vs
亚玛芬体育（AS）与Fortive（FTV）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是Fortive的1.0倍（$1.1B vs $1.0B），Fortive净利率更高（5.4% vs 1.8%，领先3.5%），Fortive自由现金流更多（$153.1M vs $92.2M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
Fortive是总部位于美国华盛顿州埃弗里特的工业科技集团，专注于提供互联工作流解决方案所需的核心技术，研发、生产及销售专业工程类产品、软件与服务，旗下业务分为智能运营解决方案、精密技术、先进医疗解决方案三大战略板块。
AS vs FTV — 直观对比
营收规模更大
AS
是对方的1.0倍
$1.0B
净利率更高
FTV
高出3.5%
1.8%
自由现金流更多
FTV
多$60.9M
$92.2M
损益表 — Q1 FY2024 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.0B |
| 净利润 | $19.0M | $55.0M |
| 毛利率 | 52.8% | 63.2% |
| 营业利润率 | 12.4% | 15.5% |
| 净利率 | 1.8% | 5.4% |
| 营收同比 | — | -33.1% |
| 净利润同比 | — | -75.2% |
| 每股收益（稀释后） | $0.05 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASFTV
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | $1.1B | $1.5B | ||
| Q4 23 | $1.3B | $1.6B |
净利润ASFTV
| Q3 25 | — | $55.0M | ||
| Q2 25 | — | $166.6M | ||
| Q1 25 | — | $171.9M | ||
| Q4 24 | — | $208.8M | ||
| Q3 24 | — | $221.6M | ||
| Q2 24 | — | $195.1M | ||
| Q1 24 | $19.0M | $207.4M | ||
| Q4 23 | $-95.0M | $265.2M |
毛利率ASFTV
| Q3 25 | — | 63.2% | ||
| Q2 25 | — | 59.0% | ||
| Q1 25 | — | 59.8% | ||
| Q4 24 | — | 60.3% | ||
| Q3 24 | — | 60.0% | ||
| Q2 24 | — | 59.8% | ||
| Q1 24 | 52.8% | 59.3% | ||
| Q4 23 | 51.9% | 59.8% |
营业利润率ASFTV
| Q3 25 | — | 15.5% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 15.8% | ||
| Q4 24 | — | 19.0% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | — | 19.4% | ||
| Q1 24 | 12.4% | 19.8% | ||
| Q4 23 | — | 19.6% |
净利率ASFTV
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 11.0% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | — | 12.9% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | — | 12.6% | ||
| Q1 24 | 1.8% | 13.6% | ||
| Q4 23 | -7.2% | 16.7% |
每股收益（稀释后）ASFTV
| Q3 25 | — | $0.16 | ||
| Q2 25 | — | $0.49 | ||
| Q1 25 | — | $0.50 | ||
| Q4 24 | — | $0.60 | ||
| Q3 24 | — | $0.63 | ||
| Q2 24 | — | $0.55 | ||
| Q1 24 | $0.05 | $0.58 | ||
| Q4 23 | $-0.11 | $0.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $430.8M |
| 总债务越低越好 | — | $3.3B |
| 股东权益账面价值 | — | $6.5B |
| 总资产 | — | $11.9B |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资ASFTV
| Q3 25 | — | $430.8M | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $892.1M | ||
| Q4 24 | — | $813.3M | ||
| Q3 24 | — | $811.3M | ||
| Q2 24 | — | $644.1M | ||
| Q1 24 | — | $704.6M | ||
| Q4 23 | $483.4M | $1.9B |
总债务ASFTV
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.9B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.9B | ||
| Q4 23 | $6.3B | $3.6B |
股东权益ASFTV
| Q3 25 | — | $6.5B | ||
| Q2 25 | — | $10.4B | ||
| Q1 25 | — | $10.2B | ||
| Q4 24 | — | $10.2B | ||
| Q3 24 | — | $10.6B | ||
| Q2 24 | — | $10.5B | ||
| Q1 24 | — | $10.5B | ||
| Q4 23 | $-156.8M | $10.3B |
总资产ASFTV
| Q3 25 | — | $11.9B | ||
| Q2 25 | — | $18.2B | ||
| Q1 25 | — | $17.1B | ||
| Q4 24 | — | $17.0B | ||
| Q3 24 | — | $17.5B | ||
| Q2 24 | — | $17.3B | ||
| Q1 24 | — | $17.5B | ||
| Q4 23 | $8.4B | $16.9B |
负债/权益比ASFTV
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.46× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.36× | ||
| Q1 24 | — | 0.38× | ||
| Q4 23 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $164.4M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $153.1M |
| 自由现金流率自由现金流/营收 | 8.8% | 14.9% |
| 资本支出强度资本支出/营收 | 2.1% | 1.1% |
| 现金转化率经营现金流/净利润 | 6.02× | 2.99× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势，按日历期对齐
经营现金流ASFTV
| Q3 25 | — | $164.4M | ||
| Q2 25 | — | $311.2M | ||
| Q1 25 | — | $241.7M | ||
| Q4 24 | — | $502.2M | ||
| Q3 24 | — | $459.0M | ||
| Q2 24 | — | $308.9M | ||
| Q1 24 | $114.3M | $256.7M | ||
| Q4 23 | $199.0M | $446.8M |
自由现金流ASFTV
| Q3 25 | — | $153.1M | ||
| Q2 25 | — | $274.5M | ||
| Q1 25 | — | $215.0M | ||
| Q4 24 | — | $465.2M | ||
| Q3 24 | — | $431.2M | ||
| Q2 24 | — | $279.7M | ||
| Q1 24 | $92.2M | $230.3M | ||
| Q4 23 | $75.4M | $412.7M |
自由现金流率ASFTV
| Q3 25 | — | 14.9% | ||
| Q2 25 | — | 18.1% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 28.7% | ||
| Q3 24 | — | 28.1% | ||
| Q2 24 | — | 18.0% | ||
| Q1 24 | 8.8% | 15.1% | ||
| Q4 23 | 5.7% | 26.1% |
资本支出强度ASFTV
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | 2.1% | 1.7% | ||
| Q4 23 | 9.4% | 2.2% |
现金转化率ASFTV
| Q3 25 | — | 2.99× | ||
| Q2 25 | — | 1.87× | ||
| Q1 25 | — | 1.41× | ||
| Q4 24 | — | 2.41× | ||
| Q3 24 | — | 2.07× | ||
| Q2 24 | — | 1.58× | ||
| Q1 24 | 6.02× | 1.24× | ||
| Q4 23 | — | 1.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
FTV
| Advanced Healthcare Solutions | $328.3M | 32% |
| Industrial Manufacturing | $287.9M | 28% |
| Energy And Infrastructure | $166.7M | 16% |
| Government | $88.0M | 9% |
| Retail | $82.7M | 8% |
| Other Direct End Markets | $79.6M | 8% |
