vs
亚玛芬体育（AS）与AXIS CAPITAL HOLDINGS LTD（AXS）财务数据对比。点击上方公司名可切换其他公司
AXIS CAPITAL HOLDINGS LTD的季度营收约是亚玛芬体育的1.7倍（$1.7B vs $1.1B），AXIS CAPITAL HOLDINGS LTD净利率更高（16.7% vs 1.8%，领先14.9%）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
AXIS资本控股有限公司是AXIS集团的控股主体，通过百慕大、美国、加拿大、欧洲及新加坡的子公司与分支机构网络，提供各类风险转移产品及服务。保险业务覆盖财产、职业责任、恐怖主义、航运、能源、环境等领域，再保险业务包含财产、职业责任、信用债券等品类。
AS vs AXS — 直观对比
营收规模更大
AXS
是对方的1.7倍
$1.1B
净利率更高
AXS
高出14.9%
1.8%
损益表 — Q1 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.7B |
| 净利润 | $19.0M | $289.6M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | 19.0% |
| 净利率 | 1.8% | 16.7% |
| 营收同比 | — | 17.8% |
| 净利润同比 | — | -1.4% |
| 每股收益（稀释后） | $0.05 | $3.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASAXS
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | $1.1B | $1.4B |
净利润ASAXS
| Q4 25 | — | $289.6M | ||
| Q3 25 | — | $301.9M | ||
| Q2 25 | — | $223.4M | ||
| Q1 25 | — | $194.1M | ||
| Q4 24 | — | $293.6M | ||
| Q3 24 | — | $180.7M | ||
| Q2 24 | — | $212.0M | ||
| Q1 24 | $19.0M | $395.5M |
毛利率ASAXS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — |
营业利润率ASAXS
| Q4 25 | — | 19.0% | ||
| Q3 25 | — | 22.1% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 14.2% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | 12.4% | 19.0% |
净利率ASAXS
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | 18.0% | ||
| Q2 25 | — | 13.7% | ||
| Q1 25 | — | 12.8% | ||
| Q4 24 | — | 20.0% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | 14.6% | ||
| Q1 24 | 1.8% | 27.8% |
每股收益（稀释后）ASAXS
| Q4 25 | — | $3.63 | ||
| Q3 25 | — | $3.74 | ||
| Q2 25 | — | $2.72 | ||
| Q1 25 | — | $2.26 | ||
| Q4 24 | — | $3.38 | ||
| Q3 24 | — | $2.04 | ||
| Q2 24 | — | $2.40 | ||
| Q1 24 | $0.05 | $4.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $820.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $6.4B |
| 总资产 | — | $34.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASAXS
| Q4 25 | — | $820.3M | ||
| Q3 25 | — | $825.9M | ||
| Q2 25 | — | $852.1M | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $981.0M | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
股东权益ASAXS
| Q4 25 | — | $6.4B | ||
| Q3 25 | — | $6.4B | ||
| Q2 25 | — | $6.2B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | — | $5.7B | ||
| Q1 24 | — | $5.5B |
总资产ASAXS
| Q4 25 | — | $34.5B | ||
| Q3 25 | — | $34.3B | ||
| Q2 25 | — | $34.2B | ||
| Q1 25 | — | $33.2B | ||
| Q4 24 | — | $32.5B | ||
| Q3 24 | — | $32.7B | ||
| Q2 24 | — | $32.1B | ||
| Q1 24 | — | $31.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $630.4M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | 2.18× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASAXS
| Q4 25 | — | $630.4M | ||
| Q3 25 | — | $673.8M | ||
| Q2 25 | — | $-1.7B | ||
| Q1 25 | — | $309.1M | ||
| Q4 24 | — | $355.5M | ||
| Q3 24 | — | $587.0M | ||
| Q2 24 | — | $518.1M | ||
| Q1 24 | $114.3M | $384.1M |
自由现金流ASAXS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $92.2M | — |
自由现金流率ASAXS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.8% | — |
资本支出强度ASAXS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.1% | — |
现金转化率ASAXS
| Q4 25 | — | 2.18× | ||
| Q3 25 | — | 2.23× | ||
| Q2 25 | — | -7.41× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 1.21× | ||
| Q3 24 | — | 3.25× | ||
| Q2 24 | — | 2.44× | ||
| Q1 24 | 6.02× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
AXS
| Reinsurance | $1.4B | 82% |
| Other | $311.3M | 18% |
