vs
ANTERO RESOURCES Corp（AR）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是ANTERO RESOURCES Corp的1.4倍（$1.9B vs $1.4B），ANTERO RESOURCES Corp净利率更高（14.4% vs 8.4%，领先5.9%），ANTERO RESOURCES Corp同比增速更快（20.8% vs 3.5%），过去两年ANTERO RESOURCES Corp的营收复合增速更高（12.2% vs 12.0%）
Antero Resources Corporation是一家美国油气勘探企业，注册地为特拉华州，总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地，采用水力压裂技术开展开采作业，深耕北美本土油气资源开发领域。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
AR vs RPM — 直观对比
营收规模更大
RPM
是对方的1.4倍
$1.4B
营收增速更快
AR
高出17.3%
3.5%
净利率更高
AR
高出5.9%
8.4%
两年增速更快
AR
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $202.9M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 20.5% | 11.0% |
| 净利率 | 14.4% | 8.4% |
| 营收同比 | 20.8% | 3.5% |
| 净利润同比 | 27.8% | -12.0% |
| 每股收益（稀释后） | $0.63 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARRPM
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | $1.3B | $2.1B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $978.7M | $2.0B | ||
| Q1 24 | $1.1B | $1.5B |
净利润ARRPM
| Q4 25 | $202.9M | $161.2M | ||
| Q3 25 | $85.6M | $227.6M | ||
| Q2 25 | $166.6M | $225.8M | ||
| Q1 25 | $219.5M | $52.0M | ||
| Q4 24 | $158.8M | $183.2M | ||
| Q3 24 | $-25.2M | $227.7M | ||
| Q2 24 | $-74.6M | $180.6M | ||
| Q1 24 | $34.7M | $61.2M |
毛利率ARRPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率ARRPM
| Q4 25 | 20.5% | 11.0% | ||
| Q3 25 | 9.7% | 14.1% | ||
| Q2 25 | 15.8% | 11.9% | ||
| Q1 25 | 20.1% | 2.8% | ||
| Q4 24 | 4.9% | 11.5% | ||
| Q3 24 | -2.4% | 14.8% | ||
| Q2 24 | -8.2% | 11.9% | ||
| Q1 24 | 4.3% | 5.5% |
净利率ARRPM
| Q4 25 | 14.4% | 8.4% | ||
| Q3 25 | 7.1% | 10.8% | ||
| Q2 25 | 12.8% | 10.8% | ||
| Q1 25 | 16.2% | 3.5% | ||
| Q4 24 | 13.6% | 9.9% | ||
| Q3 24 | -2.4% | 11.6% | ||
| Q2 24 | -7.6% | 9.0% | ||
| Q1 24 | 3.1% | 4.0% |
每股收益（稀释后）ARRPM
| Q4 25 | $0.63 | $1.26 | ||
| Q3 25 | $0.24 | $1.77 | ||
| Q2 25 | $0.50 | $1.76 | ||
| Q1 25 | $0.66 | $0.40 | ||
| Q4 24 | $0.48 | $1.42 | ||
| Q3 24 | $-0.11 | $1.77 | ||
| Q2 24 | $-0.26 | $1.40 | ||
| Q1 24 | $0.07 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $7.6B | $3.1B |
| 总资产 | $13.2B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资ARRPM
| Q4 25 | — | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | — | $268.7M | ||
| Q3 24 | — | $231.6M | ||
| Q2 24 | — | $237.4M | ||
| Q1 24 | — | $248.9M |
总债务ARRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益ARRPM
| Q4 25 | $7.6B | $3.1B | ||
| Q3 25 | $7.3B | $3.1B | ||
| Q2 25 | $7.3B | $2.9B | ||
| Q1 25 | $7.2B | $2.7B | ||
| Q4 24 | $7.0B | $2.7B | ||
| Q3 24 | $7.0B | $2.6B | ||
| Q2 24 | $7.0B | $2.5B | ||
| Q1 24 | $7.1B | $2.3B |
总资产ARRPM
| Q4 25 | $13.2B | $7.9B | ||
| Q3 25 | $12.9B | $7.9B | ||
| Q2 25 | $12.8B | $7.8B | ||
| Q1 25 | $13.0B | $6.6B | ||
| Q4 24 | $13.0B | $6.7B | ||
| Q3 24 | $13.2B | $6.6B | ||
| Q2 24 | $13.4B | $6.6B | ||
| Q1 24 | $13.5B | $6.4B |
负债/权益比ARRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $370.7M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | 1.83× | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流ARRPM
| Q4 25 | $370.7M | $345.7M | ||
| Q3 25 | $310.1M | $237.5M | ||
| Q2 25 | $492.4M | $149.2M | ||
| Q1 25 | $457.7M | $91.5M | ||
| Q4 24 | $278.0M | $279.4M | ||
| Q3 24 | $166.2M | $248.1M | ||
| Q2 24 | $143.5M | $181.2M | ||
| Q1 24 | $261.6M | $173.4M |
自由现金流ARRPM
| Q4 25 | — | $296.4M | ||
| Q3 25 | — | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | — | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M | ||
| Q1 24 | — | $124.6M |
自由现金流率ARRPM
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | 8.2% |
资本支出强度ARRPM
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.2% |
现金转化率ARRPM
| Q4 25 | 1.83× | 2.14× | ||
| Q3 25 | 3.62× | 1.04× | ||
| Q2 25 | 2.96× | 0.66× | ||
| Q1 25 | 2.09× | 1.76× | ||
| Q4 24 | 1.75× | 1.53× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | 7.55× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AR
| Natural Gas Production | $773.6M | 55% |
| Natural Gas Liquids Sales C3Ngls | $378.1M | 27% |
| Other | $97.3M | 7% |
| Natural Gas Liquids Sales Ethane | $96.1M | 7% |
| Oil And Condensate | $34.8M | 2% |
| Marketings | $31.7M | 2% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
