vs
Apple Hospitality REIT, Inc.(APLE)与NORTHERN OIL & GAS, INC.(NOG)财务数据对比。点击上方公司名可切换其他公司
NORTHERN OIL & GAS, INC.的季度营收约是Apple Hospitality REIT, Inc.的1.8倍($610.2M vs $337.7M),Apple Hospitality REIT, Inc.净利率更高(8.2% vs -11.6%,领先19.8%),Apple Hospitality REIT, Inc.同比增速更快(3.1% vs -72.6%),过去两年NORTHERN OIL & GAS, INC.的营收复合增速更高(4.3% vs -6.9%)
莱曼 hospitality properties是一家深耕酒店、度假村、娱乐及媒体领域的企业,得名于旗下核心资产——位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾作为爱德华·盖洛德旗下俄克拉荷马出版公司子公司的时期,1983年收购WSM公司后,拿下大奥普里等知名IP,奠定了如今的业务发展基础。
Marathon Oil Corporation是一家美国油气勘探开发企业,核心业务涵盖油气资源的勘探、开采与运营,2024年11月被康菲石油收购,相关业务与资产已并入康菲石油体系。
APLE vs NOG — 直观对比
营收规模更大
NOG
是对方的1.8倍
$337.7M
营收增速更快
APLE
高出75.6%
-72.6%
净利率更高
APLE
高出19.8%
-11.6%
两年增速更快
NOG
近两年复合增速
-6.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $337.7M | $610.2M |
| 净利润 | $27.7M | $-70.7M |
| 毛利率 | — | — |
| 营业利润率 | 14.2% | — |
| 净利率 | 8.2% | -11.6% |
| 营收同比 | 3.1% | -72.6% |
| 净利润同比 | 12.7% | -198.7% |
| 每股收益(稀释后) | $0.12 | $-0.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APLE
NOG
| Q1 26 | $337.7M | $610.2M | ||
| Q4 25 | $326.4M | $610.2M | ||
| Q3 25 | $373.9M | $556.6M | ||
| Q2 25 | $384.4M | $706.8M | ||
| Q1 25 | $327.7M | $602.1M | ||
| Q4 24 | $333.0M | $515.0M | ||
| Q3 24 | $378.8M | $753.6M | ||
| Q2 24 | $390.1M | $560.8M |
净利润
APLE
NOG
| Q1 26 | $27.7M | $-70.7M | ||
| Q4 25 | $29.6M | $-70.7M | ||
| Q3 25 | $50.9M | $-129.1M | ||
| Q2 25 | $63.6M | $99.6M | ||
| Q1 25 | $31.2M | $139.0M | ||
| Q4 24 | $29.8M | $71.7M | ||
| Q3 24 | $56.3M | $298.4M | ||
| Q2 24 | $73.9M | $138.6M |
毛利率
APLE
NOG
| Q1 26 | — | — | ||
| Q4 25 | 37.2% | 80.4% | ||
| Q3 25 | 40.6% | 78.7% | ||
| Q2 25 | 42.6% | 82.8% | ||
| Q1 25 | 39.0% | 81.1% | ||
| Q4 24 | 38.6% | 77.4% | ||
| Q3 24 | 41.9% | 85.8% | ||
| Q2 24 | 44.6% | 82.0% |
营业利润率
APLE
NOG
| Q1 26 | 14.2% | — | ||
| Q4 25 | 15.2% | -5.5% | ||
| Q3 25 | 19.4% | -22.6% | ||
| Q2 25 | 22.1% | 24.9% | ||
| Q1 25 | 15.5% | 38.1% | ||
| Q4 24 | 15.0% | 25.8% | ||
| Q3 24 | 20.5% | 57.6% | ||
| Q2 24 | 24.0% | 39.0% |
净利率
APLE
NOG
| Q1 26 | 8.2% | -11.6% | ||
| Q4 25 | 9.1% | -11.6% | ||
| Q3 25 | 13.6% | -23.2% | ||
| Q2 25 | 16.6% | 14.1% | ||
| Q1 25 | 9.5% | 23.1% | ||
| Q4 24 | 9.0% | 13.9% | ||
| Q3 24 | 14.9% | 39.6% | ||
| Q2 24 | 19.0% | 24.7% |
每股收益(稀释后)
APLE
NOG
| Q1 26 | $0.12 | $-0.73 | ||
| Q4 25 | $0.13 | $-0.67 | ||
| Q3 25 | $0.21 | $-1.33 | ||
| Q2 25 | $0.27 | $1.00 | ||
| Q1 25 | $0.13 | $1.39 | ||
| Q4 24 | $0.13 | $0.71 | ||
| Q3 24 | $0.23 | $2.96 | ||
| Q2 24 | $0.31 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $14.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $2.1B |
| 总资产 | $4.9B | $5.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
APLE
NOG
| Q1 26 | $7.8M | $14.3M | ||
