vs
Crescent Energy Co（CRGY）与COMSTOCK RESOURCES INC（CRK）财务数据对比。点击上方公司名可切换其他公司
Crescent Energy Co的季度营收约是COMSTOCK RESOURCES INC的1.1倍（$865.0M vs $787.3M），COMSTOCK RESOURCES INC净利率更高（35.7% vs -1.0%，领先36.7%），COMSTOCK RESOURCES INC同比增速更快（114.3% vs -1.2%），过去两年COMSTOCK RESOURCES INC的营收复合增速更高（53.1% vs 14.7%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
Comstock Resources Inc.是一家独立能源企业，主要从事天然气、原油及天然气凝液的勘探、开发、生产与销售业务，核心运营资产位于美国得州和路易斯安那州的页岩产区，服务北美能源市场。
CRGY vs CRK — 直观对比
营收规模更大
CRGY
是对方的1.1倍
$787.3M
营收增速更快
CRK
高出115.5%
-1.2%
净利率更高
CRK
高出36.7%
-1.0%
两年增速更快
CRK
近两年复合增速
14.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $865.0M | $787.3M |
| 净利润 | $-8.7M | $280.9M |
| 毛利率 | — | — |
| 营业利润率 | -6.2% | 48.3% |
| 净利率 | -1.0% | 35.7% |
| 营收同比 | -1.2% | 114.3% |
| 净利润同比 | 92.7% | 583.3% |
| 每股收益（稀释后） | — | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYCRK
| Q4 25 | $865.0M | $787.3M | ||
| Q3 25 | $866.6M | $449.9M | ||
| Q2 25 | $898.0M | $470.3M | ||
| Q1 25 | $950.2M | $512.9M | ||
| Q4 24 | $875.3M | $367.4M | ||
| Q3 24 | $744.9M | $304.5M | ||
| Q2 24 | $653.3M | $246.8M | ||
| Q1 24 | $657.5M | $335.8M |
净利润CRGYCRK
| Q4 25 | $-8.7M | $280.9M | ||
| Q3 25 | $-9.5M | $111.1M | ||
| Q2 25 | $153.2M | $124.8M | ||
| Q1 25 | $-2.1M | $-121.3M | ||
| Q4 24 | $-118.0M | $-58.1M | ||
| Q3 24 | $-9.9M | $-28.9M | ||
| Q2 24 | $37.5M | $-126.3M | ||
| Q1 24 | $-24.2M | $-16.3M |
营业利润率CRGYCRK
| Q4 25 | -6.2% | 48.3% | ||
| Q3 25 | 3.6% | 11.2% | ||
| Q2 25 | 8.9% | 19.0% | ||
| Q1 25 | 18.1% | 24.6% | ||
| Q4 24 | -3.1% | -0.5% | ||
| Q3 24 | -1.0% | -20.1% | ||
| Q2 24 | 18.3% | -37.5% | ||
| Q1 24 | 20.4% | -3.8% |
净利率CRGYCRK
| Q4 25 | -1.0% | 35.7% | ||
| Q3 25 | -1.1% | 24.7% | ||
| Q2 25 | 17.1% | 26.5% | ||
| Q1 25 | -0.2% | -23.6% | ||
| Q4 24 | -13.5% | -15.8% | ||
| Q3 24 | -1.3% | -9.5% | ||
| Q2 24 | 5.7% | -51.2% | ||
| Q1 24 | -3.7% | -4.9% |
每股收益（稀释后）CRGYCRK
| Q4 25 | — | $0.99 | ||
| Q3 25 | — | $0.40 | ||
| Q2 25 | — | $0.44 | ||
| Q1 25 | — | $-0.40 | ||
| Q4 24 | — | $-0.19 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | — | $-0.43 | ||
| Q1 24 | — | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $23.9M |
| 总债务越低越好 | $5.5B | — |
| 股东权益账面价值 | $5.2B | $2.6B |
| 总资产 | $12.4B | $7.0B |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资CRGYCRK
| Q4 25 | $10.2M | $23.9M | ||
| Q3 25 | $3.5M | $19.2M | ||
| Q2 25 | $3.1M | $25.9M | ||
| Q1 25 | $6.3M | $32.9M | ||
| Q4 24 | $132.8M | $6.8M | ||
| Q3 24 | $136.2M | $13.8M | ||
| Q2 24 | $778.1M | $19.3M | ||
| Q1 24 | $5.3M | $6.4M |
总债务CRGYCRK
| Q4 25 | $5.5B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $1.7B | — |
股东权益CRGYCRK
| Q4 25 | $5.2B | $2.6B | ||
| Q3 25 | $4.5B | $2.4B | ||
| Q2 25 | $4.5B | $2.2B | ||
| Q1 25 | $3.3B | $2.1B | ||
| Q4 24 | $3.1B | $2.2B | ||
| Q3 24 | $2.9B | $2.3B | ||
| Q2 24 | $2.1B | $2.3B | ||
| Q1 24 | $2.0B | $2.4B |
总资产CRGYCRK
| Q4 25 | $12.4B | $7.0B | ||
| Q3 25 | $9.7B | $6.8B | ||
| Q2 25 | $9.9B | $6.7B | ||
| Q1 25 | $9.9B | $6.6B | ||
| Q4 24 | $9.2B | $6.4B | ||
| Q3 24 | $9.3B | $6.3B | ||
| Q2 24 | $7.5B | $6.3B | ||
| Q1 24 | $6.8B | $6.3B |
负债/权益比CRGYCRK
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 0.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $371.0M | $224.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-141.2M |
| 自由现金流率自由现金流/营收 | — | -17.9% |
| 资本支出强度资本支出/营收 | — | 46.4% |
| 现金转化率经营现金流/净利润 | — | 0.80× |
| 过去12个月自由现金流最近4个季度 | — | $-449.7M |
8季度趋势，按日历期对齐
经营现金流CRGYCRK
| Q4 25 | $371.0M | $224.2M | ||
| Q3 25 | $473.1M | $153.1M | ||
| Q2 25 | $499.0M | $347.6M | ||
| Q1 25 | $337.1M | $174.7M | ||
| Q4 24 | $384.4M | $267.1M | ||
| Q3 24 | $368.0M | $98.2M | ||
| Q2 24 | $286.9M | $83.6M | ||
| Q1 24 | $183.8M | $171.5M |
自由现金流CRGYCRK
| Q4 25 | — | $-141.2M | ||
| Q3 25 | — | $-188.4M | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $-123.2M | ||
| Q4 24 | — | $-12.9M | ||
| Q3 24 | — | $-131.1M | ||
| Q2 24 | — | $-153.2M | ||
| Q1 24 | — | $-179.9M |
自由现金流率CRGYCRK
| Q4 25 | — | -17.9% | ||
| Q3 25 | — | -41.9% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | -24.0% | ||
| Q4 24 | — | -3.5% | ||
| Q3 24 | — | -43.1% | ||
| Q2 24 | — | -62.1% | ||
| Q1 24 | — | -53.6% |
资本支出强度CRGYCRK
| Q4 25 | — | 46.4% | ||
| Q3 25 | — | 75.9% | ||
| Q2 25 | — | 73.2% | ||
| Q1 25 | — | 58.1% | ||
| Q4 24 | — | 76.2% | ||
| Q3 24 | — | 75.3% | ||
| Q2 24 | — | 95.9% | ||
| Q1 24 | — | 104.7% |
现金转化率CRGYCRK
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | 3.26× | 2.78× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.64× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
CRK
| Other | $420.7M | 53% |
| Natural Gas And Oil Sales | $366.6M | 47% |
