vs

ALLIANCE RESOURCE PARTNERS LP(ARLP)与COMPASS MINERALS INTERNATIONAL INC(CMP)财务数据对比。点击上方公司名可切换其他公司

ALLIANCE RESOURCE PARTNERS LP的季度营收约是COMPASS MINERALS INTERNATIONAL INC的1.3倍($516.0M vs $396.1M),COMPASS MINERALS INTERNATIONAL INC净利率更高(4.7% vs 2.1%,领先2.6%),COMPASS MINERALS INTERNATIONAL INC同比增速更快(28.9% vs -3.6%),ALLIANCE RESOURCE PARTNERS LP自由现金流更多($13.3M vs $-59.8M),过去两年COMPASS MINERALS INTERNATIONAL INC的营收复合增速更高(4.3% vs -6.7%)

联合资源伙伴有限合伙是北美领先的自然资源企业,核心业务为公用事业及工业客户生产、销售煤炭,同时运营矿权特许经营、油气开采、物流配套等关联业务,服务覆盖美国及周边主要能源消费市场。

指南针矿产国际是一家美国上市矿产企业,总部位于堪萨斯州欧弗兰帕克,是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐,同时向全球种植者提供植物营养产品,此外也生产民用除冰、水质调节产品及相关商用产品。

ARLP vs CMP — 直观对比

营收规模更大
ARLP
ARLP
是对方的1.3倍
ARLP
$516.0M
$396.1M
CMP
营收增速更快
CMP
CMP
高出32.6%
CMP
28.9%
-3.6%
ARLP
净利率更高
CMP
CMP
高出2.6%
CMP
4.7%
2.1%
ARLP
自由现金流更多
ARLP
ARLP
多$73.1M
ARLP
$13.3M
$-59.8M
CMP
两年增速更快
CMP
CMP
近两年复合增速
CMP
4.3%
-6.7%
ARLP

损益表 — Q1 FY2026 vs Q1 FY2026

指标
ARLP
ARLP
CMP
CMP
营收
$516.0M
$396.1M
净利润
$10.7M
$18.6M
毛利率
16.0%
营业利润率
4.2%
9.2%
净利率
2.1%
4.7%
营收同比
-3.6%
28.9%
净利润同比
178.8%
每股收益(稀释后)
$0.43

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ARLP
ARLP
CMP
CMP
Q1 26
$516.0M
Q4 25
$535.5M
$396.1M
Q3 25
$571.4M
$227.5M
Q2 25
$547.5M
$214.6M
Q1 25
$540.5M
$494.6M
Q4 24
$590.1M
$307.2M
Q3 24
$613.6M
$208.8M
Q2 24
$593.4M
$202.9M
净利润
ARLP
ARLP
CMP
CMP
Q1 26
$10.7M
Q4 25
$82.7M
$18.6M
Q3 25
$95.1M
$-7.2M
Q2 25
$59.4M
$-17.0M
Q1 25
$74.0M
$-32.0M
Q4 24
$16.3M
$-23.6M
Q3 24
$86.3M
$-48.3M
Q2 24
$100.2M
$-43.6M
毛利率
ARLP
ARLP
CMP
CMP
Q1 26
Q4 25
16.0%
Q3 25
16.9%
Q2 25
19.2%
Q1 25
15.5%
Q4 24
11.2%
Q3 24
9.3%
Q2 24
16.1%
营业利润率
ARLP
ARLP
CMP
CMP
Q1 26
4.2%
Q4 25
18.2%
9.2%
Q3 25
18.4%
5.3%
Q2 25
16.2%
7.4%
Q1 25
17.4%
-0.6%
Q4 24
2.6%
0.2%
Q3 24
16.5%
-14.3%
Q2 24
19.8%
2.9%
净利率
ARLP
ARLP
CMP
CMP
Q1 26
2.1%
Q4 25
15.4%
4.7%
Q3 25
16.6%
-3.2%
Q2 25
10.9%
-7.9%
Q1 25
13.7%
-6.5%
Q4 24
2.8%
-7.7%
Q3 24
14.1%
-23.1%
Q2 24
16.9%
-21.5%
每股收益(稀释后)
ARLP
ARLP
CMP
CMP
Q1 26
Q4 25
$0.43
Q3 25
Q2 25
$-0.41
Q1 25
$-0.77
Q4 24
$-0.57
Q3 24
$-1.17
Q2 24
$-1.05

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ARLP
ARLP
CMP
CMP
现金及短期投资手头流动性
$28.9M
$46.7M
总债务越低越好
$890.0M
股东权益账面价值
$260.5M
总资产
$2.9B
$1.5B
负债/权益比越低杠杆越低
3.42×

