vs

ALLIANCE RESOURCE PARTNERS LP(ARLP)与LCI INDUSTRIES(LCII)财务数据对比。点击上方公司名可切换其他公司

LCI INDUSTRIES的季度营收约是ALLIANCE RESOURCE PARTNERS LP的1.8倍($932.7M vs $516.0M),ALLIANCE RESOURCE PARTNERS LP净利率更高(2.1% vs 2.0%,领先0.1%),LCI INDUSTRIES同比增速更快(16.1% vs -3.6%),LCI INDUSTRIES自由现金流更多($64.3M vs $13.3M),过去两年LCI INDUSTRIES的营收复合增速更高(-1.8% vs -6.7%)

联合资源伙伴有限合伙是北美领先的自然资源企业,核心业务为公用事业及工业客户生产、销售煤炭,同时运营矿权特许经营、油气开采、物流配套等关联业务,服务覆盖美国及周边主要能源消费市场。

拉奇核心工业有限公司前身为巴基斯坦帝国化学工业公司,是一家总部位于卡拉奇的巴基斯坦综合性企业集团,业务覆盖聚酯、医药、农用化学品、纯碱及兽药等多品类产品的研发生产,在巴基斯坦本土工业领域拥有重要市场地位。

ARLP vs LCII — 直观对比

营收规模更大
LCII
LCII
是对方的1.8倍
LCII
$932.7M
$516.0M
ARLP
营收增速更快
LCII
LCII
高出19.8%
LCII
16.1%
-3.6%
ARLP
净利率更高
ARLP
ARLP
高出0.1%
ARLP
2.1%
2.0%
LCII
自由现金流更多
LCII
LCII
多$51.0M
LCII
$64.3M
$13.3M
ARLP
两年增速更快
LCII
LCII
近两年复合增速
LCII
-1.8%
-6.7%
ARLP

损益表 — Q1 FY2026 vs Q4 FY2025

指标
ARLP
ARLP
LCII
LCII
营收
$516.0M
$932.7M
净利润
$10.7M
$18.7M
毛利率
22.1%
营业利润率
4.2%
3.8%
净利率
2.1%
2.0%
营收同比
-3.6%
16.1%
净利润同比
95.7%
每股收益(稀释后)
$0.79

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ARLP
ARLP
LCII
LCII
Q1 26
$516.0M
Q4 25
$535.5M
$932.7M
Q3 25
$571.4M
$1.0B
Q2 25
$547.5M
$1.1B
Q1 25
$540.5M
$1.0B
Q4 24
$590.1M
$803.1M
Q3 24
$613.6M
$915.5M
Q2 24
$593.4M
$1.1B
净利润
ARLP
ARLP
LCII
LCII
Q1 26
$10.7M
Q4 25
$82.7M
$18.7M
Q3 25
$95.1M
$62.5M
Q2 25
$59.4M
$57.6M
Q1 25
$74.0M
$49.4M
Q4 24
$16.3M
$9.5M
Q3 24
$86.3M
$35.6M
Q2 24
$100.2M
$61.2M
毛利率
ARLP
ARLP
LCII
LCII
Q1 26
Q4 25
22.1%
Q3 25
24.4%
Q2 25
24.4%
Q1 25
24.1%
Q4 24
21.1%
Q3 24
24.0%
Q2 24
25.3%
营业利润率
ARLP
ARLP
LCII
LCII
Q1 26
4.2%
Q4 25
18.2%
3.8%
Q3 25
18.4%
7.3%
Q2 25
16.2%
7.9%
Q1 25
17.4%
7.8%
Q4 24
2.6%
2.0%
Q3 24
16.5%
5.9%
Q2 24
19.8%
8.6%
净利率
ARLP
ARLP
LCII
LCII
Q1 26
2.1%
Q4 25
15.4%
2.0%
Q3 25
16.6%
6.0%
Q2 25
10.9%
5.2%
Q1 25
13.7%
4.7%
Q4 24
2.8%
1.2%
Q3 24
14.1%
3.9%
Q2 24
16.9%
5.8%
每股收益(稀释后)
ARLP
ARLP
LCII
LCII
Q1 26
Q4 25
$0.79
Q3 25
$2.55
Q2 25
$2.29
Q1 25
$1.94
Q4 24
$0.37
Q3 24
$1.39
Q2 24
$2.40

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ARLP
ARLP
LCII
LCII
现金及短期投资手头流动性
$28.9M
$222.6M
总债务越低越好
$945.2M
股东权益账面价值
$1.4B
总资产
$2.9B
$3.2B
负债/权益比越低杠杆越低
0.69×

