vs
阿波罗全球管理(APO)与金田有限公司(GFI)财务数据对比。点击上方公司名可切换其他公司
阿波罗全球管理的季度营收约是金田有限公司的1.9倍($9.9B vs $5.2B),金田有限公司净利率更高(24.8% vs 6.9%,领先17.9%),阿波罗全球管理同比增速更快(86.7% vs 15.6%)
阿波罗全球管理是美国头部另类资产管理机构,截至2025年总资产管理规模达8400亿美元,业务涵盖3920亿美元的信贷类资产(含夹层资本、对冲基金、不良贷款、担保贷款凭证等)、990亿美元私募股权,以及462亿美元的地产、基建等实体资产,为全球客户提供专业资产管理服务。
金田有限公司是全球顶尖的黄金开采企业之一,总部位于南非约翰内斯堡,同时在约翰内斯堡证券交易所、纽约证券交易所两地上市。公司1998年由南非金田公司与Gencor Limited的黄金资产合并组建,历史可追溯至1887年塞西尔·罗德斯创办南非金田有限公司时期。
APO vs GFI — 直观对比
营收规模更大
APO
是对方的1.9倍
$5.2B
营收增速更快
APO
高出71.1%
15.6%
净利率更高
GFI
高出17.9%
6.9%
损益表 — Q4 FY2025 vs Q4 FY2024
| 指标 | ||
|---|---|---|
| 营收 | $9.9B | $5.2B |
| 净利润 | $684.0M | $1.3B |
| 毛利率 | — | 45.3% |
| 营业利润率 | 17.8% | — |
| 净利率 | 6.9% | 24.8% |
| 营收同比 | 86.7% | 15.6% |
| 净利润同比 | -54.0% | 77.7% |
| 每股收益(稀释后) | $1.09 | $1.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APO
GFI
| Q4 25 | $9.9B | — | ||
| Q3 25 | $9.8B | — | ||
| Q2 25 | $6.8B | — | ||
| Q1 25 | $5.5B | — | ||
| Q4 24 | $5.3B | $5.2B | ||
| Q3 24 | $7.8B | — | ||
| Q2 24 | $6.0B | — | ||
| Q1 24 | $7.0B | — |
净利润
APO
GFI
| Q4 25 | $684.0M | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $630.0M | — | ||
| Q1 25 | $442.0M | — | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $811.0M | — | ||
| Q2 24 | $853.0M | — | ||
| Q1 24 | $1.4B | — |
毛利率
APO
GFI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 45.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
APO
GFI
| Q4 25 | 17.8% | — | ||
| Q3 25 | 29.5% | — | ||
| Q2 25 | 12.4% | — | ||
| Q1 25 | 21.3% | — | ||
| Q4 24 | 32.6% | — | ||
| Q3 24 | 26.8% | — | ||
| Q2 24 | 23.9% | — | ||
| Q1 24 | 31.1% | — |
净利率
APO
GFI
| Q4 25 | 6.9% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 9.2% | — | ||
| Q1 25 | 8.0% | — | ||
| Q4 24 | 28.1% | 24.8% | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 14.2% | — | ||
| Q1 24 | 20.3% | — |
每股收益(稀释后)
APO
GFI
| Q4 25 | $1.09 | — | ||
| Q3 25 | $2.78 | — | ||
| Q2 25 | $0.99 | — | ||
| Q1 25 | $0.68 | — | ||
| Q4 24 | $2.41 | $1.38 | ||
| Q3 24 | $1.29 | — | ||
| Q2 24 | $1.35 | — | ||
| Q1 24 | $2.28 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $860.2M |
| 总债务越低越好 | $13.4B | $2.5B |
| 股东权益账面价值 | $23.3B | $5.4B |
| 总资产 | $460.9B | $10.1B |
| 负债/权益比越低杠杆越低 | 0.57× | 0.46× |
8季度趋势,按日历期对齐
现金及短期投资
APO
GFI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $860.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
APO
GFI
| Q4 25 | $13.4B | — | ||
| Q3 25 | $12.6B | — | ||
| Q2 25 | $12.1B | — | ||
| Q1 25 | $10.6B | — | ||
| Q4 24 | $10.6B | $2.5B | ||
| Q3 24 | $9.8B | — | ||
| Q2 24 | $9.8B | — | ||
| Q1 24 | $9.6B | — |
股东权益
APO
GFI
| Q4 25 | $23.3B | — | ||
| Q3 25 | $23.1B | — | ||
| Q2 25 | $19.3B | — | ||
| Q1 25 | $18.0B | — | ||
| Q4 24 | $17.3B | $5.4B | ||
| Q3 24 | $17.9B | — | ||
| Q2 24 | $15.3B | — | ||
| Q1 24 | $14.8B | — |
总资产
APO
GFI
| Q4 25 | $460.9B | — | ||
| Q3 25 | $449.5B | — | ||
| Q2 25 | $419.6B | — | ||
| Q1 25 | $395.0B | — | ||
| Q4 24 | $377.9B | $10.1B | ||
| Q3 24 | $368.7B | — | ||
| Q2 24 | $346.5B | — | ||
| Q1 24 | $334.1B | — |
负债/权益比
APO
GFI
| Q4 25 | 0.57× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.59× | — | ||
| Q4 24 | 0.61× | 0.46× | ||
| Q3 24 | 0.55× | — | ||
| Q2 24 | 0.64× | — | ||
| Q1 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $4.7B | $1.6B |
| 自由现金流经营现金流 - 资本支出 | — | $423.6M |
| 自由现金流率自由现金流/营收 | — | 8.1% |
| 资本支出强度资本支出/营收 | — | 22.8% |
| 现金转化率经营现金流/净利润 | 6.83× | 1.25× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
APO
GFI
| Q4 25 | $4.7B | — | ||
| Q3 25 | $303.0M | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $-4.0M | $1.6B | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $70.0M | — |
自由现金流
APO
GFI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $423.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
APO
GFI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
APO
GFI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
APO
GFI
| Q4 25 | 6.83× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | 2.00× | — | ||
| Q1 25 | 2.29× | — | ||
| Q4 24 | -0.00× | 1.25× | ||
| Q3 24 | 2.29× | — | ||
| Q2 24 | 1.56× | — | ||
| Q1 24 | 0.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APO
| Retirement Services Segment | $8.5B | 86% |
| Asset Management1 | $681.0M | 7% |
| Principal Investing Segment | $624.0M | 6% |
| Management Service Incentive | $96.0M | 1% |
GFI
暂无分部数据