vs
AMERICAN REBEL HOLDINGS INC（AREB）与克瑞（CR）财务数据对比。点击上方公司名可切换其他公司
克瑞的季度营收约是AMERICAN REBEL HOLDINGS INC的253.6倍（$581.0M vs $2.3M）。克瑞净利率更高（14.1% vs -257.5%，领先271.6%）。AMERICAN REBEL HOLDINGS INC同比增速更快（28.5% vs 6.8%）。过去两年克瑞的营收复合增速更高（6.7% vs -24.7%）
Rebel Foods是一家印度在线餐饮企业，旗下运营Faasos、Behrouz Biryani、Oven Story等11个共享厨房品牌。截至2022年4月，该集团已在全球10个国家布局超过450个共享厨房，是全球规模最大的共享厨房连锁餐饮品牌。
克瑞是总部位于美国康涅狄格州斯坦福德的工业产品企业，1855年由理查德·泰勒·克兰创立。公司曾是美国领先卫浴配件制造商，1990年出售该业务板块，1960年起逐步转型为多元化控股集团，当前核心业务涵盖航空航天与电子、工程材料、流体处理、控制系统四大板块，服务化工等多个行业领域。
AREB vs CR — 直观对比
营收规模更大
CR
是对方的253.6倍
$2.3M
营收增速更快
AREB
高出21.7%
6.8%
净利率更高
CR
高出271.6%
-257.5%
两年增速更快
CR
近两年复合增速
-24.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3M | $581.0M |
| 净利润 | $-5.9M | $81.7M |
| 毛利率 | -11.2% | 41.6% |
| 营业利润率 | -171.0% | 17.5% |
| 净利率 | -257.5% | 14.1% |
| 营收同比 | 28.5% | 6.8% |
| 净利润同比 | 25.4% | 0.9% |
| 每股收益（稀释后） | $-63152.93 | $1.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AREBCR
| Q4 25 | $2.3M | $581.0M | ||
| Q3 25 | $1.9M | $589.2M | ||
| Q2 25 | $2.8M | $577.2M | ||
| Q1 25 | $2.5M | $557.6M | ||
| Q4 24 | $1.8M | $544.1M | ||
| Q3 24 | $2.3M | $548.3M | ||
| Q2 24 | $3.3M | $528.6M | ||
| Q1 24 | $4.0M | $510.2M |
净利润AREBCR
| Q4 25 | $-5.9M | $81.7M | ||
| Q3 25 | $-5.2M | $91.4M | ||
| Q2 25 | $-18.1M | $86.4M | ||
| Q1 25 | $-5.1M | $107.1M | ||
| Q4 24 | $-7.9M | $81.0M | ||
| Q3 24 | $-1.7M | $77.3M | ||
| Q2 24 | $-5.3M | $71.6M | ||
| Q1 24 | $-2.7M | $64.8M |
毛利率AREBCR
| Q4 25 | -11.2% | 41.6% | ||
| Q3 25 | -10.5% | 42.7% | ||
| Q2 25 | -1.1% | 42.0% | ||
| Q1 25 | 11.5% | 42.6% | ||
| Q4 24 | -27.7% | 40.9% | ||
| Q3 24 | -21.3% | 41.4% | ||
| Q2 24 | 0.9% | 40.0% | ||
| Q1 24 | 20.8% | 40.5% |
营业利润率AREBCR
| Q4 25 | -171.0% | 17.5% | ||
| Q3 25 | -196.0% | 20.1% | ||
| Q2 25 | -147.7% | 17.8% | ||
| Q1 25 | -118.1% | 18.1% | ||
| Q4 24 | -277.8% | 15.8% | ||
| Q3 24 | -44.5% | 18.1% | ||
| Q2 24 | -121.3% | 16.9% | ||
| Q1 24 | -56.3% | 15.9% |
净利率AREBCR
| Q4 25 | -257.5% | 14.1% | ||
| Q3 25 | -278.6% | 15.5% | ||
| Q2 25 | -638.1% | 15.0% | ||
| Q1 25 | -201.5% | 19.2% | ||
| Q4 24 | -443.1% | 14.9% | ||
| Q3 24 | -74.8% | 14.1% | ||
| Q2 24 | -161.4% | 13.5% | ||
| Q1 24 | -66.8% | 12.7% |
每股收益（稀释后）AREBCR
| Q4 25 | $-63152.93 | $1.40 | ||
| Q3 25 | $-32.44 | $1.56 | ||
| Q2 25 | $-5.34 | $1.47 | ||
| Q1 25 | $-23.45 | $1.83 | ||
| Q4 24 | $-12273143.74 | $1.37 | ||
| Q3 24 | $-3032.24 | $1.33 | ||
| Q2 24 | $-201.01 | $1.23 | ||
| Q1 24 | $-27.47 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $147.6K | $506.5M |
| 总债务越低越好 | — | $1.1B |
| 股东权益账面价值 | $4.4M | $2.1B |
| 总资产 | $31.8M | $3.9B |
| 负债/权益比越低杠杆越低 | — | 0.56× |
8季度趋势，按日历期对齐
现金及短期投资AREBCR
| Q4 25 | $147.6K | $506.5M | ||
| Q3 25 | $722.2K | $388.2M | ||
| Q2 25 | $457.2K | $332.2M | ||
| Q1 25 | $340.7K | $435.1M | ||
| Q4 24 | $287.5K | $306.7M | ||
| Q3 24 | $127.7K | $258.2M | ||
| Q2 24 | $452.8K | $229.3M | ||
| Q1 24 | $674.9K | $219.4M |
总债务AREBCR
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $247.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AREBCR
| Q4 25 | $4.4M | $2.1B | ||
| Q3 25 | $3.4M | $2.0B | ||
| Q2 25 | $-3.1M | $1.9B | ||
| Q1 25 | $-8.0M | $1.8B | ||
| Q4 24 | $-7.6M | $1.6B | ||
| Q3 24 | $-3.8M | $1.6B | ||
| Q2 24 | $-1.5M | $1.5B | ||
| Q1 24 | $2.5M | $1.4B |
总资产AREBCR
| Q4 25 | $31.8M | $3.9B | ||
| Q3 25 | $31.7M | $2.5B | ||
| Q2 25 | $15.0M | $2.5B | ||
| Q1 25 | $9.7M | $2.6B | ||
| Q4 24 | $10.0M | $2.6B | ||
| Q3 24 | $8.9M | $2.7B | ||
| Q2 24 | $13.2M | $2.5B | ||
| Q1 24 | $14.7M | $2.4B |
负债/权益比AREBCR
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.15× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $205.8M |
| 自由现金流经营现金流 - 资本支出 | — | $196.0M |
| 自由现金流率自由现金流/营收 | — | 33.7% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | — | 2.52× |
| 过去12个月自由现金流最近4个季度 | — | $341.3M |
8季度趋势，按日历期对齐
经营现金流AREBCR
| Q4 25 | $-2.3M | $205.8M | ||
| Q3 25 | $-1.6M | $130.2M | ||
| Q2 25 | $-2.8M | $105.0M | ||
| Q1 25 | $-546.5K | $-46.2M | ||
| Q4 24 | $-1.9M | $202.0M | ||
| Q3 24 | $-1.4M | $75.4M | ||
| Q2 24 | $-1.8M | $51.3M | ||
| Q1 24 | $-1.9M | $-70.9M |
自由现金流AREBCR
| Q4 25 | — | $196.0M | ||
| Q3 25 | — | $116.8M | ||
| Q2 25 | — | $88.9M | ||
| Q1 25 | — | $-60.4M | ||
| Q4 24 | — | $188.2M | ||
| Q3 24 | — | $67.3M | ||
| Q2 24 | — | $44.6M | ||
| Q1 24 | — | $-78.9M |
自由现金流率AREBCR
| Q4 25 | — | 33.7% | ||
| Q3 25 | — | 19.8% | ||
| Q2 25 | — | 15.4% | ||
| Q1 25 | — | -10.8% | ||
| Q4 24 | — | 34.6% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 8.4% | ||
| Q1 24 | — | -15.5% |
资本支出强度AREBCR
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.6% |
现金转化率AREBCR
| Q4 25 | — | 2.52× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | — | 1.22× | ||
| Q1 25 | — | -0.43× | ||
| Q4 24 | — | 2.49× | ||
| Q3 24 | — | 0.98× | ||
| Q2 24 | — | 0.72× | ||
| Q1 24 | — | -1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AREB
暂无分部数据
CR
| Process Valvesand Related Products | $234.7M | 40% |
| Commercial Original Equipment | $107.2M | 18% |
| Militaryand Other Original Equipment | $76.2M | 13% |
| Commercial Aftermarket Products | $62.9M | 11% |
| Pumps Systems | $40.0M | 7% |
| Commercial Valves | $34.7M | 6% |
| Military Aftermarket Products | $25.3M | 4% |
