vs

AppLovin Corp(APP)与Post Holdings, Inc.(POST)财务数据对比。点击上方公司名可切换其他公司

Post Holdings, Inc.的季度营收约是AppLovin Corp的1.6倍($2.2B vs $1.3B),AppLovin Corp净利率更高(82.7% vs 4.5%,领先78.2%),Post Holdings, Inc.同比增速更快(10.1% vs -2.9%),过去两年AppLovin Corp的营收复合增速更高(12.2% vs 4.3%)

AppLovin是总部位于美国加利福尼亚州帕洛阿尔托的移动科技公司,成立于2012年,旗下拥有SSP MAX、DSP AppDiscovery营销平台及SparkLabs创意工作室,可为开发者提供应用推广、变现、分析及发行服务,同时也对多家移动游戏发行商开展投资。

Post Holdings, Inc.是美国头部包装消费品食品生产商,旗下拥有知名食品业务板块Post Consumer Brands,总部坐落于明尼苏达州莱克维尔,其生产的食品类快消品覆盖北美及全球多个市场,深受消费者喜爱。

APP vs POST — 直观对比

营收规模更大
POST
POST
是对方的1.6倍
POST
$2.2B
$1.3B
APP
营收增速更快
POST
POST
高出13.0%
POST
10.1%
-2.9%
APP
净利率更高
APP
APP
高出78.2%
APP
82.7%
4.5%
POST
两年增速更快
APP
APP
近两年复合增速
APP
12.2%
4.3%
POST

损益表 — Q4 FY2025 vs Q1 FY2026

指标
APP
APP
POST
POST
营收
$1.3B
$2.2B
净利润
$1.1B
$96.8M
毛利率
95.2%
29.4%
营业利润率
11.0%
净利率
82.7%
4.5%
营收同比
-2.9%
10.1%
净利润同比
84.0%
-14.6%
每股收益(稀释后)
$3.24
$1.71

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
APP
APP
POST
POST
Q4 25
$1.3B
$2.2B
Q3 25
$1.4B
$2.2B
Q2 25
$1.3B
$2.0B
Q1 25
$1.5B
$2.0B
Q4 24
$1.4B
$2.0B
Q3 24
$1.2B
$2.0B
Q2 24
$1.1B
$1.9B
Q1 24
$1.1B
$2.0B
净利润
APP
APP
POST
POST
Q4 25
$1.1B
$96.8M
Q3 25
$835.5M
$51.0M
Q2 25
$819.5M
$108.8M
Q1 25
$576.4M
$62.6M
Q4 24
$599.2M
$113.3M
Q3 24
$434.4M
$81.6M
Q2 24
$310.0M
$99.8M
Q1 24
$236.2M
$97.2M
毛利率
APP
APP
POST
POST
Q4 25
95.2%
29.4%
Q3 25
87.6%
26.8%
Q2 25
87.7%
30.0%
Q1 25
81.7%
28.0%
Q4 24
76.7%
30.1%
Q3 24
77.5%
28.6%
Q2 24
73.8%
29.6%
Q1 24
72.2%
29.0%
营业利润率
APP
APP
POST
POST
Q4 25
11.0%
Q3 25
76.8%
7.5%
Q2 25
76.1%
11.8%
Q1 25
44.7%
9.3%
Q4 24
44.3%
10.8%
Q3 24
44.6%
9.5%
Q2 24
36.2%
10.4%
Q1 24
32.1%
9.5%
净利率
APP
APP
POST
POST
Q4 25
82.7%
4.5%
Q3 25
59.5%
2.3%
Q2 25
65.1%
5.5%
Q1 25
38.8%
3.2%
Q4 24
43.6%
5.7%
Q3 24
36.3%
4.1%
Q2 24
28.7%
5.1%
Q1 24
22.3%
4.9%
每股收益(稀释后)
APP
APP
POST
POST
Q4 25
$3.24
$1.71
Q3 25
$2.45
$0.91
Q2 25
$2.39
$1.79
Q1 25
$1.67
$1.03
Q4 24
$1.72
$1.78
Q3 24
$1.25
$1.28
Q2 24
$0.89
$1.53
Q1 24
$0.67
$1.48

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
APP
APP
POST
POST
现金及短期投资手头流动性
$2.5B
$279.3M
总债务越低越好
$3.5B
$7.5B
股东权益账面价值
$2.1B
$3.5B
总资产
$7.3B
$13.0B
负债/权益比越低杠杆越低
1.65×
2.16×

