vs
Array Technologies, Inc.(ARRY)与Ecovyst Inc.(ECVT)财务数据对比。点击上方公司名可切换其他公司
Array Technologies, Inc.的季度营收约是Ecovyst Inc.的1.1倍($226.0M vs $199.4M),Ecovyst Inc.同比增速更快(34.0% vs -17.9%),Array Technologies, Inc.自由现金流更多($36.2M vs $22.9M),过去两年Ecovyst Inc.的营收复合增速更高(18.7% vs -6.0%)
ATI科技是原加拿大半导体科技企业,总部位于安大略省万锦市,专注于图形处理器与芯片组的研发,1985年成立,1993年公开上市,2006年被AMD收购。作为全球知名的无晶圆厂半导体厂商,其掌握自研核心技术,生产组装环节采用外包模式。2000年3dfx破产后,ATI成为全球图形芯片领域的核心厂商之一。
Ecovyst Inc.是一家全球可持续特种材料供应商,主营高性能催化剂与功能性添加剂的研发、生产,产品服务覆盖工业制造、消费品、环保等核心领域,助力全球客户提升运营效率、降低碳排放。
ARRY vs ECVT — 直观对比
营收规模更大
ARRY
是对方的1.1倍
$199.4M
营收增速更快
ECVT
高出51.8%
-17.9%
自由现金流更多
ARRY
多$13.2M
$22.9M
两年增速更快
ECVT
近两年复合增速
-6.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $226.0M | $199.4M |
| 净利润 | $-145.7M | — |
| 毛利率 | 8.6% | 23.4% |
| 营业利润率 | 25.9% | 10.9% |
| 净利率 | -64.5% | — |
| 营收同比 | -17.9% | 34.0% |
| 净利润同比 | -179.0% | — |
| 每股收益(稀释后) | $-1.06 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARRY
ECVT
| Q1 26 | $226.0M | — | ||
| Q4 25 | $226.0M | $199.4M | ||
| Q3 25 | $393.5M | $204.9M | ||
| Q2 25 | $362.2M | $176.1M | ||
| Q1 25 | $302.4M | $143.1M | ||
| Q4 24 | $275.2M | $148.9M | ||
| Q3 24 | $231.4M | $153.9M | ||
| Q2 24 | $255.8M | $154.0M |
净利润
ARRY
ECVT
| Q1 26 | $-145.7M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $33.5M | $-79.3M | ||
| Q2 25 | $43.3M | $6.0M | ||
| Q1 25 | $16.7M | $-3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-141.4M | $14.3M | ||
| Q2 24 | $25.7M | $8.3M |
毛利率
ARRY
ECVT
| Q1 26 | 8.6% | — | ||
| Q4 25 | 8.6% | 23.4% | ||
| Q3 25 | 26.9% | 25.4% | ||
| Q2 25 | 26.8% | 22.8% | ||
| Q1 25 | 25.3% | 13.3% | ||
| Q4 24 | 28.5% | 28.9% | ||
| Q3 24 | 33.8% | 29.3% | ||
| Q2 24 | 33.6% | 27.3% |
营业利润率
ARRY
ECVT
| Q1 26 | 25.9% | — | ||
| Q4 25 | -65.5% | 10.9% | ||
| Q3 25 | 11.6% | 13.8% | ||
| Q2 25 | 12.8% | 9.0% | ||
| Q1 25 | 9.0% | -0.7% | ||
| Q4 24 | -51.7% | 15.1% | ||
| Q3 24 | -57.3% | 17.9% | ||
| Q2 24 | 15.5% | 14.1% |
净利率
ARRY
ECVT
| Q1 26 | -64.5% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 8.5% | -38.7% | ||
| Q2 25 | 11.9% | 3.4% | ||
| Q1 25 | 5.5% | -2.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | -61.1% | 9.3% | ||
| Q2 24 | 10.0% | 5.4% |
每股收益(稀释后)
ARRY
ECVT
| Q1 26 | $-1.06 | — | ||
| Q4 25 | $-1.06 | $0.06 | ||
| Q3 25 | $0.12 | $-0.69 | ||
| Q2 25 | $0.19 | $0.05 | ||
| Q1 25 | $0.02 | $-0.03 | ||
| Q4 24 | $-0.94 | $-0.26 | ||
| Q3 24 | $-1.02 | $0.12 | ||
| Q2 24 | $0.08 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $244.4M | $197.2M |
| 总债务越低越好 | $669.0M | $392.6M |
| 股东权益账面价值 | $-206.3M | $603.4M |
| 总资产 | $1.5B | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.65× |
8季度趋势,按日历期对齐
现金及短期投资
ARRY
ECVT
| Q1 26 | $244.4M | — | ||
