vs
安波福（APTV）与HAWKINS INC（HWKN）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是HAWKINS INC的21.1倍（$5.2B vs $244.1M）。HAWKINS INC净利率更高（5.9% vs 2.7%，领先3.2%）。HAWKINS INC同比增速更快（7.9% vs 5.0%）。安波福自由现金流更多（$651.0M vs $21.2M）。过去两年HAWKINS INC的营收复合增速更高（8.2% vs 2.5%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
APTV vs HWKN — 直观对比
营收规模更大
APTV
是对方的21.1倍
$244.1M
营收增速更快
HWKN
高出2.9%
5.0%
净利率更高
HWKN
高出3.2%
2.7%
自由现金流更多
APTV
多$629.8M
$21.2M
两年增速更快
HWKN
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $244.1M |
| 净利润 | $138.0M | $14.3M |
| 毛利率 | 18.7% | 20.8% |
| 营业利润率 | 8.2% | 9.2% |
| 净利率 | 2.7% | 5.9% |
| 营收同比 | 5.0% | 7.9% |
| 净利润同比 | -48.5% | -4.7% |
| 每股收益（稀释后） | $0.63 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVHWKN
| Q4 25 | $5.2B | $244.1M | ||
| Q3 25 | $5.2B | $280.4M | ||
| Q2 25 | $5.2B | $293.3M | ||
| Q1 25 | $4.8B | $245.3M | ||
| Q4 24 | $4.9B | $226.2M | ||
| Q3 24 | $4.9B | $247.0M | ||
| Q2 24 | $5.1B | $255.9M | ||
| Q1 24 | $4.9B | — |
净利润APTVHWKN
| Q4 25 | $138.0M | $14.3M | ||
| Q3 25 | $-355.0M | $22.6M | ||
| Q2 25 | $393.0M | $29.2M | ||
| Q1 25 | $-11.0M | $16.3M | ||
| Q4 24 | $268.0M | $15.0M | ||
| Q3 24 | $363.0M | $24.1M | ||
| Q2 24 | $938.0M | $28.9M | ||
| Q1 24 | $218.0M | — |
毛利率APTVHWKN
| Q4 25 | 18.7% | 20.8% | ||
| Q3 25 | 19.5% | 24.1% | ||
| Q2 25 | 19.1% | 24.7% | ||
| Q1 25 | 19.1% | 21.3% | ||
| Q4 24 | 19.6% | 21.4% | ||
| Q3 24 | 18.6% | 24.4% | ||
| Q2 24 | 19.2% | 25.3% | ||
| Q1 24 | 17.9% | — |
营业利润率APTVHWKN
| Q4 25 | 8.2% | 9.2% | ||
| Q3 25 | -3.4% | 12.1% | ||
| Q2 25 | 9.3% | 14.1% | ||
| Q1 25 | 9.3% | 10.0% | ||
| Q4 24 | 9.8% | 9.3% | ||
| Q3 24 | 10.4% | 13.7% | ||
| Q2 24 | 8.7% | 15.6% | ||
| Q1 24 | 8.5% | — |
净利率APTVHWKN
| Q4 25 | 2.7% | 5.9% | ||
| Q3 25 | -6.8% | 8.1% | ||
| Q2 25 | 7.5% | 9.9% | ||
| Q1 25 | -0.2% | 6.7% | ||
| Q4 24 | 5.5% | 6.6% | ||
| Q3 24 | 7.5% | 9.8% | ||
| Q2 24 | 18.6% | 11.3% | ||
| Q1 24 | 4.4% | — |
每股收益（稀释后）APTVHWKN
| Q4 25 | $0.63 | $0.69 | ||
| Q3 25 | $-1.63 | $1.08 | ||
| Q2 25 | $1.80 | $1.40 | ||
| Q1 25 | $-0.05 | $0.77 | ||
| Q4 24 | $1.22 | $0.72 | ||
| Q3 24 | $1.48 | $1.16 | ||
| Q2 24 | $3.47 | $1.38 | ||
| Q1 24 | $0.79 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | — |
| 总债务越低越好 | $7.5B | $264.0M |
| 股东权益账面价值 | $9.2B | $518.9M |
| 总资产 | $23.4B | $976.5M |
| 负债/权益比越低杠杆越低 | 0.81× | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资APTVHWKN
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.1B | $5.1M | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $941.0M | — |
