vs
APOGEE ENTERPRISES, INC.(APOG)与LANDS' END, INC.(LE)财务数据对比。点击上方公司名可切换其他公司
APOGEE ENTERPRISES, INC.的季度营收约是LANDS' END, INC.的1.1倍($351.4M vs $317.5M),APOGEE ENTERPRISES, INC.净利率更高(4.7% vs 1.6%,领先3.1%),APOGEE ENTERPRISES, INC.同比增速更快(1.6% vs 0.1%),过去两年APOGEE ENTERPRISES, INC.的营收复合增速更高(2.9% vs -0.9%)
Apogee Enterprises是一家美国音频设备制造商,主营音频接口、模数与数模转换器、USB及iOS麦克风,同时还开发音频制作相关软件,产品广泛服务于专业录音、音乐创作等音频领域,在全球音频行业拥有较高的认可度。
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌,最初以邮购游艇用品起家,目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月,品牌在美国本土共开设26家门店,总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角,因创立时印刷错了撇号位置又无力重印,错拼的名称便沿用至今。
APOG vs LE — 直观对比
营收规模更大
APOG
是对方的1.1倍
$317.5M
营收增速更快
APOG
高出1.5%
0.1%
净利率更高
APOG
高出3.1%
1.6%
两年增速更快
APOG
近两年复合增速
-0.9%
损益表 — Q4 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $351.4M | $317.5M |
| 净利润 | $16.6M | $5.2M |
| 毛利率 | 22.4% | 51.8% |
| 营业利润率 | 7.3% | 5.3% |
| 净利率 | 4.7% | 1.6% |
| 营收同比 | 1.6% | 0.1% |
| 净利润同比 | 568.8% | 198.3% |
| 每股收益(稀释后) | $0.78 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APOG
LE
| Q1 26 | $351.4M | — | ||
| Q4 25 | $348.6M | $317.5M | ||
| Q3 25 | $358.2M | — | ||
| Q2 25 | $346.6M | $261.2M | ||
| Q1 25 | $345.7M | — | ||
| Q4 24 | $341.3M | $318.6M | ||
| Q3 24 | $342.4M | $317.2M | ||
| Q2 24 | $331.5M | $285.5M |
净利润
APOG
LE
| Q1 26 | $16.6M | — | ||
| Q4 25 | $16.5M | $5.2M | ||
| Q3 25 | $23.6M | — | ||
| Q2 25 | $-2.7M | $-8.3M | ||
| Q1 25 | $2.5M | — | ||
| Q4 24 | $21.0M | $-593.0K | ||
| Q3 24 | $30.6M | $-5.3M | ||
| Q2 24 | $31.0M | $-6.4M |
毛利率
APOG
LE
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 51.8% | ||
| Q3 25 | 23.1% | — | ||
| Q2 25 | 21.7% | 50.8% | ||
| Q1 25 | 21.6% | — | ||
| Q4 24 | 26.1% | 50.6% | ||
| Q3 24 | 28.4% | 47.9% | ||
| Q2 24 | 29.8% | 48.7% |
营业利润率
APOG
LE
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | 5.3% | ||
| Q3 25 | 7.5% | — | ||
| Q2 25 | 2.0% | -0.9% | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 8.4% | 2.9% | ||
| Q3 24 | 12.3% | 0.8% | ||
| Q2 24 | 12.5% | 0.8% |
净利率
APOG
LE
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.7% | 1.6% | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | -0.8% | -3.2% | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 6.1% | -0.2% | ||
| Q3 24 | 8.9% | -1.7% | ||
| Q2 24 | 9.4% | -2.3% |
每股收益(稀释后)
APOG
LE
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $0.17 | ||
| Q3 25 | $1.10 | — | ||
| Q2 25 | $-0.13 | $-0.27 | ||
| Q1 25 | $0.12 | — | ||
| Q4 24 | $0.96 | $-0.02 | ||
| Q3 24 | $1.40 | $-0.17 | ||
| Q2 24 | $1.41 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $39.5M | $36.3M |
| 总债务越低越好 | $232.3M | — |
| 股东权益账面价值 | $511.8M | $231.0M |
| 总资产 | $1.1B | $852.7M |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势,按日历期对齐
现金及短期投资
APOG
LE
| Q1 26 | $39.5M | — | ||
| Q4 25 | $41.3M | $36.3M | ||
| Q3 25 | $39.5M | — | ||
| Q2 25 | $32.8M | $18.1M | ||
| Q1 25 | $41.4M | — | ||
| Q4 24 | $43.9M | $30.4M | ||
| Q3 24 | $51.0M | $25.6M | ||
| Q2 24 | $30.4M | $27.4M |
总债务
APOG
LE
| Q1 26 | $232.3M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $285.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
APOG
LE
| Q1 26 | $511.8M | — | ||
| Q4 25 | $512.3M | $231.0M | ||
| Q3 25 | $500.2M | — | ||
| Q2 25 | $481.8M | $230.1M | ||
| Q1 25 | $487.9M | — | ||
| Q4 24 | $522.1M | $223.6M | ||
| Q3 24 | $506.4M | $226.5M | ||
| Q2 24 | $480.0M | $234.6M |
总资产
APOG
LE
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $852.7M | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | $760.5M | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | $843.6M | ||
| Q3 24 | $917.1M | $802.5M | ||
| Q2 24 | $889.0M | $800.1M |
负债/权益比
APOG
LE
| Q1 26 | 0.45× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $122.5M | $-15.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-22.4M |
| 自由现金流率自由现金流/营收 | — | -7.1% |
| 资本支出强度资本支出/营收 | 7.8% | 2.1% |
| 现金转化率经营现金流/净利润 | 7.37× | -3.03× |
| 过去12个月自由现金流最近4个季度 | — | $-55.0M |
8季度趋势,按日历期对齐
经营现金流
APOG
LE
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $-15.7M | ||
| Q3 25 | $57.1M | — | ||
| Q2 25 | $-19.8M | $-22.5M | ||
| Q1 25 | $30.0M | — | ||
| Q4 24 | $31.0M | $-17.1M | ||
| Q3 24 | $58.7M | $30.7M | ||
| Q2 24 | $5.5M | $-25.8M |
自由现金流
APOG
LE
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $-22.4M | ||
| Q3 25 | $52.4M | — | ||
| Q2 25 | $-26.9M | $-30.7M | ||
| Q1 25 | $19.1M | — | ||
| Q4 24 | $22.0M | $-27.8M | ||
| Q3 24 | $50.2M | $26.0M | ||
| Q2 24 | $-1.8M | $-32.6M |
自由现金流率
APOG
LE
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | -7.1% | ||
| Q3 25 | 14.6% | — | ||
| Q2 25 | -7.8% | -11.8% | ||
| Q1 25 | 5.5% | — | ||
| Q4 24 | 6.4% | -8.7% | ||
| Q3 24 | 14.7% | 8.2% | ||
| Q2 24 | -0.5% | -11.4% |
资本支出强度
APOG
LE
| Q1 26 | 7.8% | — | ||
| Q4 25 | 1.9% | 2.1% | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 2.1% | 3.2% | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 2.6% | 3.3% | ||
| Q3 24 | 2.5% | 1.5% | ||
| Q2 24 | 2.2% | 2.4% |
现金转化率
APOG
LE
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | -3.03× | ||
| Q3 25 | 2.41× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 12.08× | — | ||
| Q4 24 | 1.48× | — | ||
| Q3 24 | 1.92× | — | ||
| Q2 24 | 0.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |