vs

Alexandria Real Estate Equities(ARE)与PORTLAND GENERAL ELECTRIC CO(POR)财务数据对比。点击上方公司名可切换其他公司

PORTLAND GENERAL ELECTRIC CO的季度营收约是Alexandria Real Estate Equities的1.3倍($889.0M vs $671.0M),Alexandria Real Estate Equities净利率更高(59.4% vs 4.6%,领先54.8%),PORTLAND GENERAL ELECTRIC CO同比增速更快(7.9% vs -11.5%),过去两年PORTLAND GENERAL ELECTRIC CO的营收复合增速更高(-2.2% vs -6.4%)

Alexandria Real Estate Equities(NYSE:ARE)是标普500成分股中的城市办公类房地产投资信托,作为业内首创、运营经验最丰富的先行企业,专注于在顶级创新集群区域开发、运营生命科学、科技及农业科技协作型产业园区。截至2020年12月末,公司总市值达319亿美元,北美地区资产总面积达4970万平方英尺。

波特兰通用电气(简称PGE)是财富1000强上市能源企业,总部位于美国俄勒冈州波特兰,业务覆盖发电、输电、配电全链路,为俄勒冈州近三分之二的工商业活动提供电力服务,受俄勒冈州公用事业委员会监管,前身为1888年成立的威拉米特瀑布电气公司。

ARE vs POR — 直观对比

营收规模更大
POR
POR
是对方的1.3倍
POR
$889.0M
$671.0M
ARE
营收增速更快
POR
POR
高出19.4%
POR
7.9%
-11.5%
ARE
净利率更高
ARE
ARE
高出54.8%
ARE
59.4%
4.6%
POR
两年增速更快
POR
POR
近两年复合增速
POR
-2.2%
-6.4%
ARE

损益表 — Q1 FY2026 vs Q4 FY2025

指标
ARE
ARE
POR
POR
营收
$671.0M
$889.0M
净利润
$398.4M
$41.0M
毛利率
营业利润率
10.7%
净利率
59.4%
4.6%
营收同比
-11.5%
7.9%
净利润同比
740.6%
7.9%
每股收益(稀释后)
$2.10
$0.36

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ARE
ARE
POR
POR
Q1 26
$671.0M
Q4 25
$754.4M
$889.0M
Q3 25
$751.9M
$952.0M
Q2 25
$762.0M
$807.0M
Q1 25
$758.2M
$928.0M
Q4 24
$788.9M
$824.0M
Q3 24
$791.6M
$929.0M
Q2 24
$766.7M
$758.0M
净利润
ARE
ARE
POR
POR
Q1 26
$398.4M
Q4 25
$-1.1B
$41.0M
Q3 25
$-232.8M
$103.0M
Q2 25
$-107.0M
$62.0M
Q1 25
$-8.9M
$100.0M
Q4 24
$-62.2M
$38.0M
Q3 24
$167.9M
$94.0M
Q2 24
$46.7M
$72.0M
营业利润率
ARE
ARE
POR
POR
Q1 26
Q4 25
10.7%
Q3 25
18.3%
Q2 25
14.6%
Q1 25
18.1%
Q4 24
10.7%
Q3 24
15.7%
Q2 24
15.3%
净利率
ARE
ARE
POR
POR
Q1 26
59.4%
Q4 25
-143.3%
4.6%
Q3 25
-31.0%
10.8%
Q2 25
-14.0%
7.7%
Q1 25
-1.2%
10.8%
Q4 24
-7.9%
4.6%
Q3 24
21.2%
10.1%
Q2 24
6.1%
9.5%
每股收益(稀释后)
ARE
ARE
POR
POR
Q1 26
$2.10
Q4 25
$-6.35
$0.36
Q3 25
$-1.38
$0.94
Q2 25
$-0.64
$0.56
Q1 25
$-0.07
$0.91
Q4 24
$-0.38
$0.34
Q3 24
$0.96
$0.90
Q2 24
$0.25
$0.69

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ARE
ARE
POR
POR
现金及短期投资手头流动性
$418.7M
总债务越低越好
$4.7B
股东权益账面价值
$19.4B
$4.1B
总资产
$34.2B
$13.2B
负债/权益比越低杠杆越低
1.13×

8季度趋势,按日历期对齐

现金及短期投资
ARE
ARE
POR
POR
Q1 26
$418.7M
Q4 25
$549.1M
Q3 25
$579.5M
Q2 25
$520.5M
Q1 25
$476.4M
Q4 24
$552.1M
Q3 24
$562.6M
Q2 24
$561.0M
总债务
ARE
ARE
POR
POR
Q1 26
Q4 25
$12.4B
$4.7B
Q3 25
$13.6B
$4.7B
Q2 25
$13.3B
$4.7B
Q1 25
$13.1B
$4.7B
Q4 24
$12.2B
$4.5B
Q3 24
$12.7B
$4.4B
Q2 24
$12.4B
$4.4B
股东权益
ARE
ARE
POR
POR
Q1 26
$19.4B
Q4 25
$15.5B
$4.1B
Q3 25
$16.6B
$4.0B
Q2 25
$17.2B
$3.9B
Q1 25
$17.5B
$3.8B
Q4 24
$17.9B
$3.8B
Q3 24
$18.2B
$3.6B
Q2 24
$18.3B
$3.5B
总资产
ARE
ARE
POR
POR
Q1 26
$34.2B
Q4 25
$34.1B
$13.2B
Q3 25
$37.4B
$13.0B
Q2 25
$37.6B
$12.7B
Q1 25
$37.6B
$12.7B
Q4 24
$37.5B
$12.5B
Q3 24
$38.5B
$11.9B
Q2 24
$37.8B
$11.6B
负债/权益比
ARE
ARE
POR
POR
Q1 26
Q4 25
0.80×
1.13×
Q3 25
0.82×
1.20×
Q2 25
0.77×
1.23×
Q1 25
0.75×
1.23×
Q4 24
0.68×
1.20×
Q3 24
0.70×
1.22×
Q2 24
0.68×
1.27×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ARE
ARE
POR
POR
经营现金流最新季度
$475.0M
$148.0M
自由现金流经营现金流 - 资本支出
$-142.0M
自由现金流率自由现金流/营收
-16.0%
资本支出强度资本支出/营收
76.0%
32.6%
现金转化率经营现金流/净利润
1.19×
3.61×
过去12个月自由现金流最近4个季度
$-71.0M

8季度趋势,按日历期对齐

经营现金流
ARE
ARE
POR
POR
Q1 26
$475.0M
Q4 25
$312.4M
$148.0M
Q3 25
$433.5M
$403.0M
Q2 25
$460.2M
$336.0M
Q1 25
$207.9M
$231.0M
Q4 24
$274.2M
$170.0M
Q3 24
$477.4M
$244.0M
Q2 24
$411.8M
$189.0M
自由现金流
ARE
ARE
POR
POR
Q1 26
Q4 25
$-142.0M
Q3 25
$100.0M
Q2 25
$99.0M
Q1 25
$-128.0M
Q4 24
$-222.0M
Q3 24
$-9.0M
Q2 24
$-109.0M
自由现金流率
ARE
ARE
POR
POR
Q1 26
Q4 25
-16.0%
Q3 25
10.5%
Q2 25
12.3%
Q1 25
-13.8%
Q4 24
-26.9%
Q3 24
-1.0%
Q2 24
-14.4%
资本支出强度
ARE
ARE
POR
POR
Q1 26
76.0%
Q4 25
32.6%
Q3 25
31.8%
Q2 25
29.4%
Q1 25
38.7%
Q4 24
47.6%
Q3 24
27.2%
Q2 24
39.3%
现金转化率
ARE
ARE
POR
POR
Q1 26
1.19×
Q4 25
3.61×
Q3 25
3.91×
Q2 25
5.42×
Q1 25
2.31×
Q4 24
4.47×
Q3 24
2.84×
2.60×
Q2 24
8.82×
2.63×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ARE
ARE

Same properties$431.4M64%
Tenant recoveries$178.2M27%
Non-same properties$43.3M6%
Other$18.0M3%

POR
POR

Other$507.0M57%
Commercial$231.0M26%
Industrial$140.0M16%
Direct Accesscustomers$11.0M1%

相关对比