。Koppers Holdings Inc.同比增速更快（-9.3% vs -16.9%）。Koppers Holdings Inc.自由现金流更多（$28.5M vs $-8.0M）。过去两年Koppers Holdings Inc.的营收复合增速更高（-6.7% vs -11.6%）
科佩斯控股是一家全球性化工与材料企业，总部位于美国宾夕法尼亚州匹兹堡，入驻建于1920年代的装饰艺术风格摩天大楼科佩斯大厦，在全球范围内开展相关业务经营。
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
KOP vs LPX — 直观对比
营收规模更大
LPX
是对方的1.3倍
$432.7M
营收增速更快
KOP
高出7.6%
-16.9%
净利率更高
KOP
高出8.3%
-1.4%
自由现金流更多
KOP
多$36.5M
$-8.0M
两年增速更快
KOP
近两年复合增速
-11.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $432.7M | $566.0M |
| 净利润 | $29.7M | $-8.0M |
| 毛利率 | 25.6% | 15.0% |
| 营业利润率 | 11.5% | -1.6% |
| 净利率 | 6.9% | -1.4% |
| 营收同比 | -9.3% | -16.9% |
| 净利润同比 | 391.2% | -112.9% |
| 每股收益（稀释后） | $1.44 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KOPLPX
| Q4 25 | $432.7M | $566.0M | ||
| Q3 25 | $485.3M | $663.0M | ||
| Q2 25 | $504.8M | $755.0M | ||
| Q1 25 | $456.5M | $724.0M | ||
| Q4 24 | $477.0M | $681.0M | ||
| Q3 24 | $554.3M | $722.0M | ||
| Q2 24 | $563.2M | $814.0M | ||
| Q1 24 | $497.6M | $724.0M |
净利润KOPLPX
| Q4 25 | $29.7M | $-8.0M | ||
| Q3 25 | $23.8M | $9.0M | ||
| Q2 25 | $16.4M | $54.0M | ||
| Q1 25 | $-13.9M | $91.0M | ||
| Q4 24 | $-10.2M | $62.0M | ||
| Q3 24 | $22.8M | $90.0M | ||
| Q2 24 | $26.8M | $160.0M | ||
| Q1 24 | $13.0M | $108.0M |
毛利率KOPLPX
| Q4 25 | 25.6% | 15.0% | ||
| Q3 25 | 24.1% | 19.5% | ||
| Q2 25 | 22.6% | 23.6% | ||
| Q1 25 | 23.2% | 27.2% | ||
| Q4 24 | 17.5% | 23.8% | ||
| Q3 24 | 21.9% | 26.7% | ||
| Q2 24 | 21.6% | 32.3% | ||
| Q1 24 | 19.3% | 29.6% |
营业利润率KOPLPX
| Q4 25 | 11.5% | -1.6% | ||
| Q3 25 | 10.7% | 2.7% | ||
| Q2 25 | 7.7% | 10.6% | ||
| Q1 25 | 5.9% | 16.6% | ||
| Q4 24 | 1.3% | 11.0% | ||
| Q3 24 | 9.0% | 16.1% | ||
| Q2 24 | 10.2% | 23.8% | ||
| Q1 24 | 7.0% | 20.0% |
净利率KOPLPX
| Q4 25 | 6.9% | -1.4% | ||
| Q3 25 | 4.9% | 1.4% | ||
| Q2 25 | 3.2% | 7.2% | ||
| Q1 25 | -3.0% | 12.6% | ||
| Q4 24 | -2.1% | 9.1% | ||
| Q3 24 | 4.1% | 12.5% | ||
| Q2 24 | 4.8% | 19.7% | ||
| Q1 24 | 2.6% | 14.9% |
每股收益（稀释后）KOPLPX
| Q4 25 | $1.44 | $-0.12 | ||
| Q3 25 | $1.17 | $0.13 | ||
| Q2 25 | $0.81 | $0.77 | ||
| Q1 25 | $-0.68 | $1.30 | ||
| Q4 24 | $-0.47 | $0.90 | ||
| Q3 24 | $1.09 | $1.28 | ||
| Q2 24 | $1.25 | $2.23 | ||
| Q1 24 | $0.59 | $1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $292.0M |
| 总债务越低越好 | $928.3M | $348.0M |
| 股东权益账面价值 | $574.0M | $1.7B |
| 总资产 | $1.9B | $2.6B |
| 负债/权益比越低杠杆越低 | 1.62× | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资KOPLPX
| Q4 25 | — | $292.0M | ||
| Q3 25 | — | $316.0M | ||
| Q2 25 | — | $333.0M | ||
| Q1 25 | — | $256.0M | ||
| Q4 24 | — | $340.0M | ||
