vs
ANTERO RESOURCES Corp（AR）与Masco（MAS）财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是ANTERO RESOURCES Corp的1.4倍（$1.9B vs $1.4B），ANTERO RESOURCES Corp净利率更高（14.4% vs 11.9%，领先2.5%），ANTERO RESOURCES Corp同比增速更快（20.8% vs 6.5%），过去两年ANTERO RESOURCES Corp的营收复合增速更高（12.2% vs -4.2%）
Antero Resources Corporation是一家美国油气勘探企业，注册地为特拉华州，总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地，采用水力压裂技术开展开采作业，深耕北美本土油气资源开发领域。
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
AR vs MAS — 直观对比
营收规模更大
MAS
是对方的1.4倍
$1.4B
营收增速更快
AR
高出14.3%
6.5%
净利率更高
AR
高出2.5%
11.9%
两年增速更快
AR
近两年复合增速
-4.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $202.9M | $228.0M |
| 毛利率 | — | 35.8% |
| 营业利润率 | 20.5% | 16.5% |
| 净利率 | 14.4% | 11.9% |
| 营收同比 | 20.8% | 6.5% |
| 净利润同比 | 27.8% | 14.5% |
| 每股收益（稀释后） | $0.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARMAS
| Q1 26 | — | $1.9B | ||
| Q4 25 | $1.4B | $1.8B | ||
| Q3 25 | $1.2B | $1.9B | ||
| Q2 25 | $1.3B | $2.1B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $978.7M | $2.1B |
净利润ARMAS
| Q1 26 | — | $228.0M | ||
| Q4 25 | $202.9M | $165.0M | ||
| Q3 25 | $85.6M | $189.0M | ||
| Q2 25 | $166.6M | $270.0M | ||
| Q1 25 | $219.5M | $186.0M | ||
| Q4 24 | $158.8M | $182.0M | ||
| Q3 24 | $-25.2M | $167.0M | ||
| Q2 24 | $-74.6M | $258.0M |
毛利率ARMAS
| Q1 26 | — | 35.8% | ||
| Q4 25 | — | 33.9% | ||
| Q3 25 | — | 34.2% | ||
| Q2 25 | — | 37.6% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 34.8% | ||
| Q3 24 | — | 36.6% | ||
| Q2 24 | — | 37.5% |
营业利润率ARMAS
| Q1 26 | — | 16.5% | ||
| Q4 25 | 20.5% | 13.8% | ||
| Q3 25 | 9.7% | 15.8% | ||
| Q2 25 | 15.8% | 20.1% | ||
| Q1 25 | 20.1% | 15.9% | ||
| Q4 24 | 4.9% | 15.9% | ||
| Q3 24 | -2.4% | 18.0% | ||
| Q2 24 | -8.2% | 19.0% |
净利率ARMAS
| Q1 26 | — | 11.9% | ||
| Q4 25 | 14.4% | 9.2% | ||
| Q3 25 | 7.1% | 9.9% | ||
| Q2 25 | 12.8% | 13.2% | ||
| Q1 25 | 16.2% | 10.3% | ||
| Q4 24 | 13.6% | 10.0% | ||
| Q3 24 | -2.4% | 8.4% | ||
| Q2 24 | -7.6% | 12.3% |
每股收益（稀释后）ARMAS
| Q1 26 | — | — | ||
| Q4 25 | $0.63 | $0.81 | ||
| Q3 25 | $0.24 | $0.90 | ||
| Q2 25 | $0.50 | $1.28 | ||
| Q1 25 | $0.66 | $0.87 | ||
| Q4 24 | $0.48 | $0.85 | ||
| Q3 24 | $-0.11 | $0.77 | ||
| Q2 24 | $-0.26 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $2.9B |
| 股东权益账面价值 | $7.6B | $27.0M |
| 总资产 | $13.2B | $5.2B |
| 负债/权益比越低杠杆越低 | — | 109.07× |
8季度趋势，按日历期对齐
现金及短期投资ARMAS
| Q1 26 | — | — | ||
| Q4 25 | — | $647.0M | ||
| Q3 25 | — | $559.0M | ||
| Q2 25 | — | $390.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | $634.0M | ||
| Q3 24 | — | $646.0M | ||
| Q2 24 | — | $398.0M |
总债务ARMAS
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ARMAS
| Q1 26 | — | $27.0M | ||
| Q4 25 | $7.6B | $-185.0M | ||
| Q3 25 | $7.3B | $-78.0M | ||
| Q2 25 | $7.3B | $-84.0M | ||
| Q1 25 | $7.2B | $-254.0M | ||
| Q4 24 | $7.0B | $-279.0M | ||
| Q3 24 | $7.0B | $-88.0M | ||
| Q2 24 | $7.0B | $-26.0M |
总资产ARMAS
| Q1 26 | — | $5.2B | ||
| Q4 25 | $13.2B | $5.2B | ||
| Q3 25 | $12.9B | $5.3B | ||
| Q2 25 | $12.8B | $5.3B | ||
| Q1 25 | $13.0B | $5.1B | ||
| Q4 24 | $13.0B | $5.0B | ||
| Q3 24 | $13.2B | $5.3B | ||
| Q2 24 | $13.4B | $5.4B |
负债/权益比ARMAS
| Q1 26 | — | 109.07× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $370.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | 1.83× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ARMAS
| Q1 26 | — | — | ||
| Q4 25 | $370.7M | $418.0M | ||
| Q3 25 | $310.1M | $456.0M | ||
| Q2 25 | $492.4M | $306.0M | ||
| Q1 25 | $457.7M | $-158.0M | ||
| Q4 24 | $278.0M | $407.0M | ||
| Q3 24 | $166.2M | $416.0M | ||
| Q2 24 | $143.5M | $346.0M |
自由现金流ARMAS
| Q1 26 | — | — | ||
| Q4 25 | — | $371.0M | ||
| Q3 25 | — | $415.0M | ||
| Q2 25 | — | $270.0M | ||
| Q1 25 | — | $-190.0M | ||
| Q4 24 | — | $351.0M | ||
| Q3 24 | — | $378.0M | ||
| Q2 24 | — | $303.0M |
自由现金流率ARMAS
| Q1 26 | — | — | ||
| Q4 25 | — | 20.7% | ||
| Q3 25 | — | 21.6% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | — | -10.5% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 19.1% | ||
| Q2 24 | — | 14.5% |
资本支出强度ARMAS
| Q1 26 | — | 1.8% | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.1% |
现金转化率ARMAS
| Q1 26 | — | — | ||
| Q4 25 | 1.83× | 2.53× | ||
| Q3 25 | 3.62× | 2.41× | ||
| Q2 25 | 2.96× | 1.13× | ||
| Q1 25 | 2.09× | -0.85× | ||
| Q4 24 | 1.75× | 2.24× | ||
| Q3 24 | — | 2.49× | ||
| Q2 24 | — | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AR
| Natural Gas Production | $773.6M | 55% |
| Natural Gas Liquids Sales C3Ngls | $378.1M | 27% |
| Other | $97.3M | 7% |
| Natural Gas Liquids Sales Ethane | $96.1M | 7% |
| Oil And Condensate | $34.8M | 2% |
| Marketings | $31.7M | 2% |
MAS
暂无分部数据
