vs
Accelerant Holdings(ARX)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
Accelerant Holdings的季度营收约是Rocket Lab Corp的1.5倍($267.4M vs $179.7M),Rocket Lab Corp净利率更高(-29.5% vs -511.9%,领先482.4%)
Accelerant Holdings是一家全球特种保险与再保险科技平台,依托先进数据分析和风险评估工具,为保险公司、总代理及承保合作伙伴提供定制化风险解决方案,优化承保流程,业务覆盖北美及欧洲的商业和特种保险领域。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
ARX vs RKLB — 直观对比
营收规模更大
ARX
是对方的1.5倍
$179.7M
净利率更高
RKLB
高出482.4%
-511.9%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $267.4M | $179.7M |
| 净利润 | $-1.4B | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | -507.7% | -28.4% |
| 净利率 | -511.9% | -29.5% |
| 营收同比 | — | 35.7% |
| 净利润同比 | — | -1.1% |
| 每股收益(稀释后) | $-6.99 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ARX
RKLB
| Q4 25 | — | $179.7M | ||
| Q3 25 | $267.4M | $155.1M | ||
| Q2 25 | $219.1M | $144.5M | ||
| Q1 25 | — | $122.6M | ||
| Q4 24 | — | $132.4M | ||
| Q3 24 | — | $104.8M | ||
| Q2 24 | — | $106.3M | ||
| Q1 24 | — | $92.8M |
净利润
ARX
RKLB
| Q4 25 | — | $-52.9M | ||
| Q3 25 | $-1.4B | $-18.3M | ||
| Q2 25 | $8.8M | $-66.4M | ||
| Q1 25 | — | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | — | $-51.9M | ||
| Q2 24 | — | $-41.6M | ||
| Q1 24 | — | $-44.3M |
毛利率
ARX
RKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率
ARX
RKLB
| Q4 25 | — | -28.4% | ||
| Q3 25 | -507.7% | -38.0% | ||
| Q2 25 | 10.2% | -41.3% | ||
| Q1 25 | — | -48.3% | ||
| Q4 24 | — | -38.9% | ||
| Q3 24 | — | -49.5% | ||
| Q2 24 | — | -40.7% | ||
| Q1 24 | — | -46.4% |
净利率
ARX
RKLB
| Q4 25 | — | -29.5% | ||
| Q3 25 | -511.9% | -11.8% | ||
| Q2 25 | 4.0% | -46.0% | ||
| Q1 25 | — | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | — | -49.6% | ||
| Q2 24 | — | -39.2% | ||
| Q1 24 | — | -47.7% |
每股收益(稀释后)
ARX
RKLB
| Q4 25 | — | $-0.09 | ||
| Q3 25 | $-6.99 | $-0.03 | ||
| Q2 25 | $0.04 | $-0.13 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | — | $-0.10 | ||
| Q2 24 | — | $-0.08 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $1.0B |
| 总债务越低越好 | $121.9M | $152.4M |
| 股东权益账面价值 | $676.1M | $1.7B |
| 总资产 | $7.9B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.18× | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
ARX
RKLB
| Q4 25 | — | $1.0B | ||
| Q3 25 | $1.6B | $976.7M | ||
| Q2 25 | $1.4B | $688.1M | ||
| Q1 25 | — | $428.4M | ||
| Q4 24 | — | $419.0M | ||
| Q3 24 | — | $442.4M | ||
| Q2 24 | — | $496.8M | ||
| Q1 24 | — | $492.5M |
总债务
ARX
RKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | $121.9M | $347.0M | ||
| Q2 25 | $126.7M | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益
ARX
RKLB
| Q4 25 | — | $1.7B | ||
| Q3 25 | $676.1M | $1.3B | ||
| Q2 25 | $346.2M | $688.5M | ||
| Q1 25 | — | $431.3M | ||
| Q4 24 | — | $382.5M | ||
| Q3 24 | — | $419.8M | ||
| Q2 24 | — | $455.2M | ||
| Q1 24 | — | $478.9M |
总资产
ARX
RKLB
| Q4 25 | — | $2.3B | ||
| Q3 25 | $7.9B | $2.2B | ||
| Q2 25 | $7.5B | $1.6B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
负债/权益比
ARX
RKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | 0.18× | 0.27× | ||
| Q2 25 | 0.37× | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $73.9M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
ARX
RKLB
| Q4 25 | — | $-64.5M | ||
| Q3 25 | $73.9M | $-23.5M | ||
| Q2 25 | $309.3M | $-23.2M | ||
| Q1 25 | — | $-54.2M | ||
| Q4 24 | — | $-2.4M | ||
| Q3 24 | — | $-30.9M | ||
| Q2 24 | — | $-13.0M | ||
| Q1 24 | — | $-2.6M |
自由现金流
ARX
RKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率
ARX
RKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度
ARX
RKLB
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 20.7% |
现金转化率
ARX
RKLB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 35.15× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARX
| Underwriting Segment | $117.6M | 44% |
| Exchange Services Segment | $85.0M | 32% |
| Other | $64.8M | 24% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |