vs
滨特尔（PNR）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
滨特尔的季度营收约是Rollins, Inc.的1.1倍（$1.0B vs $906.4M），滨特尔净利率更高（16.6% vs 11.9%，领先4.7%），Rollins, Inc.同比增速更快（10.2% vs 2.6%），Rollins, Inc.自由现金流更多（$111.2M vs $-85.7M），过去两年Rollins, Inc.的营收复合增速更高（0.8% vs -2.9%）
滨特尔（股票代码PNR）是知名水处理企业，注册地位于爱尔兰，税务居民身份归属英国，美国区总部设于明尼苏达州金谷市。品牌起源于美国，2017年数据显示其65%的营收来自美国和加拿大，2014年集团完成架构重组，注册地由瑞士变更为爱尔兰。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
PNR vs ROL — 直观对比
营收规模更大
PNR
是对方的1.1倍
$906.4M
营收增速更快
ROL
高出7.6%
2.6%
净利率更高
PNR
高出4.7%
11.9%
自由现金流更多
ROL
多$196.9M
$-85.7M
两年增速更快
ROL
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $906.4M |
| 净利润 | $172.4M | $107.8M |
| 毛利率 | 41.8% | — |
| 营业利润率 | 20.3% | 16.1% |
| 净利率 | 16.6% | 11.9% |
| 营收同比 | 2.6% | 10.2% |
| 净利润同比 | 11.3% | 2.5% |
| 每股收益（稀释后） | — | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PNRROL
| Q1 26 | $1.0B | $906.4M | ||
| Q4 25 | $1.0B | $912.9M | ||
| Q3 25 | $1.0B | $1.0B | ||
| Q2 25 | $1.1B | $999.5M | ||
| Q1 25 | $1.0B | $822.5M | ||
| Q4 24 | $972.9M | $832.2M | ||
| Q3 24 | $993.4M | $916.3M | ||
| Q2 24 | $1.1B | $891.9M |
净利润PNRROL
| Q1 26 | $172.4M | $107.8M | ||
| Q4 25 | $166.1M | $116.4M | ||
| Q3 25 | $184.3M | $163.5M | ||
| Q2 25 | $148.5M | $141.5M | ||
| Q1 25 | $154.9M | $105.2M | ||
| Q4 24 | $166.4M | $105.7M | ||
| Q3 24 | $139.6M | $136.9M | ||
| Q2 24 | $186.1M | $129.4M |
毛利率PNRROL
| Q1 26 | 41.8% | — | ||
| Q4 25 | 40.4% | — | ||
| Q3 25 | 41.0% | — | ||
| Q2 25 | 40.7% | — | ||
| Q1 25 | 39.9% | — | ||
| Q4 24 | 38.8% | — | ||
| Q3 24 | 39.6% | — | ||
| Q2 24 | 39.8% | — |
营业利润率PNRROL
| Q1 26 | 20.3% | 16.1% | ||
| Q4 25 | 20.1% | 17.5% | ||
| Q3 25 | 22.7% | 21.9% | ||
| Q2 25 | 19.4% | 19.8% | ||
| Q1 25 | 20.1% | 17.3% | ||
| Q4 24 | 20.1% | 18.1% | ||
| Q3 24 | 18.1% | 20.9% | ||
| Q2 24 | 22.6% | 20.4% |
净利率PNRROL
| Q1 26 | 16.6% | 11.9% | ||
| Q4 25 | 16.3% | 12.8% | ||
| Q3 25 | 18.0% | 15.9% | ||
| Q2 25 | 13.2% | 14.2% | ||
| Q1 25 | 15.3% | 12.8% | ||
| Q4 24 | 17.1% | 12.7% | ||
| Q3 24 | 14.1% | 14.9% | ||
| Q2 24 | 16.9% | 14.5% |
每股收益（稀释后）PNRROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $1.01 | $0.24 | ||
| Q3 25 | $1.12 | $0.34 | ||
| Q2 25 | $0.90 | $0.29 | ||
| Q1 25 | $0.93 | $0.22 | ||
| Q4 24 | $0.99 | $0.22 | ||
| Q3 24 | $0.84 | $0.28 | ||
| Q2 24 | $1.11 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $67.7M | $116.5M |
| 总债务越低越好 | $1.9B | $650.6M |
| 股东权益账面价值 | $3.8B | $1.4B |
| 总资产 | $7.1B | $3.2B |
| 负债/权益比越低杠杆越低 | 0.51× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资PNRROL
| Q1 26 | $67.7M | $116.5M | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | $128.4M | $127.4M | ||
| Q2 25 | $143.0M | $123.0M | ||
| Q1 25 | $140.6M | $201.2M | ||
