vs
Ardent Health, Inc.（ARDT）与Wabtec（WAB）财务数据对比。点击上方公司名可切换其他公司
Wabtec的季度营收约是Ardent Health, Inc.的1.8倍（$3.0B vs $1.6B），Wabtec净利率更高（12.3% vs 2.8%，领先9.5%）
Goodlife Health Clubs是一家健身俱乐部连锁品牌，在澳大利亚拥有超过80家门店，是当地颇具规模的健身服务提供商，为消费者提供专业的健身场地、器械及相关健身体验服务。
西屋空气制动技术公司（通称Wabtec）是美国知名轨道交通设备企业，1999年由西屋空气制动公司（WABCO）与动力设备厂商MotivePower合并组建，总部设于宾夕法尼亚州匹兹堡，在全球轨交制动系统、牵引动力设备等领域拥有领先的技术实力与市场份额。
ARDT vs WAB — 直观对比
营收规模更大
WAB
是对方的1.8倍
$1.6B
净利率更高
WAB
高出9.5%
2.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $3.0B |
| 净利润 | $45.0M | $363.0M |
| 毛利率 | — | 36.0% |
| 营业利润率 | 5.8% | 17.5% |
| 净利率 | 2.8% | 12.3% |
| 营收同比 | — | 13.0% |
| 净利润同比 | — | 11.0% |
| 每股收益（稀释后） | $0.32 | $2.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARDTWAB
| Q1 26 | — | $3.0B | ||
| Q4 25 | $1.6B | $3.0B | ||
| Q3 25 | $1.6B | $2.9B | ||
| Q2 25 | $1.6B | $2.7B | ||
| Q1 25 | $1.5B | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $1.4B | $2.7B | ||
| Q2 24 | $1.5B | $2.6B |
净利润ARDTWAB
| Q1 26 | — | $363.0M | ||
| Q4 25 | $45.0M | $202.0M | ||
| Q3 25 | $-23.5M | $310.0M | ||
| Q2 25 | $73.0M | $336.0M | ||
| Q1 25 | $41.4M | $322.0M | ||
| Q4 24 | — | $212.0M | ||
| Q3 24 | $26.3M | $283.0M | ||
| Q2 24 | $42.8M | $289.0M |
毛利率ARDTWAB
| Q1 26 | — | 36.0% | ||
| Q4 25 | — | 32.6% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | — | 34.7% | ||
| Q1 25 | — | 34.5% | ||
| Q4 24 | — | 30.9% | ||
| Q3 24 | — | 33.0% | ||
| Q2 24 | — | 33.1% |
营业利润率ARDTWAB
| Q1 26 | — | 17.5% | ||
| Q4 25 | 5.8% | 12.0% | ||
| Q3 25 | -0.1% | 17.0% | ||
| Q2 25 | 7.4% | 17.4% | ||
| Q1 25 | 5.0% | 18.2% | ||
| Q4 24 | — | 12.9% | ||
| Q3 24 | 3.9% | 16.3% | ||
| Q2 24 | 5.6% | 16.3% |
净利率ARDTWAB
| Q1 26 | — | 12.3% | ||
| Q4 25 | 2.8% | 6.8% | ||
| Q3 25 | -1.5% | 10.7% | ||
| Q2 25 | 4.4% | 12.4% | ||
| Q1 25 | 2.8% | 12.3% | ||
| Q4 24 | — | 8.2% | ||
| Q3 24 | 1.8% | 10.6% | ||
| Q2 24 | 2.9% | 10.9% |
每股收益（稀释后）ARDTWAB
| Q1 26 | — | $2.12 | ||
| Q4 25 | $0.32 | $1.18 | ||
| Q3 25 | $-0.17 | $1.81 | ||
| Q2 25 | $0.52 | $1.96 | ||
| Q1 25 | $0.29 | $1.88 | ||
| Q4 24 | — | $1.24 | ||
| Q3 24 | $0.19 | $1.63 | ||
| Q2 24 | $0.34 | $1.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $709.6M | — |
| 总债务越低越好 | $1.1B | $4.7B |
| 股东权益账面价值 | $1.3B | $11.1B |
| 总资产 | $5.3B | $23.2B |
| 负债/权益比越低杠杆越低 | 0.84× | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资ARDTWAB