| Q3 24 | — | $346.0M | ||
| Q2 24 | — | $317.0M | ||
| Q1 24 | — | $244.0M |
总债务KOPLPX
| Q4 25 | $928.3M | $348.0M | ||
| Q3 25 | $932.9M | $348.0M | ||
| Q2 25 | $977.5M | $348.0M | ||
| Q1 25 | $989.0M | $348.0M | ||
| Q4 24 | $939.5M | $348.0M | ||
| Q3 24 | $989.4M | $347.0M | ||
| Q2 24 | $1.0B | $347.0M | ||
| Q1 24 | $877.6M | $347.0M |
股东权益KOPLPX
| Q4 25 | $574.0M | $1.7B | ||
| Q3 25 | $545.6M | $1.7B | ||
| Q2 25 | $526.8M | $1.7B | ||
| Q1 25 | $498.0M | $1.7B | ||
| Q4 24 | $488.7M | $1.7B | ||
| Q3 24 | $532.3M | $1.7B | ||
| Q2 24 | $509.2M | $1.7B | ||
| Q1 24 | $505.8M | $1.6B |
总资产KOPLPX
| Q4 25 | $1.9B | $2.6B | ||
| Q3 25 | $1.9B | $2.6B | ||
| Q2 25 | $1.9B | $2.7B | ||
| Q1 25 | $1.9B | $2.6B | ||
| Q4 24 | $1.9B | $2.6B | ||
| Q3 24 | $2.0B | $2.6B | ||
| Q2 24 | $1.9B | $2.5B | ||
| Q1 24 | $1.8B | $2.5B |
负债/权益比KOPLPX
| Q4 25 | 1.62× | 0.20× | ||
| Q3 25 | 1.71× | 0.20× | ||
| Q2 25 | 1.86× | 0.20× | ||
| Q1 25 | 1.99× | 0.21× | ||
| Q4 24 | 1.92× | 0.21× | ||
| Q3 24 | 1.86× | 0.21× | ||
| Q2 24 | 1.97× | 0.21× | ||
| Q1 24 | 1.74× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.1M | $67.0M |
| 自由现金流经营现金流 - 资本支出 | $28.5M | $-8.0M |
| 自由现金流率自由现金流/营收 | 6.6% | -1.4% |
| 资本支出强度资本支出/营收 | 3.8% | 13.3% |
| 现金转化率经营现金流/净利润 | 1.52× | — |
| 过去12个月自由现金流最近4个季度 | $67.5M | $91.0M |
8季度趋势，按日历期对齐
经营现金流KOPLPX
| Q4 25 | $45.1M | $67.0M | ||
| Q3 25 | $49.6M | $89.0M | ||
| Q2 25 | $50.5M | $162.0M | ||
| Q1 25 | $-22.7M | $64.0M | ||
| Q4 24 | $74.7M | $105.0M | ||
| Q3 24 | $29.8M | $183.0M | ||
| Q2 24 | $27.2M | $212.0M | ||
| Q1 24 | $-12.3M | $105.0M |
自由现金流KOPLPX
| Q4 25 | $28.5M | $-8.0M | ||
| Q3 25 | $37.6M | $5.0M | ||
| Q2 25 | $38.4M | $94.0M | ||
| Q1 25 | $-37.0M | $0 | ||
| Q4 24 | $56.1M | $43.0M | ||
| Q3 24 | $14.4M | $139.0M | ||
| Q2 24 | $10.1M | $176.0M | ||
| Q1 24 | $-38.6M | $64.0M |
自由现金流率KOPLPX
| Q4 25 | 6.6% | -1.4% | ||
| Q3 25 | 7.7% | 0.8% | ||
| Q2 25 | 7.6% | 12.5% | ||
| Q1 25 | -8.1% | 0.0% | ||
| Q4 24 | 11.8% | 6.3% | ||
| Q3 24 | 2.6% | 19.3% | ||
| Q2 24 | 1.8% | 21.6% | ||
| Q1 24 | -7.8% | 8.8% |
资本支出强度KOPLPX
| Q4 25 | 3.8% | 13.3% | ||
| Q3 25 | 2.5% | 12.7% | ||
| Q2 25 | 2.4% | 9.0% | ||
| Q1 25 | 3.1% | 8.8% | ||
| Q4 24 | 3.9% | 9.1% | ||
| Q3 24 | 2.8% | 6.1% | ||
| Q2 24 | 3.0% | 4.4% | ||
| Q1 24 | 5.3% | 5.7% |
现金转化率KOPLPX
| Q4 25 | 1.52× | — | ||
| Q3 25 | 2.08× | 9.89× | ||
| Q2 25 | 3.08× | 3.00× | ||
| Q1 25 | — | 0.70× | ||
| Q4 24 | — | 1.69× | ||
| Q3 24 | 1.31× | 2.03× | ||
| Q2 24 | 1.01× | 1.32× | ||
| Q1 24 | -0.95× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