总债务APTVHWKN
| Q4 25 | $7.5B | $264.0M | ||
| Q3 25 | $7.6B | $279.0M | ||
| Q2 25 | $7.8B | $299.0M | ||
| Q1 25 | $7.6B | $149.0M | ||
| Q4 24 | $7.8B | $114.0M | ||
| Q3 24 | $8.3B | $104.0M | ||
| Q2 24 | $5.5B | $134.0M | ||
| Q1 24 | $4.7B | — |
股东权益APTVHWKN
| Q4 25 | $9.2B | $518.9M | ||
| Q3 25 | $9.3B | $507.0M | ||
| Q2 25 | $9.7B | $484.6M | ||
| Q1 25 | $9.0B | $460.3M | ||
| Q4 24 | $8.8B | $457.0M | ||
| Q3 24 | $8.9B | $443.4M | ||
| Q2 24 | $11.5B | $421.2M | ||
| Q1 24 | $11.1B | — |
总资产APTVHWKN
| Q4 25 | $23.4B | $976.5M | ||
| Q3 25 | $23.5B | $984.2M | ||
| Q2 25 | $23.9B | $988.3M | ||
| Q1 25 | $23.1B | $769.9M | ||
| Q4 24 | $23.5B | $707.2M | ||
| Q3 24 | $24.8B | $689.7M | ||
| Q2 24 | $24.8B | $702.7M | ||
| Q1 24 | $23.6B | — |
负债/权益比APTVHWKN
| Q4 25 | 0.81× | 0.51× | ||
| Q3 25 | 0.82× | 0.55× | ||
| Q2 25 | 0.80× | 0.62× | ||
| Q1 25 | 0.85× | 0.32× | ||
| Q4 24 | 0.89× | 0.25× | ||
| Q3 24 | 0.93× | 0.23× | ||
| Q2 24 | 0.48× | 0.32× | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $35.6M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | $21.2M |
| 自由现金流率自由现金流/营收 | 12.6% | 8.7% |
| 资本支出强度资本支出/营收 | 3.2% | 5.9% |
| 现金转化率经营现金流/净利润 | 5.93× | 2.48× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $87.7M |
8季度趋势，按日历期对齐
经营现金流APTVHWKN
| Q4 25 | $818.0M | $35.6M | ||
| Q3 25 | $584.0M | $39.5M | ||
| Q2 25 | $510.0M | $31.5M | ||
| Q1 25 | $273.0M | $30.8M | ||
| Q4 24 | $1.1B | $21.0M | ||
| Q3 24 | $499.0M | $41.6M | ||
| Q2 24 | $643.0M | $17.6M | ||
| Q1 24 | $244.0M | — |
自由现金流APTVHWKN
| Q4 25 | $651.0M | $21.2M | ||
| Q3 25 | $441.0M | $28.7M | ||
| Q2 25 | $361.0M | $17.9M | ||
| Q1 25 | $76.0M | $19.8M | ||
| Q4 24 | $894.0M | $12.3M | ||
| Q3 24 | $326.0M | $31.0M | ||
| Q2 24 | $417.0M | $6.9M | ||
| Q1 24 | $-21.0M | — |
自由现金流率APTVHWKN
| Q4 25 | 12.6% | 8.7% | ||
| Q3 25 | 8.5% | 10.2% | ||
| Q2 25 | 6.9% | 6.1% | ||
| Q1 25 | 1.6% | 8.1% | ||
| Q4 24 | 18.2% | 5.4% | ||
| Q3 24 | 6.7% | 12.5% | ||
| Q2 24 | 8.3% | 2.7% | ||
| Q1 24 | -0.4% | — |
资本支出强度APTVHWKN
| Q4 25 | 3.2% | 5.9% | ||
| Q3 25 | 2.7% | 3.9% | ||
| Q2 25 | 2.9% | 4.6% | ||
| Q1 25 | 4.1% | 4.5% | ||
| Q4 24 | 3.4% | 3.9% | ||
| Q3 24 | 3.6% | 4.3% | ||
| Q2 24 | 4.5% | 4.2% | ||
| Q1 24 | 5.4% | — |
现金转化率APTVHWKN
| Q4 25 | 5.93× | 2.48× | ||
| Q3 25 | — | 1.75× | ||
| Q2 25 | 1.30× | 1.08× | ||
| Q1 25 | — | 1.89× | ||
| Q4 24 | 3.96× | 1.40× | ||
| Q3 24 | 1.37× | 1.73× | ||
| Q2 24 | 0.69× | 0.61× | ||
| Q1 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
