vs
亚玛芬体育（AS）与KB HOME（KBH）财务数据对比。点击上方公司名可切换其他公司
KB HOME的季度营收约是亚玛芬体育的1.6倍（$1.7B vs $1.1B），KB HOME净利率更高（6.0% vs 1.8%，领先4.2%），KB HOME自由现金流更多（$290.1M vs $92.2M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
KB Home是美国知名住宅建造企业，1957年于密歇根州底特律成立，前身为Kaufman & Broad，是首家在纽约证券交易所上市的住宅建造商，总部现位于加利福尼亚州洛杉矶。
AS vs KBH — 直观对比
营收规模更大
KBH
是对方的1.6倍
$1.1B
净利率更高
KBH
高出4.2%
1.8%
自由现金流更多
KBH
多$197.9M
$92.2M
损益表 — Q1 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.7B |
| 净利润 | $19.0M | $101.5M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | — |
| 净利率 | 1.8% | 6.0% |
| 营收同比 | — | -15.3% |
| 净利润同比 | — | -46.7% |
| 每股收益（稀释后） | $0.05 | $1.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASKBH
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | $1.1B | $1.5B |
净利润ASKBH
| Q4 25 | — | $101.5M | ||
| Q3 25 | — | $109.8M | ||
| Q2 25 | — | $107.9M | ||
| Q1 25 | — | $109.6M | ||
| Q4 24 | — | $190.6M | ||
| Q3 24 | — | $157.3M | ||
| Q2 24 | — | $168.4M | ||
| Q1 24 | $19.0M | $138.7M |
毛利率ASKBH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — |
营业利润率ASKBH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 12.4% | — |
净利率ASKBH
| Q4 25 | — | 6.0% | ||
| Q3 25 | — | 6.8% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | 7.9% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 9.0% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | 1.8% | 9.4% |
每股收益（稀释后）ASKBH
| Q4 25 | — | $1.55 | ||
| Q3 25 | — | $1.61 | ||
| Q2 25 | — | $1.50 | ||
| Q1 25 | — | $1.49 | ||
| Q4 24 | — | $2.50 | ||
| Q3 24 | — | $2.04 | ||
| Q2 24 | — | $2.15 | ||
| Q1 24 | $0.05 | $1.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $3.9B |
| 总资产 | — | $6.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益ASKBH
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.1B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $4.0B | ||
| Q1 24 | — | $3.9B |
总资产ASKBH
| Q4 25 | — | $6.7B | ||
| Q3 25 | — | $7.0B | ||
| Q2 25 | — | $7.0B | ||
| Q1 25 | — | $7.0B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | — | $6.8B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $303.8M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $290.1M |
| 自由现金流率自由现金流/营收 | 8.8% | 17.1% |
| 资本支出强度资本支出/营收 | 2.1% | 0.8% |
| 现金转化率经营现金流/净利润 | 6.02× | 2.99× |
| 过去12个月自由现金流最近4个季度 | — | $287.3M |
8季度趋势，按日历期对齐
经营现金流ASKBH
| Q4 25 | — | $303.8M | ||
| Q3 25 | — | $197.7M | ||
| Q2 25 | — | $168.4M | ||
| Q1 25 | — | $-334.3M | ||
| Q4 24 | — | $362.6M | ||
| Q3 24 | — | $-89.9M | ||
| Q2 24 | — | $61.5M | ||
| Q1 24 | $114.3M | $28.5M |
自由现金流ASKBH
| Q4 25 | — | $290.1M | ||
| Q3 25 | — | $185.8M | ||
| Q2 25 | — | $156.9M | ||
| Q1 25 | — | $-345.5M | ||
| Q4 24 | — | $352.6M | ||
| Q3 24 | — | $-99.4M | ||
| Q2 24 | — | $51.2M | ||
| Q1 24 | $92.2M | $19.1M |
自由现金流率ASKBH
| Q4 25 | — | 17.1% | ||
| Q3 25 | — | 11.5% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | -24.8% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | -5.7% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | 8.8% | 1.3% |
资本支出强度ASKBH
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | 2.1% | 0.6% |
现金转化率ASKBH
| Q4 25 | — | 2.99× | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | — | 1.56× | ||
| Q1 25 | — | -3.05× | ||
| Q4 24 | — | 1.90× | ||
| Q3 24 | — | -0.57× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | 6.02× | 0.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
