vs
AppLovin Corp（APP）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
AppLovin Corp的季度营收约是Rollins, Inc.的1.5倍（$1.3B vs $906.4M），AppLovin Corp净利率更高（82.7% vs 11.9%，领先70.8%），Rollins, Inc.同比增速更快（10.2% vs -2.9%），过去两年AppLovin Corp的营收复合增速更高（12.2% vs 0.8%）
AppLovin是总部位于美国加利福尼亚州帕洛阿尔托的移动科技公司，成立于2012年，旗下拥有SSP MAX、DSP AppDiscovery营销平台及SparkLabs创意工作室，可为开发者提供应用推广、变现、分析及发行服务，同时也对多家移动游戏发行商开展投资。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
APP vs ROL — 直观对比
营收规模更大
APP
是对方的1.5倍
$906.4M
营收增速更快
ROL
高出13.1%
-2.9%
净利率更高
APP
高出70.8%
11.9%
两年增速更快
APP
近两年复合增速
0.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $906.4M |
| 净利润 | $1.1B | $107.8M |
| 毛利率 | 95.2% | — |
| 营业利润率 | — | 16.1% |
| 净利率 | 82.7% | 11.9% |
| 营收同比 | -2.9% | 10.2% |
| 净利润同比 | 84.0% | 2.5% |
| 每股收益（稀释后） | $3.24 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APPROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | $1.3B | $912.9M | ||
| Q3 25 | $1.4B | $1.0B | ||
| Q2 25 | $1.3B | $999.5M | ||
| Q1 25 | $1.5B | $822.5M | ||
| Q4 24 | $1.4B | $832.2M | ||
| Q3 24 | $1.2B | $916.3M | ||
| Q2 24 | $1.1B | $891.9M |
净利润APPROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | $1.1B | $116.4M | ||
| Q3 25 | $835.5M | $163.5M | ||
| Q2 25 | $819.5M | $141.5M | ||
| Q1 25 | $576.4M | $105.2M | ||
| Q4 24 | $599.2M | $105.7M | ||
| Q3 24 | $434.4M | $136.9M | ||
| Q2 24 | $310.0M | $129.4M |
毛利率APPROL
| Q1 26 | — | — | ||
| Q4 25 | 95.2% | — | ||
| Q3 25 | 87.6% | — | ||
| Q2 25 | 87.7% | — | ||
| Q1 25 | 81.7% | — | ||
| Q4 24 | 76.7% | — | ||
| Q3 24 | 77.5% | — | ||
| Q2 24 | 73.8% | — |
营业利润率APPROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | — | 17.5% | ||
| Q3 25 | 76.8% | 21.9% | ||
| Q2 25 | 76.1% | 19.8% | ||
| Q1 25 | 44.7% | 17.3% | ||
| Q4 24 | 44.3% | 18.1% | ||
| Q3 24 | 44.6% | 20.9% | ||
| Q2 24 | 36.2% | 20.4% |
净利率APPROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | 82.7% | 12.8% | ||
| Q3 25 | 59.5% | 15.9% | ||
| Q2 25 | 65.1% | 14.2% | ||
| Q1 25 | 38.8% | 12.8% | ||
| Q4 24 | 43.6% | 12.7% | ||
| Q3 24 | 36.3% | 14.9% | ||
| Q2 24 | 28.7% | 14.5% |
每股收益（稀释后）APPROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $3.24 | $0.24 | ||
| Q3 25 | $2.45 | $0.34 | ||
| Q2 25 | $2.39 | $0.29 | ||
| Q1 25 | $1.67 | $0.22 | ||
| Q4 24 | $1.72 | $0.22 | ||
| Q3 24 | $1.25 | $0.28 | ||
| Q2 24 | $0.89 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $116.5M |
| 总债务越低越好 | $3.5B | $650.6M |
| 股东权益账面价值 | $2.1B | $1.4B |
| 总资产 | $7.3B | $3.2B |
| 负债/权益比越低杠杆越低 | 1.65× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资APPROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | $2.5B | $100.0M | ||
| Q3 25 | $1.7B | $127.4M | ||
| Q2 25 | $1.2B | $123.0M | ||
| Q1 25 | $551.0M | $201.2M | ||
| Q4 24 | $741.4M | $89.6M | ||
| Q3 24 | $567.6M | $95.3M | ||
| Q2 24 | $460.4M | $106.7M |
总债务APPROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | $3.5B | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | — | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | $3.5B | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益APPROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.1B | $1.4B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $575.4M | $1.4B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $938.2M | $1.3B | ||
| Q2 24 | $814.8M | $1.2B |
总资产APPROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | $7.3B | $3.1B | ||
| Q3 25 | $6.3B | $3.2B | ||
| Q2 25 | $6.0B | $3.2B | ||
| Q1 25 | $5.7B | $2.9B | ||
| Q4 24 | $5.9B | $2.8B | ||
| Q3 24 | $5.4B | $2.8B | ||
| Q2 24 | $5.3B | $2.8B |
负债/权益比APPROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | 1.65× | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | 3.22× | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | $118.4M |
| 自由现金流经营现金流 - 资本支出 | — | $111.2M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 1.19× | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $621.1M |
8季度趋势，按日历期对齐
经营现金流APPROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $1.3B | $164.7M | ||
| Q3 25 | $1.1B | $191.3M | ||
| Q2 25 | $772.2M | $175.1M | ||
| Q1 25 | $831.7M | $146.9M | ||
| Q4 24 | $701.0M | $188.2M | ||
| Q3 24 | $550.7M | $146.9M | ||
| Q2 24 | $454.5M | $145.1M |
自由现金流APPROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $182.8M | ||
| Q2 25 | — | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $136.4M |
自由现金流率APPROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 15.3% |
资本支出强度APPROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.0% |
现金转化率APPROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | 1.19× | 1.41× | ||
| Q3 25 | 1.26× | 1.17× | ||
| Q2 25 | 0.94× | 1.24× | ||
| Q1 25 | 1.44× | 1.40× | ||
| Q4 24 | 1.17× | 1.78× | ||
| Q3 24 | 1.27× | 1.07× | ||
| Q2 24 | 1.47× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APP
| Other | $673.9M | 51% |
| US | $659.0M | 49% |
ROL
暂无分部数据