| Q4 25 | $8.5M | $14.3M | ||
| Q3 25 | $50.3M | $31.6M | ||
| Q2 25 | $7.9M | $25.9M | ||
| Q1 25 | $14.9M | $33.6M | ||
| Q4 24 | $10.3M | $8.9M | ||
| Q3 24 | $6.1M | $34.4M | ||
| Q2 24 | $7.2M | $7.8M |
总债务
APLE
NOG
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $2.4B | ||
| Q3 25 | $1.5B | $2.3B | ||
| Q2 25 | $1.5B | $2.4B | ||
| Q1 25 | $1.5B | $2.3B | ||
| Q4 24 | $1.5B | $2.4B | ||
| Q3 24 | $1.5B | $2.0B | ||
| Q2 24 | $1.5B | $1.9B |
股东权益
APLE
NOG
| Q1 26 | $3.1B | $2.1B | ||
| Q4 25 | $3.1B | $2.1B | ||
| Q3 25 | $3.2B | $2.2B | ||
| Q2 25 | $3.2B | $2.4B | ||
| Q1 25 | $3.2B | $2.4B | ||
| Q4 24 | $3.3B | $2.3B | ||
| Q3 24 | $3.3B | $2.3B | ||
| Q2 24 | $3.3B | $2.1B |
总资产
APLE
NOG
| Q1 26 | $4.9B | $5.4B | ||
| Q4 25 | $4.9B | $5.4B | ||
| Q3 25 | $4.9B | $5.5B | ||
| Q2 25 | $4.9B | $5.7B | ||
| Q1 25 | $4.9B | $5.7B | ||
| Q4 24 | $5.0B | $5.6B | ||
| Q3 24 | $5.0B | $5.1B | ||
| Q2 24 | $5.1B | $4.7B |
负债/权益比
APLE
NOG
| Q1 26 | — | — | ||
| Q4 25 | 0.49× | 1.13× | ||
| Q3 25 | 0.47× | 1.05× | ||
| Q2 25 | 0.48× | 0.98× | ||
| Q1 25 | 0.48× | 0.96× | ||
| Q4 24 | 0.45× | 1.02× | ||
| Q3 24 | 0.46× | 0.84× | ||
| Q2 24 | 0.46× | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $312.6M |
| 自由现金流经营现金流 - 资本支出 | — | $43.2M |
| 自由现金流率自由现金流/营收 | — | 7.1% |
| 资本支出强度资本支出/营收 | — | 31.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
APLE
NOG
| Q1 26 | — | $312.6M | ||
| Q4 25 | $370.2M | $312.6M | ||
| Q3 25 | $126.4M | $423.1M | ||
| Q2 25 | $108.8M | $362.1M | ||
| Q1 25 | $49.1M | $407.4M | ||
| Q4 24 | $405.4M | $290.3M | ||
| Q3 24 | $128.2M | $385.8M | ||
| Q2 24 | $127.3M | $340.5M |
自由现金流
APLE
NOG
| Q1 26 | — | $43.2M | ||
| Q4 25 | $282.0M | — | ||
| Q3 25 | $109.0M | — | ||
| Q2 25 | $96.2M | — | ||
| Q1 25 | $29.5M | — | ||
| Q4 24 | $327.1M | — | ||
| Q3 24 | $113.1M | — | ||
| Q2 24 | $115.0M | — |
自由现金流率
APLE
NOG
| Q1 26 | — | 7.1% | ||
| Q4 25 | 86.4% | — | ||
| Q3 25 | 29.2% | — | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 98.2% | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 29.5% | — |
资本支出强度
APLE
NOG
| Q1 26 | — | 31.5% | ||
| Q4 25 | 27.0% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 23.5% | — | ||
| Q3 24 | 4.0% | — | ||
| Q2 24 | 3.2% | — |
现金转化率
APLE
NOG
| Q1 26 | — | — | ||
| Q4 25 | 12.50× | — | ||
| Q3 25 | 2.49× | — | ||
| Q2 25 | 1.71× | 3.64× | ||
| Q1 25 | 1.57× | 2.93× | ||
| Q4 24 | 13.59× | 4.05× | ||
| Q3 24 | 2.28× | 1.29× | ||
| Q2 24 | 1.72× | 2.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLE
| Comparable Hotels Total Revenue | $336.9M | 100% |
| RevPAR (Comparable Hotels) | $114.6K | 0% |
NOG
| Oil and Gas Sales | $447.7M | 73% |
| Gain on Commodity Derivatives, Net | $159.3M | 26% |
| Other Revenue | $3.1M | 1% |