vs
Atkore Inc.(ATKR)与劲量控股(ENR)财务数据对比。点击上方公司名可切换其他公司
劲量控股的季度营收约是Atkore Inc.的1.2倍($778.9M vs $655.5M)。Atkore Inc.净利率更高(2.3% vs -0.4%,领先2.7%)。劲量控股同比增速更快(6.5% vs -0.9%)。劲量控股自由现金流更多($124.2M vs $-67.3M)。过去两年劲量控股的营收复合增速更高(8.4% vs -9.1%)
Atkore Inc.是领先的电气、安全及基础设施产品制造商,主营钢与PVC导管、线缆管理系统、结构框架解决方案及消防安全设备,主要服务建筑、工业、公用事业、通信领域,核心市场覆盖北美,同时在全球多地开展业务。
劲量控股是美国电池制造企业,也是全球规模最大的电池生产商之一,总部位于密苏里州克莱顿。旗下拥有劲量、雷特威、瓦尔塔、永备等多个电池品牌,2015年公司将原个人护理业务拆分,成立独立的Edgewell个人护理公司。
ATKR vs ENR — 直观对比
营收规模更大
ENR
是对方的1.2倍
$655.5M
营收增速更快
ENR
高出7.4%
-0.9%
净利率更高
ATKR
高出2.7%
-0.4%
自由现金流更多
ENR
多$191.5M
$-67.3M
两年增速更快
ENR
近两年复合增速
-9.1%
损益表 — Q1 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $655.5M | $778.9M |
| 净利润 | $15.0M | $-3.4M |
| 毛利率 | 19.2% | 32.9% |
| 营业利润率 | 3.1% | -0.6% |
| 净利率 | 2.3% | -0.4% |
| 营收同比 | -0.9% | 6.5% |
| 净利润同比 | -67.6% | -115.2% |
| 每股收益(稀释后) | $0.44 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATKR
ENR
| Q4 25 | $655.5M | $778.9M | ||
| Q3 25 | $752.0M | $832.8M | ||
| Q2 25 | $735.0M | $725.3M | ||
| Q1 25 | $701.7M | $662.9M | ||
| Q4 24 | $661.6M | $731.7M | ||
| Q3 24 | $788.3M | $805.7M | ||
| Q2 24 | $822.4M | $701.4M | ||
| Q1 24 | $792.9M | $663.3M |
净利润
ATKR
ENR
| Q4 25 | $15.0M | $-3.4M | ||
| Q3 25 | $-54.4M | $34.9M | ||
| Q2 25 | $43.0M | $153.5M | ||
| Q1 25 | $-50.1M | $28.3M | ||
| Q4 24 | $46.3M | $22.3M | ||
| Q3 24 | $73.1M | $47.6M | ||
| Q2 24 | $123.4M | $-43.8M | ||
| Q1 24 | $138.0M | $32.4M |
毛利率
ATKR
ENR
| Q4 25 | 19.2% | 32.9% | ||
| Q3 25 | 19.7% | 36.6% | ||
| Q2 25 | 23.4% | 55.1% | ||
| Q1 25 | 26.4% | 39.1% | ||
| Q4 24 | 25.9% | 36.8% | ||
| Q3 24 | 27.4% | 38.1% | ||
| Q2 24 | 34.0% | 39.5% | ||
| Q1 24 | 36.8% | 38.2% |
营业利润率
ATKR
ENR
| Q4 25 | 3.1% | -0.6% | ||
| Q3 25 | -7.5% | 6.4% | ||
| Q2 25 | 8.7% | 22.6% | ||
| Q1 25 | -7.4% | 5.5% | ||
| Q4 24 | 10.3% | 4.1% | ||
| Q3 24 | 12.9% | 7.4% | ||
| Q2 24 | 20.5% | -8.2% | ||
| Q1 24 | 22.6% | 6.4% |
净利率
ATKR
ENR
| Q4 25 | 2.3% | -0.4% | ||
| Q3 25 | -7.2% | 4.2% | ||
| Q2 25 | 5.8% | 21.2% | ||
| Q1 25 | -7.1% | 4.3% | ||
| Q4 24 | 7.0% | 3.0% | ||
| Q3 24 | 9.3% | 5.9% | ||
| Q2 24 | 15.0% | -6.2% | ||
| Q1 24 | 17.4% | 4.9% |
每股收益(稀释后)
ATKR
ENR
| Q4 25 | $0.44 | — | ||
| Q3 25 | $-1.55 | — | ||
| Q2 25 | $1.25 | — | ||
| Q1 25 | $-1.46 | — | ||
| Q4 24 | $1.31 | — | ||
| Q3 24 | $2.08 | — | ||
| Q2 24 | $3.33 | — | ||
| Q1 24 | $3.67 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $443.8M | $214.8M |
| 总债务越低越好 | $761.1M | — |
| 股东权益账面价值 | $1.4B | $141.3M |
| 总资产 | $2.8B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势,按日历期对齐
现金及短期投资
ATKR
ENR
| Q4 25 | $443.8M | $214.8M | ||
| Q3 25 | $506.7M | $236.2M | ||
| Q2 25 | $331.0M | $171.1M | ||
| Q1 25 | $330.4M | $139.3M | ||
| Q4 24 | $310.4M | $195.9M | ||
| Q3 24 | $351.4M | $216.9M | ||
| Q2 24 | $303.7M | $146.7M | ||
| Q1 24 | $368.1M | $158.1M |
总债务
ATKR
ENR