8季度趋势,按日历期对齐

现金及短期投资
APP
APP
POST
POST
Q4 25
$2.5B
$279.3M
Q3 25
$1.7B
$176.7M
Q2 25
$1.2B
$1.1B
Q1 25
$551.0M
$617.6M
Q4 24
$741.4M
$872.9M
Q3 24
$567.6M
$787.4M
Q2 24
$460.4M
$333.8M
Q1 24
$436.3M
$333.4M
总债务
APP
APP
POST
POST
Q4 25
$3.5B
$7.5B
Q3 25
$7.4B
Q2 25
$7.3B
Q1 25
$6.9B
Q4 24
$3.5B
$6.9B
Q3 24
$6.8B
Q2 24
$6.4B
Q1 24
$6.4B
股东权益
APP
APP
POST
POST
Q4 25
$2.1B
$3.5B
Q3 25
$1.5B
$3.8B
Q2 25
$1.2B
$4.0B
Q1 25
$575.4M
$3.8B
Q4 24
$1.1B
$3.9B
Q3 24
$938.2M
$4.1B
Q2 24
$814.8M
$3.9B
Q1 24
$760.2M
$4.0B
总资产
APP
APP
POST
POST
Q4 25
$7.3B
$13.0B
Q3 25
$6.3B
$13.5B
Q2 25
$6.0B
$13.4B
Q1 25
$5.7B
$12.8B
Q4 24
$5.9B
$12.8B
Q3 24
$5.4B
$12.9B
Q2 24
$5.3B
$12.1B
Q1 24
$5.3B
$12.2B
负债/权益比
APP
APP
POST
POST
Q4 25
1.65×
2.16×
Q3 25
1.98×
Q2 25
1.84×
Q1 25
1.81×
Q4 24
3.22×
1.79×
Q3 24
1.67×
Q2 24
1.62×
Q1 24
1.61×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
APP
APP
POST
POST
经营现金流最新季度
$1.3B
$235.7M
自由现金流经营现金流 - 资本支出
$119.3M
自由现金流率自由现金流/营收
5.5%
资本支出强度资本支出/营收
5.4%
现金转化率经营现金流/净利润
1.19×
2.43×
过去12个月自由现金流最近4个季度
$436.0M

8季度趋势,按日历期对齐

经营现金流
APP
APP
POST
POST
Q4 25
$1.3B
$235.7M
Q3 25
$1.1B
$301.3M
Q2 25
$772.2M
$225.9M
Q1 25
$831.7M
$160.7M
Q4 24
$701.0M
$310.4M
Q3 24
$550.7M
$235.4M
Q2 24
$454.5M
$272.3M
Q1 24
$392.8M
$249.6M
自由现金流
APP
APP
POST
POST
Q4 25
$119.3M
Q3 25
$151.6M
Q2 25
$94.9M
Q1 25
$70.2M
Q4 24
$171.4M
Q3 24
$96.2M
Q2 24
$161.5M
Q1 24
$150.9M
自由现金流率
APP
APP
POST
POST
Q4 25
5.5%
Q3 25
6.7%
Q2 25
4.8%
Q1 25
3.6%
Q4 24
8.7%
Q3 24
4.8%
Q2 24
8.3%
Q1 24
7.5%
资本支出强度
APP
APP
POST
POST
Q4 25
5.4%
Q3 25
6.7%
Q2 25
6.6%
Q1 25
4.6%
Q4 24
7.0%
Q3 24
6.9%
Q2 24
5.7%
Q1 24
4.9%
现金转化率
APP
APP
POST
POST
Q4 25
1.19×
2.43×
Q3 25
1.26×
5.91×
Q2 25
0.94×
2.08×
Q1 25
1.44×
2.57×
Q4 24
1.17×
2.74×
Q3 24
1.27×
2.88×
Q2 24
1.47×
2.73×
Q1 24
1.66×
2.57×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

APP
APP

Other$673.9M51%
US$659.0M49%

POST
POST

Post Consumer Brands Segment$1.1B51%
Pet Food$360.4M17%
Side Dishes$221.5M10%
Weetabix$137.9M6%
Other$122.1M6%
Nut Butters$105.8M5%
Sausage$53.1M2%
Cheeseand Dairy$41.3M2%
Protein Based Shakes$29.3M1%
Bell Ring$18.1M1%

相关对比