vs
安波福（APTV）与UNIVERSAL CORP（UVV）财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是UNIVERSAL CORP的6.0倍（$5.2B vs $853.2M）。UNIVERSAL CORP净利率更高（3.9% vs 2.7%，领先1.2%）。安波福同比增速更快（5.0% vs -8.1%）。安波福自由现金流更多（$651.0M vs $95.1M）。过去两年UNIVERSAL CORP的营收复合增速更高（6.2% vs 2.5%）
安波福（Aptiv）是源自美国的全球知名汽车技术供应商，总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块，后独立为德尔福汽车系统，经业务拆分重组后正式成立安波福，服务全球各大整车制造企业。
环球技术学院（UTI）是美国一家营利性私立技术院校体系，由罗伯特·斯威特于1965年创立，专注于为全美各地学生提供专业职业技术教育培训。
APTV vs UVV — 直观对比
营收规模更大
APTV
是对方的6.0倍
$853.2M
营收增速更快
APTV
高出13.1%
-8.1%
净利率更高
UVV
高出1.2%
2.7%
自由现金流更多
APTV
多$555.9M
$95.1M
两年增速更快
UVV
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $853.2M |
| 净利润 | $138.0M | $33.2M |
| 毛利率 | 18.7% | 17.8% |
| 营业利润率 | 8.2% | 9.6% |
| 净利率 | 2.7% | 3.9% |
| 营收同比 | 5.0% | -8.1% |
| 净利润同比 | -48.5% | -44.2% |
| 每股收益（稀释后） | $0.63 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APTVUVV
| Q4 25 | $5.2B | $853.2M | ||
| Q3 25 | $5.2B | $749.4M | ||
| Q2 25 | $5.2B | $592.6M | ||
| Q1 25 | $4.8B | $690.2M | ||
| Q4 24 | $4.9B | $928.0M | ||
| Q3 24 | $4.9B | $708.4M | ||
| Q2 24 | $5.1B | $596.4M | ||
| Q1 24 | $4.9B | $756.3M |
净利润APTVUVV
| Q4 25 | $138.0M | $33.2M | ||
| Q3 25 | $-355.0M | $34.2M | ||
| Q2 25 | $393.0M | $8.5M | ||
| Q1 25 | $-11.0M | $9.3M | ||
| Q4 24 | $268.0M | $59.6M | ||
| Q3 24 | $363.0M | $25.9M | ||
| Q2 24 | $938.0M | $130.0K | ||
| Q1 24 | $218.0M | $40.3M |
毛利率APTVUVV
| Q4 25 | 18.7% | 17.8% | ||
| Q3 25 | 19.5% | 18.0% | ||
| Q2 25 | 19.1% | 19.1% | ||
| Q1 25 | 19.1% | 15.1% | ||
| Q4 24 | 19.6% | 19.9% | ||
| Q3 24 | 18.6% | 19.9% | ||
| Q2 24 | 19.2% | 16.0% | ||
| Q1 24 | 17.9% | 18.0% |
营业利润率APTVUVV
| Q4 25 | 8.2% | 9.6% | ||
| Q3 25 | -3.4% | 9.0% | ||
| Q2 25 | 9.3% | 5.7% | ||
| Q1 25 | 9.3% | 6.2% | ||
| Q4 24 | 9.8% | 11.2% | ||
| Q3 24 | 10.4% | 9.7% | ||
| Q2 24 | 8.7% | 2.9% | ||
| Q1 24 | 8.5% | 9.0% |
净利率APTVUVV
| Q4 25 | 2.7% | 3.9% | ||
| Q3 25 | -6.8% | 4.6% | ||
| Q2 25 | 7.5% | 1.4% | ||
| Q1 25 | -0.2% | 1.4% | ||
| Q4 24 | 5.5% | 6.4% | ||
| Q3 24 | 7.5% | 3.7% | ||
| Q2 24 | 18.6% | 0.0% | ||
| Q1 24 | 4.4% | 5.3% |
每股收益（稀释后）APTVUVV
| Q4 25 | $0.63 | $1.32 | ||
| Q3 25 | $-1.63 | $1.36 | ||
| Q2 25 | $1.80 | $0.34 | ||
| Q1 25 | $-0.05 | $0.37 | ||
| Q4 24 | $1.22 | $2.37 | ||
| Q3 24 | $1.48 | $1.03 | ||
| Q2 24 | $3.47 | $0.01 | ||
| Q1 24 | $0.79 | $1.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $85.2M |
| 总债务越低越好 | $7.5B | — |
| 股东权益账面价值 | $9.2B | $1.5B |
| 总资产 | $23.4B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资APTVUVV
| Q4 25 | $1.9B | $85.2M | ||
| Q3 25 | $1.6B | $88.7M | ||
