vs
亚玛芬体育（AS）与劲量控股（ENR）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是劲量控股的1.3倍（$1.1B vs $778.9M），亚玛芬体育净利率更高（1.8% vs 1.3%，领先0.5%），劲量控股自由现金流更多（$2.0B vs $92.2M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
劲量控股是美国电池制造企业，也是全球规模最大的电池生产商之一，总部位于密苏里州克莱顿。旗下拥有劲量、雷特威、瓦尔塔、永备等多个电池品牌，2015年公司将原个人护理业务拆分，成立独立的Edgewell个人护理公司。
AS vs ENR — 直观对比
营收规模更大
AS
是对方的1.3倍
$778.9M
净利率更高
AS
高出0.5%
1.3%
自由现金流更多
ENR
多$1.9B
$92.2M
损益表 — Q1 FY2024 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $778.9M |
| 净利润 | $19.0M | $10.1M |
| 毛利率 | 52.8% | 33.2% |
| 营业利润率 | 12.4% | — |
| 净利率 | 1.8% | 1.3% |
| 营收同比 | — | -3.0% |
| 净利润同比 | — | -64.3% |
| 每股收益（稀释后） | $0.05 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASENR
| Q1 26 | — | $778.9M | ||
| Q4 25 | — | $778.9M | ||
| Q3 25 | — | $832.8M | ||
| Q2 25 | — | $725.3M | ||
| Q1 25 | — | $662.9M | ||
| Q4 24 | — | $731.7M | ||
| Q3 24 | — | $805.7M | ||
| Q2 24 | — | $701.4M |
净利润ASENR
| Q1 26 | — | $10.1M | ||
| Q4 25 | — | $-3.4M | ||
| Q3 25 | — | $34.9M | ||
| Q2 25 | — | $153.5M | ||
| Q1 25 | — | $28.3M | ||
| Q4 24 | — | $22.3M | ||
| Q3 24 | — | $47.6M | ||
| Q2 24 | — | $-43.8M |
毛利率ASENR
| Q1 26 | — | 33.2% | ||
| Q4 25 | — | 32.9% | ||
| Q3 25 | — | 36.6% | ||
| Q2 25 | — | 55.1% | ||
| Q1 25 | — | 39.1% | ||
| Q4 24 | — | 36.8% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 39.5% |
营业利润率ASENR
| Q1 26 | — | — | ||
| Q4 25 | — | -0.6% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 22.6% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 7.4% | ||
| Q2 24 | — | -8.2% |
净利率ASENR
| Q1 26 | — | 1.3% | ||
| Q4 25 | — | -0.4% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 21.2% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | — | -6.2% |
每股收益（稀释后）ASENR
| Q1 26 | — | $0.15 | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $172.5M |
| 总债务越低越好 | — | $3.3B |
| 股东权益账面价值 | — | $173.2M |
| 总资产 | — | $4.4B |
| 负债/权益比越低杠杆越低 | — | 19.13× |
8季度趋势，按日历期对齐
现金及短期投资ASENR
| Q1 26 | — | $172.5M | ||
| Q4 25 | — | $214.8M | ||
| Q3 25 | — | $236.2M | ||
| Q2 25 | — | $171.1M | ||
| Q1 25 | — | $139.3M | ||
| Q4 24 | — | $195.9M | ||
| Q3 24 | — | $216.9M | ||
| Q2 24 | — | $146.7M |
总债务ASENR
| Q1 26 | — | $3.3B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $3.2B |
股东权益ASENR
| Q1 26 | — | $173.2M | ||
| Q4 25 | — | $141.3M | ||
| Q3 25 | — | $169.9M | ||
| Q2 25 | — | $183.2M | ||
| Q1 25 | — | $133.9M | ||
| Q4 24 | — | $140.6M | ||
| Q3 24 | — | $135.8M | ||
| Q2 24 | — | $123.4M |
总资产ASENR
| Q1 26 | — | $4.4B | ||
| Q4 25 | — | $4.4B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.2B |
负债/权益比ASENR
| Q1 26 | — | 19.13× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.28× | ||
| Q2 25 | — | 17.57× | ||
| Q1 25 | — | 23.56× | ||
| Q4 24 | — | 22.17× | ||
| Q3 24 | — | 23.51× | ||
| Q2 24 | — | 26.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | — |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $2.0B |
| 自由现金流率自由现金流/营收 | 8.8% | 260.1% |
| 资本支出强度资本支出/营收 | 2.1% | 5.5% |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | $2.2B |
8季度趋势，按日历期对齐
经营现金流ASENR
| Q1 26 | — | — | ||
| Q4 25 | — | $149.5M | ||
| Q3 25 | — | $61.5M | ||
| Q2 25 | — | $21.4M | ||
| Q1 25 | — | $-12.8M | ||
| Q4 24 | — | $77.0M | ||
| Q3 24 | — | $168.9M | ||
| Q2 24 | — | $45.8M |
自由现金流ASENR
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $124.2M | ||
| Q3 25 | — | $46.7M | ||
| Q2 25 | — | $7.9M | ||
| Q1 25 | — | $-33.8M | ||
| Q4 24 | — | $42.4M | ||
| Q3 24 | — | $141.5M | ||
| Q2 24 | — | $27.3M |
自由现金流率ASENR
| Q1 26 | — | 260.1% | ||
| Q4 25 | — | 15.9% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | -5.1% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 17.6% | ||
| Q2 24 | — | 3.9% |
资本支出强度ASENR
| Q1 26 | — | 5.5% | ||
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 2.6% |
现金转化率ASENR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.76× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | -0.45× | ||
| Q4 24 | — | 3.45× | ||
| Q3 24 | — | 3.55× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
ENR
暂无分部数据
