vs
Arbe Robotics Ltd.(ARBE)与Waystar Holding Corp.(WAY)财务数据对比。点击上方公司名可切换其他公司
Waystar Holding Corp.的季度营收约是Arbe Robotics Ltd.的662.7倍($303.5M vs $458.0K)。Waystar Holding Corp.净利率更高(6.6% vs -2218.6%,领先2225.1%)。Waystar Holding Corp.自由现金流更多($57.2M vs $-9.0M)
Arbe Robotics Ltd.是一家总部位于以色列特拉维夫的科技企业,专注于为高级驾驶辅助系统与自动驾驶车辆研发4D成像雷达芯片组及感知解决方案,目前公司在纳斯达克交易所与特拉维夫交易所挂牌上市,股票代码为ARBE。
Waystar Holding Corp是一家领先的医疗健康支付与营收周期管理解决方案提供商,服务覆盖美国各地的医疗机构、医疗系统和支付方,旗下工具可简化账单处理、理赔申请、患者缴费流程,帮助医疗机构降低行政负担、优化营收表现。
ARBE vs WAY — 直观对比
营收规模更大
WAY
是对方的662.7倍
$458.0K
净利率更高
WAY
高出2225.1%
-2218.6%
自由现金流更多
WAY
多$66.3M
$-9.0M
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $458.0K | $303.5M |
| 净利润 | $-10.2M | $20.0M |
| 毛利率 | -16.6% | — |
| 营业利润率 | -2528.8% | 19.4% |
| 净利率 | -2218.6% | 6.6% |
| 营收同比 | — | 24.3% |
| 净利润同比 | — | 4.8% |
| 每股收益(稀释后) | $-0.09 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARBE
WAY
| Q4 25 | $458.0K | $303.5M | ||
| Q3 25 | $254.0K | $268.7M | ||
| Q2 25 | $274.0K | $270.7M | ||
| Q1 25 | $40.0K | $256.4M | ||
| Q4 24 | — | $244.1M | ||
| Q3 24 | $123.0K | $240.1M | ||
| Q2 24 | — | $234.5M | ||
| Q1 24 | — | $224.8M |
净利润
ARBE
WAY
| Q4 25 | $-10.2M | $20.0M | ||
| Q3 25 | $-11.0M | $30.6M | ||
| Q2 25 | $-10.2M | $32.2M | ||
| Q1 25 | $-13.8M | $29.3M | ||
| Q4 24 | — | $19.1M | ||
| Q3 24 | $-12.6M | $5.4M | ||
| Q2 24 | — | $-27.7M | ||
| Q1 24 | — | $-15.9M |
毛利率
ARBE
WAY
| Q4 25 | -16.6% | — | ||
| Q3 25 | -95.7% | — | ||
| Q2 25 | -67.5% | — | ||
| Q1 25 | -745.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -220.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
ARBE
WAY
| Q4 25 | -2528.8% | 19.4% | ||
| Q3 25 | -4531.9% | 22.4% | ||
| Q2 25 | -4189.8% | 24.0% | ||
| Q1 25 | -33402.5% | 25.4% | ||
| Q4 24 | — | 21.8% | ||
| Q3 24 | -10119.5% | 11.3% | ||
| Q2 24 | — | 3.5% | ||
| Q1 24 | — | 15.7% |
净利率
ARBE
WAY
| Q4 25 | -2218.6% | 6.6% | ||
| Q3 25 | -4344.5% | 11.4% | ||
| Q2 25 | -3707.3% | 11.9% | ||
| Q1 25 | -34545.0% | 11.4% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | -10222.8% | 2.3% | ||
| Q2 24 | — | -11.8% | ||
| Q1 24 | — | -7.1% |
每股收益(稀释后)
ARBE
WAY
| Q4 25 | $-0.09 | $0.10 | ||
| Q3 25 | $-0.10 | $0.17 | ||
| Q2 25 | $-0.09 | $0.18 | ||
| Q1 25 | $-0.13 | $0.16 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | $-0.19 | $0.03 | ||
| Q2 24 | — | $-0.21 | ||
| Q1 24 | — | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $44.7M | $61.4M |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $39.6M | $3.9B |
| 总资产 | $73.8M | $5.8B |
| 负债/权益比越低杠杆越低 | — | 0.38× |