| Q4 25 | $244.4M | $197.2M | ||
| Q3 25 | $221.5M | $82.0M | ||
| Q2 25 | $377.3M | $69.6M | ||
| Q1 25 | $348.3M | $127.5M | ||
| Q4 24 | $363.0M | $131.4M | ||
| Q3 24 | $332.4M | $123.5M | ||
| Q2 24 | $282.3M | $83.3M |
总债务
ARRY
ECVT
| Q1 26 | $669.0M | — | ||
| Q4 25 | — | $392.6M | ||
| Q3 25 | — | $854.8M | ||
| Q2 25 | — | $856.6M | ||
| Q1 25 | — | $859.0M | ||
| Q4 24 | — | $860.8M | ||
| Q3 24 | — | $862.7M | ||
| Q2 24 | — | $862.4M |
股东权益
ARRY
ECVT
| Q1 26 | $-206.3M | — | ||
| Q4 25 | $-206.3M | $603.4M | ||
| Q3 25 | $-46.7M | $607.9M | ||
| Q2 25 | $-70.9M | $692.4M | ||
| Q1 25 | $-97.8M | $698.7M | ||
| Q4 24 | $-118.1M | $700.5M | ||
| Q3 24 | $64.5M | $729.4M | ||
| Q2 24 | $200.0M | $717.3M |
总资产
ARRY
ECVT
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.6B | $1.7B | ||
| Q2 25 | $1.5B | $1.8B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.6B | $1.8B | ||
| Q2 24 | $1.7B | $1.8B |
负债/权益比
ARRY
ECVT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.65× | ||
| Q3 25 | — | 1.41× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.23× | ||
| Q4 24 | — | 1.23× | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 1.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $43.6M | $41.8M |
| 自由现金流经营现金流 - 资本支出 | $36.2M | $22.9M |
| 自由现金流率自由现金流/营收 | 16.0% | 11.5% |
| 资本支出强度资本支出/营收 | — | 9.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $131.4M | $69.9M |
8季度趋势,按日历期对齐
经营现金流
ARRY
ECVT
| Q1 26 | $43.6M | — | ||
| Q4 25 | $43.6M | $41.8M | ||
| Q3 25 | $27.4M | $55.3M | ||
| Q2 25 | $43.8M | $33.0M | ||
| Q1 25 | $-13.1M | $10.3M | ||
| Q4 24 | $57.6M | $43.5M | ||
| Q3 24 | $44.9M | $59.9M | ||
| Q2 24 | $4.0M | $10.0M |
自由现金流
ARRY
ECVT
| Q1 26 | $36.2M | — | ||
| Q4 25 | $36.2M | $22.9M | ||
| Q3 25 | $21.9M | $53.2M | ||
| Q2 25 | $37.2M | $7.8M | ||
| Q1 25 | $-15.4M | $-14.0M | ||
| Q4 24 | $55.9M | $30.9M | ||
| Q3 24 | $43.9M | $53.6M | ||
| Q2 24 | $1.8M | $-9.3M |
自由现金流率
ARRY
ECVT
| Q1 26 | 16.0% | — | ||
| Q4 25 | 16.0% | 11.5% | ||
| Q3 25 | 5.6% | 26.0% | ||
| Q2 25 | 10.3% | 4.4% | ||
| Q1 25 | -5.1% | -9.8% | ||
| Q4 24 | 20.3% | 20.7% | ||
| Q3 24 | 19.0% | 34.9% | ||
| Q2 24 | 0.7% | -6.1% |
资本支出强度
ARRY
ECVT
| Q1 26 | — | — | ||
| Q4 25 | 3.3% | 9.4% | ||
| Q3 25 | 1.4% | 1.0% | ||
| Q2 25 | 1.8% | 14.4% | ||
| Q1 25 | 0.8% | 16.9% | ||
| Q4 24 | 0.6% | 8.5% | ||
| Q3 24 | 0.5% | 4.1% | ||
| Q2 24 | 0.8% | 12.5% |
现金转化率
ARRY
ECVT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 1.01× | 5.52× | ||
| Q1 25 | -0.78× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 4.21× | ||
| Q2 24 | 0.15× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARRY
暂无分部数据
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |