vs
亚玛芬体育（AS）与Crescent Energy Co（CRGY）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是Crescent Energy Co的1.2倍（$1.1B vs $865.0M），亚玛芬体育净利率更高（1.8% vs -1.0%，领先2.8%）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
AS vs CRGY — 直观对比
营收规模更大
AS
是对方的1.2倍
$865.0M
净利率更高
AS
高出2.8%
-1.0%
损益表 — Q1 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $865.0M |
| 净利润 | $19.0M | $-8.7M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | -6.2% |
| 净利率 | 1.8% | -1.0% |
| 营收同比 | — | -1.2% |
| 净利润同比 | — | 92.7% |
| 每股收益（稀释后） | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASCRGY
| Q4 25 | — | $865.0M | ||
| Q3 25 | — | $866.6M | ||
| Q2 25 | — | $898.0M | ||
| Q1 25 | — | $950.2M | ||
| Q4 24 | — | $875.3M | ||
| Q3 24 | — | $744.9M | ||
| Q2 24 | — | $653.3M | ||
| Q1 24 | $1.1B | $657.5M |
净利润ASCRGY
| Q4 25 | — | $-8.7M | ||
| Q3 25 | — | $-9.5M | ||
| Q2 25 | — | $153.2M | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-118.0M | ||
| Q3 24 | — | $-9.9M | ||
| Q2 24 | — | $37.5M | ||
| Q1 24 | $19.0M | $-24.2M |
毛利率ASCRGY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — |
营业利润率ASCRGY
| Q4 25 | — | -6.2% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | -3.1% | ||
| Q3 24 | — | -1.0% | ||
| Q2 24 | — | 18.3% | ||
| Q1 24 | 12.4% | 20.4% |
净利率ASCRGY
| Q4 25 | — | -1.0% | ||
| Q3 25 | — | -1.1% | ||
| Q2 25 | — | 17.1% | ||
| Q1 25 | — | -0.2% | ||
| Q4 24 | — | -13.5% | ||
| Q3 24 | — | -1.3% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | 1.8% | -3.7% |
每股收益（稀释后）ASCRGY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.2M |
| 总债务越低越好 | — | $5.5B |
| 股东权益账面价值 | — | $5.2B |
| 总资产 | — | $12.4B |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资ASCRGY
| Q4 25 | — | $10.2M | ||
| Q3 25 | — | $3.5M | ||
| Q2 25 | — | $3.1M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | — | $132.8M | ||
| Q3 24 | — | $136.2M | ||
| Q2 24 | — | $778.1M | ||
| Q1 24 | — | $5.3M |
总债务ASCRGY
| Q4 25 | — | $5.5B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | — | $3.4B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $1.7B |
股东权益ASCRGY
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.0B |
总资产ASCRGY
| Q4 25 | — | $12.4B | ||
| Q3 25 | — | $9.7B | ||
| Q2 25 | — | $9.9B | ||
| Q1 25 | — | $9.9B | ||
| Q4 24 | — | $9.2B | ||
| Q3 24 | — | $9.3B | ||
| Q2 24 | — | $7.5B | ||
| Q1 24 | — | $6.8B |
负债/权益比ASCRGY
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 0.97× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.12× | ||
| Q1 24 | — | 0.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $371.0M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASCRGY
| Q4 25 | — | $371.0M | ||
| Q3 25 | — | $473.1M | ||
| Q2 25 | — | $499.0M | ||
| Q1 25 | — | $337.1M | ||
| Q4 24 | — | $384.4M | ||
| Q3 24 | — | $368.0M | ||
| Q2 24 | — | $286.9M | ||
| Q1 24 | $114.3M | $183.8M |
自由现金流ASCRGY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $92.2M | — |
自由现金流率ASCRGY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.8% | — |
资本支出强度ASCRGY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.1% | — |
现金转化率ASCRGY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.26× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 7.64× | ||
| Q1 24 | 6.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