8季度趋势,按日历期对齐
现金及短期投资
ARBE
WAY
| Q4 25 | $44.7M | $61.4M | ||
| Q3 25 | $52.3M | $421.1M | ||
| Q2 25 | $6.6M | $290.3M | ||
| Q1 25 | $6.9M | $224.0M | ||
| Q4 24 | — | $182.1M | ||
| Q3 24 | $18.8M | $127.1M | ||
| Q2 24 | — | $68.4M | ||
| Q1 24 | — | $57.3M |
总债务
ARBE
WAY
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ARBE
WAY
| Q4 25 | $39.6M | $3.9B | ||
| Q3 25 | $49.1M | $3.2B | ||
| Q2 25 | $58.0M | $3.2B | ||
| Q1 25 | $65.7M | $3.1B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | $17.2M | $3.1B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $2.0B |
总资产
ARBE
WAY
| Q4 25 | $73.8M | $5.8B | ||
| Q3 25 | $66.1M | $4.7B | ||
| Q2 25 | $75.8M | $4.7B | ||
| Q1 25 | $85.0M | $4.6B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | $55.5M | $4.5B | ||
| Q2 24 | — | $4.6B | ||
| Q1 24 | — | — |
负债/权益比
ARBE
WAY
| Q4 25 | — | 0.38× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-9.0M | $66.6M |
| 自由现金流经营现金流 - 资本支出 | $-9.0M | $57.2M |
| 自由现金流率自由现金流/营收 | -1974.7% | 18.9% |
| 资本支出强度资本支出/营收 | 6.3% | 3.1% |
| 现金转化率经营现金流/净利润 | — | 3.33× |
| 过去12个月自由现金流最近4个季度 | $-38.4M | $283.2M |
8季度趋势,按日历期对齐
经营现金流
ARBE
WAY
| Q4 25 | $-9.0M | $66.6M | ||
| Q3 25 | $-11.1M | $82.0M | ||
| Q2 25 | $-11.8M | $96.8M | ||
| Q1 25 | $-6.2M | $64.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-7.8M | $78.8M | ||
| Q2 24 | — | $15.4M | ||
| Q1 24 | — | $10.7M |
自由现金流
ARBE
WAY
| Q4 25 | $-9.0M | $57.2M | ||
| Q3 25 | $-11.3M | $76.2M | ||
| Q2 25 | $-11.8M | $91.0M | ||
| Q1 25 | $-6.2M | $58.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-7.9M | $70.2M | ||
| Q2 24 | — | $8.6M | ||
| Q1 24 | — | $5.2M |
自由现金流率
ARBE
WAY
| Q4 25 | -1974.7% | 18.9% | ||
| Q3 25 | -4448.8% | 28.3% | ||
| Q2 25 | -4319.3% | 33.6% | ||
| Q1 25 | -15617.5% | 22.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | -6408.9% | 29.2% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | 2.3% |
资本支出强度
ARBE
WAY
| Q4 25 | 6.3% | 3.1% | ||
| Q3 25 | 60.2% | 2.2% | ||
| Q2 25 | 21.5% | 2.1% | ||
| Q1 25 | 62.5% | 2.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | 96.7% | 3.6% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 2.5% |
现金转化率
ARBE
WAY
| Q4 25 | — | 3.33× | ||
| Q3 25 | — | 2.68× | ||
| Q2 25 | — | 3.01× | ||
| Q1 25 | — | 2.20× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 14.56× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARBE
暂无分部数据
WAY
| Subscription And Circulation | $167.8M | 55% |
| Volume Based Revenue | $134.2M | 44% |
| Implementation Services And Other Revenue | $1.5M | 1% |