vs
ARTESIAN RESOURCES CORP(ARTNA)与PURE CYCLE CORP(PCYO)财务数据对比。点击上方公司名可切换其他公司
ARTESIAN RESOURCES CORP的季度营收约是PURE CYCLE CORP的3.1倍($28.0M vs $9.1M)。PURE CYCLE CORP净利率更高(50.0% vs 14.8%,领先35.2%)。PURE CYCLE CORP同比增速更快(58.8% vs 4.3%)。过去两年PURE CYCLE CORP的营收复合增速更高(69.0% vs 6.8%)
Artesian Resources Corp是一家总部位于美国的受监管水务公用事业企业,主要在特拉华州开展业务,为住宅、商业、工业及市政客户提供安全可靠的饮用水供应与可持续的污水处理服务。
Pure Cycle Corp是一家自行车企业,2010年由迈克尔·费希曼、乔丹·肖、扎卡里·肖与奥斯汀·斯托弗斯创立,原名Pure Fix Cycles,总部位于美国加利福尼亚州洛杉矶,主营自行车相关业务。
ARTNA vs PCYO — 直观对比
营收规模更大
ARTNA
是对方的3.1倍
$9.1M
营收增速更快
PCYO
高出54.5%
4.3%
净利率更高
PCYO
高出35.2%
14.8%
两年增速更快
PCYO
近两年复合增速
6.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $28.0M | $9.1M |
| 净利润 | $4.1M | $4.6M |
| 毛利率 | — | 68.4% |
| 营业利润率 | 20.6% | 48.0% |
| 净利率 | 14.8% | 50.0% |
| 营收同比 | 4.3% | 58.8% |
| 净利润同比 | 7.5% | 16.0% |
| 每股收益(稀释后) | $0.39 | $0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARTNA
PCYO
| Q4 25 | $28.0M | $9.1M | ||
| Q3 25 | $30.5M | $11.2M | ||
| Q2 25 | $28.5M | $5.1M | ||
| Q1 25 | $25.9M | $4.0M | ||
| Q4 24 | $26.9M | $5.8M | ||
| Q3 24 | $29.1M | $12.6M | ||
| Q2 24 | $27.4M | $7.6M | ||
| Q1 24 | $24.5M | $3.2M |
净利润
ARTNA
PCYO
| Q4 25 | $4.1M | $4.6M | ||
| Q3 25 | $7.0M | $6.1M | ||
| Q2 25 | $6.3M | $2.3M | ||
| Q1 25 | $5.4M | $809.0K | ||
| Q4 24 | $3.8M | $3.9M | ||
| Q3 24 | $6.8M | $6.6M | ||
| Q2 24 | $5.3M | $2.8M | ||
| Q1 24 | $4.4M | $118.0K |
毛利率
ARTNA
PCYO
| Q4 25 | — | 68.4% | ||
| Q3 25 | — | 67.7% | ||
| Q2 25 | — | 63.4% | ||
| Q1 25 | — | 38.2% | ||
| Q4 24 | — | 63.8% | ||
| Q3 24 | — | 77.8% | ||
| Q2 24 | — | 64.0% | ||
| Q1 24 | — | 55.6% |
营业利润率
ARTNA
PCYO
| Q4 25 | 20.6% | 48.0% | ||
| Q3 25 | 28.3% | 53.1% | ||
| Q2 25 | 27.5% | 26.0% | ||
| Q1 25 | 21.4% | -33.2% | ||
| Q4 24 | 21.0% | 29.9% | ||
| Q3 24 | 29.5% | 62.0% | ||
| Q2 24 | 26.3% | 40.3% | ||
| Q1 24 | 19.2% | -11.5% |
净利率
ARTNA
PCYO
| Q4 25 | 14.8% | 50.0% | ||
| Q3 25 | 22.8% | 54.5% | ||
| Q2 25 | 22.0% | 43.9% | ||
| Q1 25 | 21.0% | 20.3% | ||
| Q4 24 | 14.3% | 68.4% | ||
| Q3 24 | 23.4% | 52.6% | ||
| Q2 24 | 19.4% | 37.2% | ||
| Q1 24 | 18.0% | 3.7% |
每股收益(稀释后)
ARTNA
PCYO
| Q4 25 | $0.39 | $0.19 | ||
| Q3 25 | $0.68 | $0.26 | ||
| Q2 25 | $0.61 | $0.09 | ||
| Q1 25 | $0.53 | $0.03 | ||
| Q4 24 | $0.37 | $0.16 | ||
| Q3 24 | $0.66 | $0.27 | ||
| Q2 24 | $0.52 | $0.12 | ||
| Q1 24 | $0.43 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $52.0K | $17.1M |
| 总债务越低越好 | $176.4M | $8.0M |
| 股东权益账面价值 | $249.9M | $147.5M |
| 总资产 | $851.2M | $168.1M |
| 负债/权益比越低杠杆越低 | 0.71× | 0.05× |
8季度趋势,按日历期对齐
现金及短期投资
ARTNA
PCYO
| Q4 25 | $52.0K | $17.1M | ||
| Q3 25 | $705.0K | $21.9M | ||
| Q2 25 | $349.0K | $14.4M | ||
| Q1 25 | $3.7M | $16.5M | ||
| Q4 24 | $1.1M | $19.0M | ||