| Q4 25 | $761.1M | — | ||
| Q3 25 | $760.5M | $3.4B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | $764.8M | $3.2B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $3.2B |
股东权益
ATKR
ENR
| Q4 25 | $1.4B | $141.3M | ||
| Q3 25 | $1.4B | $169.9M | ||
| Q2 25 | $1.5B | $183.2M | ||
| Q1 25 | $1.4B | $133.9M | ||
| Q4 24 | $1.5B | $140.6M | ||
| Q3 24 | $1.5B | $135.8M | ||
| Q2 24 | $1.6B | $123.4M | ||
| Q1 24 | $1.6B | $191.3M |
总资产
ATKR
ENR
| Q4 25 | $2.8B | $4.4B | ||
| Q3 25 | $2.9B | $4.6B | ||
| Q2 25 | $2.9B | $4.5B | ||
| Q1 25 | $2.9B | $4.2B | ||
| Q4 24 | $3.0B | $4.2B | ||
| Q3 24 | $3.0B | $4.3B | ||
| Q2 24 | $3.0B | $4.2B | ||
| Q1 24 | $3.0B | $4.3B |
负债/权益比
ATKR
ENR
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.54× | 20.28× | ||
| Q2 25 | — | 17.57× | ||
| Q1 25 | — | 23.56× | ||
| Q4 24 | — | 22.17× | ||
| Q3 24 | 0.50× | 23.51× | ||
| Q2 24 | — | 26.04× | ||
| Q1 24 | — | 16.86× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-55.5M | $149.5M |
| 自由现金流经营现金流 - 资本支出 | $-67.3M | $124.2M |
| 自由现金流率自由现金流/营收 | -10.3% | 15.9% |
| 资本支出强度资本支出/营收 | 1.8% | 3.2% |
| 现金转化率经营现金流/净利润 | -3.69× | — |
| 过去12个月自由现金流最近4个季度 | $195.3M | $145.0M |
8季度趋势,按日历期对齐
经营现金流
ATKR
ENR
| Q4 25 | $-55.5M | $149.5M | ||
| Q3 25 | $210.4M | $61.5M | ||
| Q2 25 | $31.4M | $21.4M | ||
| Q1 25 | $86.6M | $-12.8M | ||
| Q4 24 | $74.4M | $77.0M | ||
| Q3 24 | $199.1M | $168.9M | ||
| Q2 24 | $104.6M | $45.8M | ||
| Q1 24 | $87.2M | $36.8M |
自由现金流
ATKR
ENR
| Q4 25 | $-67.3M | $124.2M | ||
| Q3 25 | $188.2M | $46.7M | ||
| Q2 25 | $10.1M | $7.9M | ||
| Q1 25 | $64.2M | $-33.8M | ||
| Q4 24 | $33.1M | $42.4M | ||
| Q3 24 | $154.3M | $141.5M | ||
| Q2 24 | $73.1M | $27.3M | ||
| Q1 24 | $58.0M | $10.3M |
自由现金流率
ATKR
ENR
| Q4 25 | -10.3% | 15.9% | ||
| Q3 25 | 25.0% | 5.6% | ||
| Q2 25 | 1.4% | 1.1% | ||
| Q1 25 | 9.2% | -5.1% | ||
| Q4 24 | 5.0% | 5.8% | ||
| Q3 24 | 19.6% | 17.6% | ||
| Q2 24 | 8.9% | 3.9% | ||
| Q1 24 | 7.3% | 1.6% |
资本支出强度
ATKR
ENR
| Q4 25 | 1.8% | 3.2% | ||
| Q3 25 | 3.0% | 1.8% | ||
| Q2 25 | 2.9% | 1.9% | ||
| Q1 25 | 3.2% | 3.2% | ||
| Q4 24 | 6.2% | 4.7% | ||
| Q3 24 | 5.7% | 3.4% | ||
| Q2 24 | 3.8% | 2.6% | ||
| Q1 24 | 3.7% | 4.0% |
现金转化率
ATKR
ENR
| Q4 25 | -3.69× | — | ||
| Q3 25 | — | 1.76× | ||
| Q2 25 | 0.73× | 0.14× | ||
| Q1 25 | — | -0.45× | ||
| Q4 24 | 1.61× | 3.45× | ||
| Q3 24 | 2.72× | 3.55× | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.63× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATKR
| Plastic Pipe And Conduit | $138.1M | 21% |
| Other Safety Infrastructure Products | $120.6M | 18% |
| Metal Electrical Conduit And Fittings | $118.4M | 18% |
| Electrical Cable And Flexible Conduit | $110.9M | 17% |
| Other Electrical Products | $102.2M | 16% |
| Mechanical Pipe | $65.4M | 10% |
ENR
| Alkaline Batteries | $666.5M | 86% |
| Auto Care | $93.7M | 12% |
| Lights | $18.7M | 2% |