8季度趋势,按日历期对齐

现金及短期投资
ARLP
ARLP
LCII
LCII
Q1 26
$28.9M
Q4 25
$71.2M
$222.6M
Q3 25
$94.5M
$199.7M
Q2 25
$55.0M
$191.9M
Q1 25
$81.3M
$231.2M
Q4 24
$137.0M
$165.8M
Q3 24
$195.4M
$161.2M
Q2 24
$203.7M
$130.4M
总债务
ARLP
ARLP
LCII
LCII
Q1 26
Q4 25
$945.2M
Q3 25
$947.8M
Q2 25
$948.0M
Q1 25
$938.3M
Q4 24
$757.3M
Q3 24
$822.5M
Q2 24
$829.7M
股东权益
ARLP
ARLP
LCII
LCII
Q1 26
Q4 25
$1.4B
Q3 25
$1.4B
Q2 25
$1.4B
Q1 25
$1.4B
Q4 24
$1.4B
Q3 24
$1.4B
Q2 24
$1.4B
总资产
ARLP
ARLP
LCII
LCII
Q1 26
$2.9B
Q4 25
$2.9B
$3.2B
Q3 25
$2.9B
$3.2B
Q2 25
$2.9B
$3.2B
Q1 25
$2.9B
$3.1B
Q4 24
$2.9B
$2.9B
Q3 24
$3.0B
$3.0B
Q2 24
$3.1B
$3.0B
负债/权益比
ARLP
ARLP
LCII
LCII
Q1 26
Q4 25
0.69×
Q3 25
0.70×
Q2 25
0.68×
Q1 25
0.69×
Q4 24
0.55×
Q3 24
0.58×
Q2 24
0.60×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ARLP
ARLP
LCII
LCII
经营现金流最新季度
$78.9M
自由现金流经营现金流 - 资本支出
$13.3M
$64.3M
自由现金流率自由现金流/营收
2.6%
6.9%
资本支出强度资本支出/营收
18.5%
1.6%
现金转化率经营现金流/净利润
4.22×
过去12个月自由现金流最近4个季度
$342.2M
$278.3M

8季度趋势,按日历期对齐

经营现金流
ARLP
ARLP
LCII
LCII
Q1 26
Q4 25
$143.9M
$78.9M
Q3 25
$209.9M
$97.2M
Q2 25
$151.7M
$112.2M
Q1 25
$145.7M
$42.7M
Q4 24
$168.4M
$106.6M
Q3 24
$209.3M
$78.4M
Q2 24
$215.8M
$192.9M
自由现金流
ARLP
ARLP
LCII
LCII
Q1 26
$13.3M
Q4 25
$99.1M
$64.3M
Q3 25
$145.2M
$80.9M
Q2 25
$84.7M
$99.5M
Q1 25
$58.9M
$33.7M
Q4 24
$75.3M
$95.7M
Q3 24
$99.0M
$68.3M
Q2 24
$114.3M
$180.2M
自由现金流率
ARLP
ARLP
LCII
LCII
Q1 26
2.6%
Q4 25
18.5%
6.9%
Q3 25
25.4%
7.8%
Q2 25
15.5%
9.0%
Q1 25
10.9%
3.2%
Q4 24
12.8%
11.9%
Q3 24
16.1%
7.5%
Q2 24
19.3%
17.1%
资本支出强度
ARLP
ARLP
LCII
LCII
Q1 26
18.5%
Q4 25
8.4%
1.6%
Q3 25
11.3%
1.6%
Q2 25
12.2%
1.2%
Q1 25
16.1%
0.9%
Q4 24
15.8%
1.4%
Q3 24
18.0%
1.1%
Q2 24
17.1%
1.2%
现金转化率
ARLP
ARLP
LCII
LCII
Q1 26
Q4 25
1.74×
4.22×
Q3 25
2.21×
1.55×
Q2 25
2.55×
1.95×
Q1 25
1.97×
0.86×
Q4 24
10.31×
11.17×
Q3 24
2.43×
2.20×
Q2 24
2.15×
3.15×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ARLP
ARLP

Coal sales$443.3M86%
Oil & gas royalties$41.3M8%
Other revenues$22.8M4%
Transportation revenues$8.6M2%
Tons Produced$8.0M2%
Mineral Interest Volumes (BOE)$1.0M0%

LCII
LCII

Travel Trailer And Fifth Wheels$378.4M41%
Chassis Chassis Partsand Slideout Mechanisms$206.1M22%
Furnitureand Mattresses$120.4M13%
Appliances$69.9M7%
Other Products$69.1M7%
Axlesand Suspension Solutions$62.3M7%
Motorhomes$34.2M4%

相关对比