vs

Ares Management Corp(ARES)与IES Holdings, Inc.(IESC)财务数据对比。点击上方公司名可切换其他公司

Ares Management Corp的季度营收约是IES Holdings, Inc.的1.7倍($1.5B vs $871.0M),IES Holdings, Inc.净利率更高(10.5% vs 3.6%,领先6.9%),Ares Management Corp同比增速更快(19.5% vs 16.2%),过去两年Ares Management Corp的营收复合增速更高(45.9% vs 11.1%)

Ares Management Corp是一家全球知名的另类投资管理机构,业务覆盖信贷、私募股权及房地产三大投资领域。公司成立于1997年,在北美、欧洲、亚洲多地设有分支机构,为全球客户提供专业的另类资产管理服务。

IES Holdings, Inc.前身为Integrated Electrical Services, Inc.,主营业务为集成电气及技术系统的设计与安装,同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。

ARES vs IESC — 直观对比

营收规模更大
ARES
ARES
是对方的1.7倍
ARES
$1.5B
$871.0M
IESC
营收增速更快
ARES
ARES
高出3.3%
ARES
19.5%
16.2%
IESC
净利率更高
IESC
IESC
高出6.9%
IESC
10.5%
3.6%
ARES
两年增速更快
ARES
ARES
近两年复合增速
ARES
45.9%
11.1%
IESC

损益表 — Q4 FY2025 vs Q1 FY2026

指标
ARES
ARES
IESC
IESC
营收
$1.5B
$871.0M
净利润
$54.2M
$91.8M
毛利率
25.3%
营业利润率
13.7%
11.2%
净利率
3.6%
10.5%
营收同比
19.5%
16.2%
净利润同比
-69.4%
59.1%
每股收益(稀释后)
$4.51

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ARES
ARES
IESC
IESC
Q4 25
$1.5B
$871.0M
Q3 25
$1.7B
$897.8M
Q2 25
$1.4B
$890.2M
Q1 25
$1.1B
$834.0M
Q4 24
$1.3B
$749.5M
Q3 24
$1.1B
$775.8M
Q2 24
$788.7M
$768.4M
Q1 24
$707.4M
$705.7M
净利润
ARES
ARES
IESC
IESC
Q4 25
$54.2M
$91.8M
Q3 25
$288.9M
$102.3M
Q2 25
$137.1M
$79.3M
Q1 25
$47.2M
$72.6M
Q4 24
$177.3M
$57.7M
Q3 24
$118.5M
$65.5M
Q2 24
$94.9M
$66.6M
Q1 24
$73.0M
$56.8M
毛利率
ARES
ARES
IESC
IESC
Q4 25
25.3%
Q3 25
26.0%
Q2 25
26.9%
Q1 25
25.0%
Q4 24
23.8%
Q3 24
24.0%
Q2 24
25.3%
Q1 24
24.3%
营业利润率
ARES
ARES
IESC
IESC
Q4 25
13.7%
11.2%
Q3 25
39.3%
11.6%
Q2 25
21.3%
12.6%
Q1 25
13.0%
11.1%
Q4 24
31.8%
10.0%
Q3 24
29.0%
9.7%
Q2 24
40.2%
11.7%
Q1 24
32.7%
11.0%
净利率
ARES
ARES
IESC
IESC
Q4 25
3.6%
10.5%
Q3 25
17.4%
11.4%
Q2 25
10.2%
8.9%
Q1 25
4.3%
8.7%
Q4 24
14.1%
7.7%
Q3 24
10.5%
8.4%
Q2 24
12.0%
8.7%
Q1 24
10.3%
8.0%
每股收益(稀释后)
ARES
ARES
IESC
IESC
Q4 25
$4.51
Q3 25
$4.99
Q2 25
$3.81
Q1 25
$3.50
Q4 24
$2.72
Q3 24
$3.06
Q2 24
$2.67
Q1 24
$2.29