| Q2 25 | $1.4B | $178.4M | ||
| Q1 25 | $1.1B | $260.1M | ||
| Q4 24 | $1.6B | $215.1M | ||
| Q3 24 | $1.8B | $80.1M | ||
| Q2 24 | $2.2B | $101.7M | ||
| Q1 24 | $941.0M | $55.6M |
总债务APTVUVV
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.8B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $4.7B | — |
股东权益APTVUVV
| Q4 25 | $9.2B | $1.5B | ||
| Q3 25 | $9.3B | $1.5B | ||
| Q2 25 | $9.7B | $1.5B | ||
| Q1 25 | $9.0B | $1.5B | ||
| Q4 24 | $8.8B | $1.5B | ||
| Q3 24 | $8.9B | $1.4B | ||
| Q2 24 | $11.5B | $1.4B | ||
| Q1 24 | $11.1B | $1.4B |
总资产APTVUVV
| Q4 25 | $23.4B | $3.0B | ||
| Q3 25 | $23.5B | $3.1B | ||
| Q2 25 | $23.9B | $3.2B | ||
| Q1 25 | $23.1B | $3.0B | ||
| Q4 24 | $23.5B | $3.0B | ||
| Q3 24 | $24.8B | $3.0B | ||
| Q2 24 | $24.8B | $3.0B | ||
| Q1 24 | $23.6B | $2.9B |
负债/权益比APTVUVV
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.80× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $818.0M | $114.3M |
| 自由现金流经营现金流 - 资本支出 | $651.0M | $95.1M |
| 自由现金流率自由现金流/营收 | 12.6% | 11.1% |
| 资本支出强度资本支出/营收 | 3.2% | 2.3% |
| 现金转化率经营现金流/净利润 | 5.93× | 3.44× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $52.7M |
8季度趋势，按日历期对齐
经营现金流APTVUVV
| Q4 25 | $818.0M | $114.3M | ||
| Q3 25 | $584.0M | $32.7M | ||
| Q2 25 | $510.0M | $-205.1M | ||
| Q1 25 | $273.0M | $158.7M | ||
| Q4 24 | $1.1B | $215.6M | ||
| Q3 24 | $499.0M | $15.0M | ||
| Q2 24 | $643.0M | $-62.4M | ||
| Q1 24 | $244.0M | $-27.9M |
自由现金流APTVUVV
| Q4 25 | $651.0M | $95.1M | ||
| Q3 25 | $441.0M | $23.7M | ||
| Q2 25 | $361.0M | $-217.2M | ||
| Q1 25 | $76.0M | $151.0M | ||
| Q4 24 | $894.0M | $199.6M | ||
| Q3 24 | $326.0M | $-1.0M | ||
| Q2 24 | $417.0M | $-85.2M | ||
| Q1 24 | $-21.0M | $-46.2M |
自由现金流率APTVUVV
| Q4 25 | 12.6% | 11.1% | ||
| Q3 25 | 8.5% | 3.2% | ||
| Q2 25 | 6.9% | -36.6% | ||
| Q1 25 | 1.6% | 21.9% | ||
| Q4 24 | 18.2% | 21.5% | ||
| Q3 24 | 6.7% | -0.1% | ||
| Q2 24 | 8.3% | -14.3% | ||
| Q1 24 | -0.4% | -6.1% |
资本支出强度APTVUVV
| Q4 25 | 3.2% | 2.3% | ||
| Q3 25 | 2.7% | 1.2% | ||
| Q2 25 | 2.9% | 2.0% | ||
| Q1 25 | 4.1% | 1.1% | ||
| Q4 24 | 3.4% | 1.7% | ||
| Q3 24 | 3.6% | 2.3% | ||
| Q2 24 | 4.5% | 3.8% | ||
| Q1 24 | 5.4% | 2.4% |
现金转化率APTVUVV
| Q4 25 | 5.93× | 3.44× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | 1.30× | -24.14× | ||
| Q1 25 | — | 17.00× | ||
| Q4 24 | 3.96× | 3.62× | ||
| Q3 24 | 1.37× | 0.58× | ||
| Q2 24 | 0.69× | -480.34× | ||
| Q1 24 | 1.12× | -0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
UVV
| Tobacco Operations | $779.9M | 91% |
| Service Other | $36.7M | 4% |
| Other | $17.8M | 2% |
