vs
亚玛芬体育（AS）与Brookfield Infrastructure Corp（BIPC）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是Brookfield Infrastructure Corp的1.2倍（$1.1B vs $866.0M），亚玛芬体育净利率更高（1.8% vs -35.7%，领先37.5%）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
AS vs BIPC — 直观对比
营收规模更大
AS
是对方的1.2倍
$866.0M
净利率更高
AS
高出37.5%
-35.7%
损益表 — Q1 FY2024 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $866.0M |
| 净利润 | $19.0M | $-309.0M |
| 毛利率 | 52.8% | 65.0% |
| 营业利润率 | 12.4% | 62.7% |
| 净利率 | 1.8% | -35.7% |
| 营收同比 | — | -4.6% |
| 净利润同比 | — | -148.1% |
| 每股收益（稀释后） | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASBIPC
| Q2 25 | — | $866.0M | ||
| Q2 24 | — | $908.0M | ||
| Q1 24 | $1.1B | — | ||
| Q4 23 | $1.3B | — | ||
| Q2 23 | — | $538.0M | ||
| Q2 22 | — | $479.0M |
净利润ASBIPC
| Q2 25 | — | $-309.0M | ||
| Q2 24 | — | $643.0M | ||
| Q1 24 | $19.0M | — | ||
| Q4 23 | $-95.0M | — | ||
| Q2 23 | — | $-154.0M | ||
| Q2 22 | — | $842.0M |
毛利率ASBIPC
| Q2 25 | — | 65.0% | ||
| Q2 24 | — | 63.8% | ||
| Q1 24 | 52.8% | — | ||
| Q4 23 | 51.9% | — | ||
| Q2 23 | — | 72.3% | ||
| Q2 22 | — | 72.7% |
营业利润率ASBIPC
| Q2 25 | — | 62.7% | ||
| Q2 24 | — | 61.9% | ||
| Q1 24 | 12.4% | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | 69.1% | ||
| Q2 22 | — | 69.1% |
净利率ASBIPC
| Q2 25 | — | -35.7% | ||
| Q2 24 | — | 70.8% | ||
| Q1 24 | 1.8% | — | ||
| Q4 23 | -7.2% | — | ||
| Q2 23 | — | -28.6% | ||
| Q2 22 | — | 175.8% |
每股收益（稀释后）ASBIPC
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $0.05 | — | ||
| Q4 23 | $-0.11 | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.2B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $2.2B |
| 总资产 | — | $23.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASBIPC
| Q2 25 | — | $1.2B | ||
| Q2 24 | — | $466.0M | ||
| Q1 24 | — | — | ||
| Q4 23 | $483.4M | — | ||
| Q2 23 | — | $356.0M | ||
| Q2 22 | — | $512.0M |
总债务ASBIPC
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $6.3B | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
股东权益ASBIPC
| Q2 25 | — | $2.2B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | — | — | ||
| Q4 23 | $-156.8M | — | ||
| Q2 23 | — | $-764.0M | ||
| Q2 22 | — | $-1.1B |
总资产ASBIPC
| Q2 25 | — | $23.9B | ||
| Q2 24 | — | $23.7B | ||
| Q1 24 | — | — | ||
| Q4 23 | $8.4B | — | ||
| Q2 23 | — | $11.0B | ||
| Q2 22 | — | $10.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $478.0M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASBIPC
| Q2 25 | — | $478.0M | ||
| Q2 24 | — | $511.0M | ||
| Q1 24 | $114.3M | — | ||
| Q4 23 | $199.0M | — | ||
| Q2 23 | — | $265.0M | ||
| Q2 22 | — | $232.0M |
自由现金流ASBIPC
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $92.2M | — | ||
| Q4 23 | $75.4M | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率ASBIPC
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.8% | — | ||
| Q4 23 | 5.7% | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度ASBIPC
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.1% | — | ||
| Q4 23 | 9.4% | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率ASBIPC
| Q2 25 | — | — | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | 6.02× | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | 0.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
BIPC
暂无分部数据