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ARES
ARES
IESC
IESC
现金及短期投资手头流动性
$258.7M
总债务越低越好
股东权益账面价值
$4.3B
$961.1M
总资产
$28.6B
$1.7B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
ARES
ARES
IESC
IESC
Q4 25
$258.7M
Q3 25
$231.8M
Q2 25
$168.3M
Q1 25
$88.3M
Q4 24
$112.0M
Q3 24
$135.8M
Q2 24
$44.9M
Q1 24
$106.0M
股东权益
ARES
ARES
IESC
IESC
Q4 25
$4.3B
$961.1M
Q3 25
$4.5B
$884.0M
Q2 25
$4.4B
$781.4M
Q1 25
$4.5B
$705.8M
Q4 24
$3.5B
$652.4M
Q3 24
$2.1B
$611.1M
Q2 24
$2.0B
$567.5M
Q1 24
$1.8B
$534.8M
总资产
ARES
ARES
IESC
IESC
Q4 25
$28.6B
$1.7B
Q3 25
$27.0B
$1.6B
Q2 25
$27.3B
$1.5B
Q1 25
$27.2B
$1.4B
Q4 24
$24.9B
$1.3B
Q3 24
$24.5B
$1.2B
Q2 24
$24.2B
$1.2B
Q1 24
$24.4B
$1.1B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ARES
ARES
IESC
IESC
经营现金流最新季度
$-483.7M
$27.7M
自由现金流经营现金流 - 资本支出
$-18.9M
自由现金流率自由现金流/营收
-2.2%
资本支出强度资本支出/营收
5.3%
现金转化率经营现金流/净利润
-8.92×
0.30×
过去12个月自由现金流最近4个季度
$175.9M

8季度趋势,按日历期对齐

经营现金流
ARES
ARES
IESC
IESC
Q4 25
$-483.7M
$27.7M
Q3 25
$1.3B
$132.0M
Q2 25
$415.7M
$92.0M
Q1 25
$2.0B
$24.8M
Q4 24
$807.6M
$37.3M
Q3 24
$841.3M
$92.8M
Q2 24
$432.2M
$82.9M
Q1 24
$710.0M
$33.7M
自由现金流
ARES
ARES
IESC
IESC
Q4 25
$-18.9M
Q3 25
$112.0M
Q2 25
$74.8M
Q1 25
$7.9M
Q4 24
$24.1M
Q3 24
$78.5M
Q2 24
$65.4M
Q1 24
$26.9M
自由现金流率
ARES
ARES
IESC
IESC
Q4 25
-2.2%
Q3 25
12.5%
Q2 25
8.4%
Q1 25
0.9%
Q4 24
3.2%
Q3 24
10.1%
Q2 24
8.5%
Q1 24
3.8%
资本支出强度
ARES
ARES
IESC
IESC
Q4 25
5.3%
Q3 25
2.2%
Q2 25
1.9%
Q1 25
2.0%
Q4 24
1.8%
Q3 24
1.8%
Q2 24
2.3%
Q1 24
1.0%
现金转化率
ARES
ARES
IESC
IESC
Q4 25
-8.92×
0.30×
Q3 25
4.64×
1.29×
Q2 25
3.03×
1.16×
Q1 25
42.28×
0.34×
Q4 24
4.55×
0.65×
Q3 24
7.10×
1.42×
Q2 24
4.55×
1.24×
Q1 24
9.72×
0.59×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ARES
ARES

Management Service$991.1M66%
Management Service Incentive$206.7M14%
Carried Interest$205.4M14%
Fee Related Performance Revenues$113.3M8%

IESC
IESC

Communications$351.9M40%
Single Family Electrical Contracts$137.0M16%
Custom Engineered Solutions$116.0M13%
Commercialand Industrial$94.8M11%
Single Family Contracts Plumbing HVAC$82.9M10%
Multi Familyand Other$64.2M7%
Industrial Services$24.2M3%

相关对比