8季度趋势,按日历期对齐

现金及短期投资
ARLP
ARLP
CMP
CMP
Q1 26
$28.9M
Q4 25
$71.2M
$46.7M
Q3 25
$94.5M
$59.7M
Q2 25
$55.0M
$79.4M
Q1 25
$81.3M
$49.5M
Q4 24
$137.0M
$45.8M
Q3 24
$195.4M
$20.2M
Q2 24
$203.7M
$12.8M
总债务
ARLP
ARLP
CMP
CMP
Q1 26
Q4 25
$890.0M
Q3 25
$839.8M
Q2 25
$833.4M
Q1 25
$807.6M
Q4 24
$974.4M
Q3 24
$921.2M
Q2 24
$875.1M
股东权益
ARLP
ARLP
CMP
CMP
Q1 26
Q4 25
$260.5M
Q3 25
$234.1M
Q2 25
$249.8M
Q1 25
$236.5M
Q4 24
$263.0M
Q3 24
$316.6M
Q2 24
$352.1M
总资产
ARLP
ARLP
CMP
CMP
Q1 26
$2.9B
Q4 25
$2.9B
$1.5B
Q3 25
$2.9B
$1.5B
Q2 25
$2.9B
$1.5B
Q1 25
$2.9B
$1.5B
Q4 24
$2.9B
$1.7B
Q3 24
$3.0B
$1.6B
Q2 24
$3.1B
$1.6B
负债/权益比
ARLP
ARLP
CMP
CMP
Q1 26
Q4 25
3.42×
Q3 25
3.59×
Q2 25
3.34×
Q1 25
3.41×
Q4 24
3.70×
Q3 24
2.91×
Q2 24
2.49×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ARLP
ARLP
CMP
CMP
经营现金流最新季度
$-37.0M
自由现金流经营现金流 - 资本支出
$13.3M
$-59.8M
自由现金流率自由现金流/营收
2.6%
-15.1%
资本支出强度资本支出/营收
18.5%
5.8%
现金转化率经营现金流/净利润
-1.99×
过去12个月自由现金流最近4个季度
$342.2M
$94.1M

8季度趋势,按日历期对齐

经营现金流
ARLP
ARLP
CMP
CMP
Q1 26
Q4 25
$143.9M
$-37.0M
Q3 25
$209.9M
$-6.9M
Q2 25
$151.7M
$21.8M
Q1 25
$145.7M
$186.9M
Q4 24
$168.4M
$-4.1M
Q3 24
$209.3M
$-12.7M
Q2 24
$215.8M
$-6.8M
自由现金流
ARLP
ARLP
CMP
CMP
Q1 26
$13.3M
Q4 25
$99.1M
$-59.8M
Q3 25
$145.2M
$-22.8M
Q2 25
$84.7M
$3.8M
Q1 25
$58.9M
$172.9M
Q4 24
$75.3M
$-25.9M
Q3 24
$99.0M
$-33.6M
Q2 24
$114.3M
$-21.5M
自由现金流率
ARLP
ARLP
CMP
CMP
Q1 26
2.6%
Q4 25
18.5%
-15.1%
Q3 25
25.4%
-10.0%
Q2 25
15.5%
1.8%
Q1 25
10.9%
35.0%
Q4 24
12.8%
-8.4%
Q3 24
16.1%
-16.1%
Q2 24
19.3%
-10.6%
资本支出强度
ARLP
ARLP
CMP
CMP
Q1 26
18.5%
Q4 25
8.4%
5.8%
Q3 25
11.3%
7.0%
Q2 25
12.2%
8.4%
Q1 25
16.1%
2.8%
Q4 24
15.8%
7.1%
Q3 24
18.0%
10.0%
Q2 24
17.1%
7.2%
现金转化率
ARLP
ARLP
CMP
CMP
Q1 26
Q4 25
1.74×
-1.99×
Q3 25
2.21×
Q2 25
2.55×
Q1 25
1.97×
Q4 24
10.31×
Q3 24
2.43×
Q2 24
2.15×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ARLP
ARLP

Coal sales$443.3M86%
Oil & gas royalties$41.3M8%
Other revenues$22.8M4%
Transportation revenues$8.6M2%
Tons Produced$8.0M2%
Mineral Interest Volumes (BOE)$1.0M0%

CMP
CMP

Highway Deicing Salt$210.8M53%
Consumer Industrial Salt$120.7M30%
Plant Nutrition$60.8M15%
Transferred Over Time$2.8M1%
Other$1.0M0%

相关对比