vs
ALGONQUIN POWER & UTILITIES CORP.(AQN)与Rollins, Inc.(ROL)财务数据对比。点击上方公司名可切换其他公司
Rollins, Inc.的季度营收约是ALGONQUIN POWER & UTILITIES CORP.的1.7倍($906.4M vs $527.8M),Rollins, Inc.净利率更高(11.9% vs 4.6%,领先7.3%),Rollins, Inc.同比增速更快(10.2% vs -11.8%),Rollins, Inc.自由现金流更多($111.2M vs $64.1M)
阿尔冈昆电力公用事业公司是加拿大受监管的公用事业企业,资产布局覆盖北美、百慕大及智利地区,旗下运营Liberty Utilities、百慕大电力照明公司、智利Suralis等子公司,提供供水、污水处理、天然气及电力供应服务。
Rollins, Inc.是北美知名虫害防治服务商,面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务,覆盖北美、英国等市场,在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
AQN vs ROL — 直观对比
营收规模更大
ROL
是对方的1.7倍
$527.8M
营收增速更快
ROL
高出22.0%
-11.8%
净利率更高
ROL
高出7.3%
4.6%
自由现金流更多
ROL
多$47.1M
$64.1M
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $527.8M | $906.4M |
| 净利润 | $24.1M | $107.8M |
| 毛利率 | 36.8% | — |
| 营业利润率 | 12.3% | 16.1% |
| 净利率 | 4.6% | 11.9% |
| 营收同比 | -11.8% | 10.2% |
| 净利润同比 | -88.0% | 2.5% |
| 每股收益(稀释后) | $0.02 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AQN
ROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | — | $912.9M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $527.8M | $999.5M | ||
| Q1 25 | — | $822.5M | ||
| Q4 24 | — | $832.2M | ||
| Q3 24 | — | $916.3M | ||
| Q2 24 | $598.6M | $891.9M |
净利润
AQN
ROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | — | $116.4M | ||
| Q3 25 | — | $163.5M | ||
| Q2 25 | $24.1M | $141.5M | ||
| Q1 25 | — | $105.2M | ||
| Q4 24 | — | $105.7M | ||
| Q3 24 | — | $136.9M | ||
| Q2 24 | $200.8M | $129.4M |
毛利率
AQN
ROL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 36.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 29.6% | — |
营业利润率
AQN
ROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | — | 17.5% | ||
| Q3 25 | — | 21.9% | ||
| Q2 25 | 12.3% | 19.8% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | — | 20.9% | ||
| Q2 24 | 13.7% | 20.4% |
净利率
AQN
ROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | — | 12.8% | ||
| Q3 25 | — | 15.9% | ||
| Q2 25 | 4.6% | 14.2% | ||
| Q1 25 | — | 12.8% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | 33.5% | 14.5% |
每股收益(稀释后)
AQN
ROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | $0.34 | ||
| Q2 25 | $0.02 | $0.29 | ||
| Q1 25 | — | $0.22 | ||
| Q4 24 | — | $0.22 | ||
| Q3 24 | — | $0.28 | ||
| Q2 24 | $0.03 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $55.1M | $116.5M |
| 总债务越低越好 | $6.3B | $650.6M |
| 股东权益账面价值 | $4.7B | $1.4B |
| 总资产 | $3.6B | $3.2B |
| 负债/权益比越低杠杆越低 | 1.35× | 0.47× |
8季度趋势,按日历期对齐
现金及短期投资
AQN
ROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | — | $127.4M | ||
| Q2 25 | $55.1M | $123.0M | ||
| Q1 25 | — | $201.2M | ||
| Q4 24 | — | $89.6M | ||
| Q3 24 | — | $95.3M | ||
| Q2 24 | $237.9M | $106.7M |
总债务
AQN
ROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | $6.3B | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | — | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | $8.3B | — |
股东权益
AQN
ROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $4.7B | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $6.2B | $1.2B |
总资产
AQN
ROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | $3.6B | $3.2B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | $3.1B | $2.8B |
负债/权益比
AQN
ROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | 1.35× | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $249.9M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | $64.1M | $111.2M |
| 自由现金流率自由现金流/营收 | 12.1% | 12.3% |
| 资本支出强度资本支出/营收 | 35.2% | 0.8% |
| 现金转化率经营现金流/净利润 | 10.37× | 1.10× |
| 过去12个月自由现金流最近4个季度 | $-41.0K | $621.1M |
8季度趋势,按日历期对齐
经营现金流
AQN
ROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | — | $164.7M | ||
| Q3 25 | — | $191.3M | ||
| Q2 25 | $249.9M | $175.1M | ||
| Q1 25 | — | $146.9M | ||
| Q4 24 | — | $188.2M | ||
| Q3 24 | — | $146.9M | ||
| Q2 24 | $236.2M | $145.1M |
自由现金流
AQN
ROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $182.8M | ||
| Q2 25 | $64.1M | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | $31.9M | $136.4M |
自由现金流率
AQN
ROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | 12.1% | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | 5.3% | 15.3% |
资本支出强度
AQN
ROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | 35.2% | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | 34.1% | 1.0% |
现金转化率
AQN
ROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | 10.37× | 1.24× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | 1.18× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图