| Q1 26 | — | — | ||
| Q4 25 | $709.6M | — | ||
| Q3 25 | $609.4M | — | ||
| Q2 25 | $540.6M | — | ||
| Q1 25 | $495.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $563.1M | — | ||
| Q2 24 | $334.5M | — |
总债务ARDTWAB
| Q1 26 | — | $4.7B | ||
| Q4 25 | $1.1B | $5.5B | ||
| Q3 25 | $1.1B | $5.3B | ||
| Q2 25 | $1.1B | $4.8B | ||
| Q1 25 | $1.1B | $4.0B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | $1.1B | $4.0B | ||
| Q2 24 | $1.1B | $4.0B |
股东权益ARDTWAB
| Q1 26 | — | $11.1B | ||
| Q4 25 | $1.3B | $11.1B | ||
| Q3 25 | $1.2B | $11.0B | ||
| Q2 25 | $1.3B | $10.8B | ||
| Q1 25 | $1.2B | $10.4B | ||
| Q4 24 | — | $10.1B | ||
| Q3 24 | $1.0B | $10.3B | ||
| Q2 24 | $739.9M | $10.5B |
总资产ARDTWAB
| Q1 26 | — | $23.2B | ||
| Q4 25 | $5.3B | $22.1B | ||
| Q3 25 | $5.2B | $21.5B | ||
| Q2 25 | $5.0B | $20.4B | ||
| Q1 25 | $4.9B | $19.1B | ||
| Q4 24 | — | $18.7B | ||
| Q3 24 | $4.8B | $18.6B | ||
| Q2 24 | $4.6B | $18.9B |
负债/权益比ARDTWAB
| Q1 26 | — | 0.42× | ||
| Q4 25 | 0.84× | 0.50× | ||
| Q3 25 | 0.88× | 0.48× | ||
| Q2 25 | 0.87× | 0.44× | ||
| Q1 25 | 0.93× | 0.39× | ||
| Q4 24 | — | 0.39× | ||
| Q3 24 | 1.08× | 0.39× | ||
| Q2 24 | 1.46× | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $223.4M | $199.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 4.97× | 0.55× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ARDTWAB
| Q1 26 | — | $199.0M | ||
| Q4 25 | $223.4M | $992.0M | ||
| Q3 25 | $154.4M | $367.0M | ||
| Q2 25 | $117.5M | $209.0M | ||
| Q1 25 | $-24.8M | $191.0M | ||
| Q4 24 | — | $723.0M | ||
| Q3 24 | $89.7M | $542.0M | ||
| Q2 24 | — | $235.0M |
自由现金流ARDTWAB
| Q1 26 | — | — | ||
| Q4 25 | — | $870.0M | ||
| Q3 25 | — | $312.0M | ||
| Q2 25 | — | $170.0M | ||
| Q1 25 | — | $147.0M | ||
| Q4 24 | — | $639.0M | ||
| Q3 24 | — | $496.0M | ||
| Q2 24 | — | $189.0M |
自由现金流率ARDTWAB
| Q1 26 | — | — | ||
| Q4 25 | — | 29.3% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 24.7% | ||
| Q3 24 | — | 18.6% | ||
| Q2 24 | — | 7.1% |
资本支出强度ARDTWAB
| Q1 26 | — | — | ||
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.7% |
现金转化率ARDTWAB
| Q1 26 | — | 0.55× | ||
| Q4 25 | 4.97× | 4.91× | ||
| Q3 25 | — | 1.18× | ||
| Q2 25 | 1.61× | 0.62× | ||
| Q1 25 | -0.60× | 0.59× | ||
| Q4 24 | — | 3.41× | ||
| Q3 24 | 3.41× | 1.92× | ||
| Q2 24 | — | 0.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