| Q4 24 | $118.7M | $89.6M | ||
| Q3 24 | $218.1M | $95.3M | ||
| Q2 24 | $214.3M | $106.7M |
总债务PNRROL
| Q1 26 | $1.9B | $650.6M | ||
| Q4 25 | $1.6B | $486.1M | ||
| Q3 25 | $1.6B | $485.7M | ||
| Q2 25 | $1.4B | $485.3M | ||
| Q1 25 | $1.8B | $485.5M | ||
| Q4 24 | $1.6B | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.8B | — |
股东权益PNRROL
| Q1 26 | $3.8B | $1.4B | ||
| Q4 25 | $3.9B | $1.4B | ||
| Q3 25 | $3.8B | $1.5B | ||
| Q2 25 | $3.7B | $1.4B | ||
| Q1 25 | $3.6B | $1.4B | ||
| Q4 24 | $3.6B | $1.3B | ||
| Q3 24 | $3.5B | $1.3B | ||
| Q2 24 | $3.4B | $1.2B |
总资产PNRROL
| Q1 26 | $7.1B | $3.2B | ||
| Q4 25 | $6.9B | $3.1B | ||
| Q3 25 | $6.8B | $3.2B | ||
| Q2 25 | $6.5B | $3.2B | ||
| Q1 25 | $6.7B | $2.9B | ||
| Q4 24 | $6.4B | $2.8B | ||
| Q3 24 | $6.5B | $2.8B | ||
| Q2 24 | $6.5B | $2.8B |
负债/权益比PNRROL
| Q1 26 | 0.51× | 0.47× | ||
| Q4 25 | 0.42× | 0.35× | ||
| Q3 25 | 0.42× | 0.32× | ||
| Q2 25 | 0.38× | 0.34× | ||
| Q1 25 | 0.51× | 0.36× | ||
| Q4 24 | 0.46× | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $118.4M |
| 自由现金流经营现金流 - 资本支出 | $-85.7M | $111.2M |
| 自由现金流率自由现金流/营收 | -8.3% | 12.3% |
| 资本支出强度资本支出/营收 | 1.8% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.10× |
| 过去12个月自由现金流最近4个季度 | $716.0M | $621.1M |
8季度趋势，按日历期对齐
经营现金流PNRROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $50.8M | $164.7M | ||
| Q3 25 | $196.3M | $191.3M | ||
| Q2 25 | $606.6M | $175.1M | ||
| Q1 25 | $-38.9M | $146.9M | ||
| Q4 24 | $86.5M | $188.2M | ||
| Q3 24 | $248.6M | $146.9M | ||
| Q2 24 | $539.2M | $145.1M |
自由现金流PNRROL
| Q1 26 | $-85.7M | $111.2M | ||
| Q4 25 | $27.1M | $159.0M | ||
| Q3 25 | $178.9M | $182.8M | ||
| Q2 25 | $595.7M | $168.0M | ||
| Q1 25 | $-55.7M | $140.1M | ||
| Q4 24 | $63.8M | $184.0M | ||
| Q3 24 | $233.2M | $139.4M | ||
| Q2 24 | $522.2M | $136.4M |
自由现金流率PNRROL
| Q1 26 | -8.3% | 12.3% | ||
| Q4 25 | 2.7% | 17.4% | ||
| Q3 25 | 17.5% | 17.8% | ||
| Q2 25 | 53.0% | 16.8% | ||
| Q1 25 | -5.5% | 17.0% | ||
| Q4 24 | 6.6% | 22.1% | ||
| Q3 24 | 23.5% | 15.2% | ||
| Q2 24 | 47.5% | 15.3% |
资本支出强度PNRROL
| Q1 26 | 1.8% | 0.8% | ||
| Q4 25 | 2.3% | 0.6% | ||
| Q3 25 | 1.7% | 0.8% | ||
| Q2 25 | 1.0% | 0.7% | ||
| Q1 25 | 1.7% | 0.8% | ||
| Q4 24 | 2.3% | 0.5% | ||
| Q3 24 | 1.6% | 0.8% | ||
| Q2 24 | 1.5% | 1.0% |
现金转化率PNRROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | 0.31× | 1.41× | ||
| Q3 25 | 1.07× | 1.17× | ||
| Q2 25 | 4.08× | 1.24× | ||
| Q1 25 | -0.25× | 1.40× | ||
| Q4 24 | 0.52× | 1.78× | ||
| Q3 24 | 1.78× | 1.07× | ||
| Q2 24 | 2.90× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PNR
| Water Solutions | $391.0M | 38% |
| Pool | $387.1M | 37% |
| Flow | $258.1M | 25% |
ROL
暂无分部数据
