vs
亚玛芬体育（AS）与SAIA INC（SAIA）财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是SAIA INC的1.3倍（$1.1B vs $790.0M），SAIA INC净利率更高（6.0% vs 1.8%，领先4.2%），亚玛芬体育自由现金流更多（$92.2M vs $37.5M）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
Saia是美国知名零担货运企业，1924年创立于路易斯安那州霍马。成立最初五十年仅在路易斯安那州和得克萨斯州运营，1980年后逐步向美国南部多州扩张，后续通过同业并购将服务覆盖至36个州，目前位列美国零担承运商前十，年营收超18亿美元。
AS vs SAIA — 直观对比
营收规模更大
AS
是对方的1.3倍
$790.0M
净利率更高
SAIA
高出4.2%
1.8%
自由现金流更多
AS
多$54.7M
$37.5M
损益表 — Q1 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $790.0M |
| 净利润 | $19.0M | $47.5M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | 8.1% |
| 净利率 | 1.8% | 6.0% |
| 营收同比 | — | 0.1% |
| 净利润同比 | — | -37.6% |
| 每股收益（稀释后） | $0.05 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASSAIA
| Q4 25 | — | $790.0M | ||
| Q3 25 | — | $839.6M | ||
| Q2 25 | — | $817.1M | ||
| Q1 25 | — | $787.6M | ||
| Q4 24 | — | $789.0M | ||
| Q3 24 | — | $842.1M | ||
| Q2 24 | — | $823.2M | ||
| Q1 24 | $1.1B | $754.8M |
净利润ASSAIA
| Q4 25 | — | $47.5M | ||
| Q3 25 | — | $86.3M | ||
| Q2 25 | — | $71.4M | ||
| Q1 25 | — | $49.8M | ||
| Q4 24 | — | $76.1M | ||
| Q3 24 | — | $92.7M | ||
| Q2 24 | — | $102.5M | ||
| Q1 24 | $19.0M | $90.7M |
毛利率ASSAIA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — |
营业利润率ASSAIA
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | 14.1% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | — | 12.9% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | — | 16.7% | ||
| Q1 24 | 12.4% | 15.6% |
净利率ASSAIA
| Q4 25 | — | 6.0% | ||
| Q3 25 | — | 10.3% | ||
| Q2 25 | — | 8.7% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 9.6% | ||
| Q3 24 | — | 11.0% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | 1.8% | 12.0% |
每股收益（稀释后）ASSAIA
| Q4 25 | — | $1.77 | ||
| Q3 25 | — | $3.22 | ||
| Q2 25 | — | $2.67 | ||
| Q1 25 | — | $1.86 | ||
| Q4 24 | — | $2.84 | ||
| Q3 24 | — | $3.46 | ||
| Q2 24 | — | $3.83 | ||
| Q1 24 | $0.05 | $3.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $19.7M |
| 总债务越低越好 | — | $163.0M |
| 股东权益账面价值 | — | $2.6B |
| 总资产 | — | $3.5B |
| 负债/权益比越低杠杆越低 | — | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资ASSAIA
| Q4 25 | — | $19.7M | ||
| Q3 25 | — | $35.5M | ||
| Q2 25 | — | $18.8M | ||
| Q1 25 | — | $16.5M | ||
| Q4 24 | — | $19.5M | ||
| Q3 24 | — | $14.4M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $12.3M |
总债务ASSAIA
| Q4 25 | — | $163.0M | ||
| Q3 25 | — | $218.0M | ||
| Q2 25 | — | $307.1M | ||
| Q1 25 | — | $291.8M | ||
| Q4 24 | — | $195.0M | ||
| Q3 24 | — | $184.2M | ||
| Q2 24 | — | $169.1M | ||
| Q1 24 | — | $76.6M |
股东权益ASSAIA
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.0B |
总资产ASSAIA
| Q4 25 | — | $3.5B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $3.5B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.0B | ||
| Q1 24 | — | $2.8B |
负债/权益比ASSAIA
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.09× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | $137.3M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $37.5M |
| 自由现金流率自由现金流/营收 | 8.8% | 4.7% |
| 资本支出强度资本支出/营收 | 2.1% | 12.6% |
| 现金转化率经营现金流/净利润 | 6.02× | 2.89× |
| 过去12个月自由现金流最近4个季度 | — | $27.3M |
8季度趋势，按日历期对齐
经营现金流ASSAIA
| Q4 25 | — | $137.3M | ||
| Q3 25 | — | $177.8M | ||
| Q2 25 | — | $170.7M | ||
| Q1 25 | — | $109.1M | ||
| Q4 24 | — | $164.7M | ||
| Q3 24 | — | $181.7M | ||
| Q2 24 | — | $130.8M | ||
| Q1 24 | $114.3M | $106.5M |
自由现金流ASSAIA
| Q4 25 | — | $37.5M | ||
| Q3 25 | — | $87.6M | ||
| Q2 25 | — | $-3.9M | ||
| Q1 25 | — | $-93.8M | ||
| Q4 24 | — | $-3.5M | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-94.0M | ||
| Q1 24 | $92.2M | $-350.7M |
自由现金流率ASSAIA
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | -0.5% | ||
| Q1 25 | — | -11.9% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | — | -1.4% | ||
| Q2 24 | — | -11.4% | ||
| Q1 24 | 8.8% | -46.5% |
资本支出强度ASSAIA
| Q4 25 | — | 12.6% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 21.4% | ||
| Q1 25 | — | 25.8% | ||
| Q4 24 | — | 21.3% | ||
| Q3 24 | — | 23.0% | ||
| Q2 24 | — | 27.3% | ||
| Q1 24 | 2.1% | 60.6% |
现金转化率ASSAIA
| Q4 25 | — | 2.89× | ||
| Q3 25 | — | 2.06× | ||
| Q2 25 | — | 2.39× | ||
| Q1 25 | — | 2.19× | ||
| Q4 24 | — | 2.16× | ||
| Q3 24 | — | 1.96× | ||
| Q2 24 | — | 1.28× | ||
| Q1 24 | 6.02× | 1.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
SAIA
暂无分部数据
