vs
阿波罗全球管理(APO)与Truist Financial(TFC)财务数据对比。点击上方公司名可切换其他公司
阿波罗全球管理的季度营收约是Truist Financial的2.7倍($9.9B vs $3.7B),Truist Financial净利率更高(36.6% vs 6.9%,领先29.7%),阿波罗全球管理同比增速更快(86.7% vs 3.1%),过去两年阿波罗全球管理的营收复合增速更高(18.4% vs 4.8%)
阿波罗全球管理是美国头部另类资产管理机构,截至2025年总资产管理规模达8400亿美元,业务涵盖3920亿美元的信贷类资产(含夹层资本、对冲基金、不良贷款、担保贷款凭证等)、990亿美元私募股权,以及462亿美元的地产、基建等实体资产,为全球客户提供专业资产管理服务。
Truist Financial是美国银行控股公司,总部位于北卡罗来纳州夏洛特,2019年12月由BB&T与SunTrust合并组建。旗下银行在15个州及华盛顿特区共运营1928家网点,提供零售、商业、投资银行、证券经纪、资产管理、抵押贷款、保险等多元金融产品服务,为美国第十大银行,总资产达5230亿美元。
APO vs TFC — 直观对比
营收规模更大
APO
是对方的2.7倍
$3.7B
营收增速更快
APO
高出83.6%
3.1%
净利率更高
TFC
高出29.7%
6.9%
两年增速更快
APO
近两年复合增速
4.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $9.9B | $3.7B |
| 净利润 | $684.0M | $1.4B |
| 毛利率 | — | — |
| 营业利润率 | 17.8% | 42.3% |
| 净利率 | 6.9% | 36.6% |
| 营收同比 | 86.7% | 3.1% |
| 净利润同比 | -54.0% | 6.1% |
| 每股收益(稀释后) | $1.09 | $1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APO
TFC
| Q4 25 | $9.9B | $3.7B | ||
| Q3 25 | $9.8B | $3.6B | ||
| Q2 25 | $6.8B | $3.6B | ||
| Q1 25 | $5.5B | $3.5B | ||
| Q4 24 | $5.3B | $3.6B | ||
| Q3 24 | $7.8B | $3.6B | ||
| Q2 24 | $6.0B | $3.5B | ||
| Q1 24 | $7.0B | $3.4B |
净利润
APO
TFC
| Q4 25 | $684.0M | $1.4B | ||
| Q3 25 | $1.7B | $1.5B | ||
| Q2 25 | $630.0M | $1.2B | ||
| Q1 25 | $442.0M | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $811.0M | $1.4B | ||
| Q2 24 | $853.0M | $922.0M | ||
| Q1 24 | $1.4B | $1.2B |
营业利润率
APO
TFC
| Q4 25 | 17.8% | 42.3% | ||
| Q3 25 | 29.5% | 47.9% | ||
| Q2 25 | 12.4% | 42.2% | ||
| Q1 25 | 21.3% | 43.8% | ||
| Q4 24 | 32.6% | 43.3% | ||
| Q3 24 | 26.8% | 47.5% | ||
| Q2 24 | 23.9% | -148.3% | ||
| Q1 24 | 31.1% | 40.5% |
净利率
APO
TFC
| Q4 25 | 6.9% | 36.6% | ||
| Q3 25 | 17.7% | 40.0% | ||
| Q2 25 | 9.2% | 34.6% | ||
| Q1 25 | 8.0% | 36.0% | ||
| Q4 24 | 28.1% | 35.5% | ||
| Q3 24 | 10.4% | 40.0% | ||
| Q2 24 | 14.2% | 26.1% | ||
| Q1 24 | 20.3% | 35.6% |
每股收益(稀释后)
APO
TFC
| Q4 25 | $1.09 | $1.01 | ||
| Q3 25 | $2.78 | $1.04 | ||
| Q2 25 | $0.99 | $0.90 | ||
| Q1 25 | $0.68 | $0.87 | ||
| Q4 24 | $2.41 | $0.94 | ||
| Q3 24 | $1.29 | $0.99 | ||
| Q2 24 | $1.35 | $0.62 | ||
| Q1 24 | $2.28 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $13.4B | $42.0B |
| 股东权益账面价值 | $23.3B | $65.2B |
| 总资产 | $460.9B | $547.5B |
| 负债/权益比越低杠杆越低 | 0.57× | 0.64× |
8季度趋势,按日历期对齐
总债务
APO
TFC
| Q4 25 | $13.4B | $42.0B | ||
| Q3 25 | $12.6B | $41.7B | ||
| Q2 25 | $12.1B | $44.4B | ||
| Q1 25 | $10.6B | $32.0B | ||
| Q4 24 | $10.6B | $35.0B | ||
| Q3 24 | $9.8B | $36.8B | ||
| Q2 24 | $9.8B | $34.6B | ||
| Q1 24 | $9.6B | $39.1B |
股东权益
APO
TFC
| Q4 25 | $23.3B | $65.2B | ||
| Q3 25 | $23.1B | $65.6B | ||
| Q2 25 | $19.3B | $64.8B | ||
| Q1 25 | $18.0B | $64.6B | ||
| Q4 24 | $17.3B | $63.7B | ||
| Q3 24 | $17.9B | $65.7B | ||
| Q2 24 | $15.3B | $63.8B | ||
| Q1 24 | $14.8B | $59.1B |
总资产
APO
TFC
| Q4 25 | $460.9B | $547.5B | ||
| Q3 25 | $449.5B | $543.9B | ||
| Q2 25 | $419.6B | $543.8B | ||
| Q1 25 | $395.0B | $535.9B | ||
| Q4 24 | $377.9B | $531.2B | ||
| Q3 24 | $368.7B | $523.4B | ||
| Q2 24 | $346.5B | $519.9B | ||
| Q1 24 | $334.1B | $535.0B |
负债/权益比
APO
TFC
| Q4 25 | 0.57× | 0.64× | ||
| Q3 25 | 0.55× | 0.64× | ||
| Q2 25 | 0.63× | 0.69× | ||
| Q1 25 | 0.59× | 0.50× | ||
| Q4 24 | 0.61× | 0.55× | ||
| Q3 24 | 0.55× | 0.56× | ||
| Q2 24 | 0.64× | 0.54× | ||
| Q1 24 | 0.65× | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $4.7B | $2.6B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.83× | 1.91× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
APO
TFC
| Q4 25 | $4.7B | $2.6B | ||
| Q3 25 | $303.0M | $1.5B | ||
| Q2 25 | $1.3B | $914.0M | ||
| Q1 25 | $1.0B | $746.0M | ||
| Q4 24 | $-4.0M | $775.0M | ||
| Q3 24 | $1.9B | $1.5B | ||
| Q2 24 | $1.3B | $845.0M | ||
| Q1 24 | $70.0M | $-990.0M |
现金转化率
APO
TFC
| Q4 25 | 6.83× | 1.91× | ||
| Q3 25 | 0.17× | 1.03× | ||
| Q2 25 | 2.00× | 0.74× | ||
| Q1 25 | 2.29× | 0.59× | ||
| Q4 24 | -0.00× | 0.61× | ||
| Q3 24 | 2.29× | 1.06× | ||
| Q2 24 | 1.56× | 0.92× | ||
| Q1 24 | 0.05× | -0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APO
| Retirement Services Segment | $8.5B | 86% |
| Asset Management1 | $681.0M | 7% |
| Principal Investing Segment | $624.0M | 6% |
| Management Service Incentive | $96.0M | 1% |
TFC
暂无分部数据