vs
Masco（MAS）与赛莱默（XYL）财务数据对比。点击上方公司名可切换其他公司
赛莱默的季度营收约是Masco的1.1倍（$2.1B vs $1.9B），Masco净利率更高（11.9% vs 8.9%，领先3.0%），Masco同比增速更快（6.5% vs 2.7%），过去两年赛莱默的营收复合增速更高（-1.0% vs -4.2%）
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
该文本为植物学对木质部的定义说明，并非赛莱默公司（Xylem Inc.）的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业，提供水务基础设施、水环境治理等相关设备与服务。
MAS vs XYL — 直观对比
营收规模更大
XYL
是对方的1.1倍
$1.9B
营收增速更快
MAS
高出3.8%
2.7%
净利率更高
MAS
高出3.0%
8.9%
两年增速更快
XYL
近两年复合增速
-4.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $2.1B |
| 净利润 | $228.0M | $189.0M |
| 毛利率 | 35.8% | 37.8% |
| 营业利润率 | 16.5% | 11.5% |
| 净利率 | 11.9% | 8.9% |
| 营收同比 | 6.5% | 2.7% |
| 净利润同比 | 14.5% | 13.2% |
| 每股收益（稀释后） | — | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MASXYL
| Q1 26 | $1.9B | $2.1B | ||
| Q4 25 | $1.8B | $2.4B | ||
| Q3 25 | $1.9B | $2.3B | ||
| Q2 25 | $2.1B | $2.3B | ||
| Q1 25 | $1.8B | $2.1B | ||
| Q4 24 | $1.8B | $2.3B | ||
| Q3 24 | $2.0B | $2.1B | ||
| Q2 24 | $2.1B | $2.2B |
净利润MASXYL
| Q1 26 | $228.0M | $189.0M | ||
| Q4 25 | $165.0M | $335.0M | ||
| Q3 25 | $189.0M | $227.0M | ||
| Q2 25 | $270.0M | $226.0M | ||
| Q1 25 | $186.0M | $169.0M | ||
| Q4 24 | $182.0M | $326.0M | ||
| Q3 24 | $167.0M | $217.0M | ||
| Q2 24 | $258.0M | $194.0M |
毛利率MASXYL
| Q1 26 | 35.8% | 37.8% | ||
| Q4 25 | 33.9% | 38.9% | ||
| Q3 25 | 34.2% | 38.9% | ||
| Q2 25 | 37.6% | 38.8% | ||
| Q1 25 | 35.8% | 37.1% | ||
| Q4 24 | 34.8% | 38.0% | ||
| Q3 24 | 36.6% | 37.3% | ||
| Q2 24 | 37.5% | 37.8% |
营业利润率MASXYL
| Q1 26 | 16.5% | 11.5% | ||
| Q4 25 | 13.8% | 14.7% | ||
| Q3 25 | 15.8% | 14.7% | ||
| Q2 25 | 20.1% | 13.3% | ||
| Q1 25 | 15.9% | 11.2% | ||
| Q4 24 | 15.9% | 11.8% | ||
| Q3 24 | 18.0% | 13.3% | ||
| Q2 24 | 19.0% | 11.7% |
净利率MASXYL
| Q1 26 | 11.9% | 8.9% | ||
| Q4 25 | 9.2% | 14.0% | ||
| Q3 25 | 9.9% | 10.0% | ||
| Q2 25 | 13.2% | 9.8% | ||
| Q1 25 | 10.3% | 8.2% | ||
| Q4 24 | 10.0% | 14.5% | ||
| Q3 24 | 8.4% | 10.3% | ||
| Q2 24 | 12.3% | 8.9% |
每股收益（稀释后）MASXYL
| Q1 26 | — | $0.79 | ||
| Q4 25 | $0.81 | $1.37 | ||
| Q3 25 | $0.90 | $0.93 | ||
| Q2 25 | $1.28 | $0.93 | ||
| Q1 25 | $0.87 | $0.69 | ||
| Q4 24 | $0.85 | $1.33 | ||
| Q3 24 | $0.77 | $0.89 | ||
| Q2 24 | $1.17 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $808.0M |
| 总债务越低越好 | $2.9B | $1.9B |
| 股东权益账面价值 | $27.0M | $11.0B |
| 总资产 | $5.2B | $17.0B |
| 负债/权益比越低杠杆越低 | 109.07× | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资MASXYL
| Q1 26 | — | $808.0M | ||
| Q4 25 | $647.0M | $1.5B | ||
| Q3 25 | $559.0M | $1.2B | ||
| Q2 25 | $390.0M | $1.2B | ||
| Q1 25 | $377.0M | $1.1B | ||
| Q4 24 | $634.0M | $1.1B | ||
| Q3 24 | $646.0M | $989.0M | ||
| Q2 24 | $398.0M | $815.0M |
总债务MASXYL
| Q1 26 | $2.9B | $1.9B | ||
| Q4 25 | $2.9B | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $2.9B | $2.0B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益MASXYL
| Q1 26 | $27.0M | $11.0B | ||
| Q4 25 | $-185.0M | $11.5B | ||
| Q3 25 | $-78.0M | $11.2B | ||
| Q2 25 | $-84.0M | $11.1B | ||
| Q1 25 | $-254.0M | $10.8B | ||
| Q4 24 | $-279.0M | $10.6B | ||
| Q3 24 | $-88.0M | $10.6B | ||
| Q2 24 | $-26.0M | $10.3B |
总资产MASXYL
| Q1 26 | $5.2B | $17.0B | ||
| Q4 25 | $5.2B | $17.6B | ||
| Q3 25 | $5.3B | $17.3B | ||
| Q2 25 | $5.3B | $17.2B | ||
| Q1 25 | $5.1B | $16.6B | ||
| Q4 24 | $5.0B | $16.5B | ||
| Q3 24 | $5.3B | $16.0B | ||
| Q2 24 | $5.4B | $15.8B |
负债/权益比MASXYL
| Q1 26 | 109.07× | 0.18× | ||
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.18× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.19× | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAS
暂无分部数据
XYL
| Revenue from products | $1.8B | 83% |
| Revenue from services | $368.0M | 17% |