| Q3 24 | $10.7M | $22.1M | ||
| Q2 24 | $6.3M | $20.5M | ||
| Q1 24 | $9.5M | $20.6M |
总债务
ARTNA
PCYO
| Q4 25 | $176.4M | $8.0M | ||
| Q3 25 | — | $6.8M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | — | $6.9M | ||
| Q4 24 | $178.7M | $6.9M | ||
| Q3 24 | — | $6.9M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ARTNA
PCYO
| Q4 25 | $249.9M | $147.5M | ||
| Q3 25 | $248.8M | $142.7M | ||
| Q2 25 | $244.9M | $136.7M | ||
| Q1 25 | $241.7M | $134.4M | ||
| Q4 24 | $239.2M | $133.6M | ||
| Q3 24 | $238.3M | $129.7M | ||
| Q2 24 | $234.4M | $123.2M | ||
| Q1 24 | $232.0M | $120.4M |
总资产
ARTNA
PCYO
| Q4 25 | $851.2M | $168.1M | ||
| Q3 25 | $833.9M | $162.3M | ||
| Q2 25 | $819.3M | $151.7M | ||
| Q1 25 | $808.9M | $149.7M | ||
| Q4 24 | $798.6M | $149.7M | ||
| Q3 24 | $796.0M | $147.4M | ||
| Q2 24 | $783.1M | $140.4M | ||
| Q1 24 | $798.6M | $135.2M |
负债/权益比
ARTNA
PCYO
| Q4 25 | 0.71× | 0.05× | ||
| Q3 25 | — | 0.05× | ||
| Q2 25 | — | 0.05× | ||
| Q1 25 | — | 0.05× | ||
| Q4 24 | 0.75× | 0.05× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $10.5M | $-979.0K |
| 自由现金流经营现金流 - 资本支出 | $-7.9M | — |
| 自由现金流率自由现金流/营收 | -28.1% | — |
| 资本支出强度资本支出/营收 | 65.4% | — |
| 现金转化率经营现金流/净利润 | 2.53× | -0.21× |
| 过去12个月自由现金流最近4个季度 | $-18.5M | — |
8季度趋势,按日历期对齐
经营现金流
ARTNA
PCYO
| Q4 25 | $10.5M | $-979.0K | ||
| Q3 25 | $11.0M | $9.4M | ||
| Q2 25 | $7.9M | $-503.0K | ||
| Q1 25 | $11.0M | $-1.4M | ||
| Q4 24 | $6.7M | $5.7M | ||
| Q3 24 | $10.7M | $3.1M | ||
| Q2 24 | $6.9M | $892.0K | ||
| Q1 24 | $12.6M | $-457.0K |
自由现金流
ARTNA
PCYO
| Q4 25 | $-7.9M | — | ||
| Q3 25 | $-3.3M | — | ||
| Q2 25 | $-7.9M | — | ||
| Q1 25 | $560.0K | — | ||
| Q4 24 | $-8.3M | — | ||
| Q3 24 | $-1.9M | — | ||
| Q2 24 | $-2.6M | — | ||
| Q1 24 | $3.7M | — |
自由现金流率
ARTNA
PCYO
| Q4 25 | -28.1% | — | ||
| Q3 25 | -10.7% | — | ||
| Q2 25 | -27.8% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | -30.9% | — | ||
| Q3 24 | -6.5% | — | ||
| Q2 24 | -9.4% | — | ||
| Q1 24 | 15.0% | — |
资本支出强度
ARTNA
PCYO
| Q4 25 | 65.4% | — | ||
| Q3 25 | 46.7% | — | ||
| Q2 25 | 55.6% | — | ||
| Q1 25 | 40.2% | — | ||
| Q4 24 | 55.9% | — | ||
| Q3 24 | 43.1% | — | ||
| Q2 24 | 34.5% | — | ||
| Q1 24 | 36.4% | — |
现金转化率
ARTNA
PCYO
| Q4 25 | 2.53× | -0.21× | ||
| Q3 25 | 1.58× | 1.53× | ||
| Q2 25 | 1.26× | -0.22× | ||
| Q1 25 | 2.02× | -1.70× | ||
| Q4 24 | 1.74× | 1.44× | ||
| Q3 24 | 1.56× | 0.47× | ||
| Q2 24 | 1.29× | 0.32× | ||
| Q1 24 | 2.86× | -3.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARTNA
| Water Sales | $22.3M | 80% |
| Other Utility Operating Revenue | $3.8M | 14% |
| Non Utility Operating Revenue | $1.9M | 7% |
PCYO
| Construction | $6.5M | 71% |
| Water And Wastewater Resource Development Segment | $2.5M | 27% |