vs
亚玛芬体育（AS）与微博公司（WB）财务数据对比。点击上方公司名可切换其他公司
微博公司的季度营收约是亚玛芬体育的1.2倍（$1.3B vs $1.1B），微博公司净利率更高（35.7% vs 1.8%，领先33.9%）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
微博公司是中国知名的社交网络企业，旗下运营的新浪微博是国内极具影响力的微博客平台，公司总部位于中国北京，为数以亿计的用户提供社交互动、资讯传播、内容创作等多元互联网服务。
AS vs WB — 直观对比
营收规模更大
WB
是对方的1.2倍
$1.1B
净利率更高
WB
高出33.9%
1.8%
损益表 — Q1 FY2024 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.3B |
| 净利润 | $19.0M | $458.3M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | 29.1% |
| 净利率 | 1.8% | 35.7% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASWB
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $841.7M | ||
| Q1 25 | — | $396.9M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $833.4M | ||
| Q1 24 | $1.1B | $395.5M | ||
| Q4 23 | $1.3B | — | ||
| Q3 23 | — | $1.3B |
净利润ASWB
| Q3 25 | — | $458.3M | ||
| Q2 25 | — | $234.8M | ||
| Q1 25 | — | $108.1M | ||
| Q3 24 | — | $297.4M | ||
| Q2 24 | — | $164.6M | ||
| Q1 24 | $19.0M | $51.1M | ||
| Q4 23 | $-95.0M | — | ||
| Q3 23 | — | $268.8M |
毛利率ASWB
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — | ||
| Q4 23 | 51.9% | — | ||
| Q3 23 | — | — |
营业利润率ASWB
| Q3 25 | — | 29.1% | ||
| Q2 25 | — | 30.4% | ||
| Q1 25 | — | 27.8% | ||
| Q3 24 | — | 29.0% | ||
| Q2 24 | — | 28.2% | ||
| Q1 24 | 12.4% | 25.2% | ||
| Q4 23 | — | — | ||
| Q3 23 | — | 27.3% |
净利率ASWB
| Q3 25 | — | 35.7% | ||
| Q2 25 | — | 27.9% | ||
| Q1 25 | — | 27.2% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 19.8% | ||
| Q1 24 | 1.8% | 12.9% | ||
| Q4 23 | -7.2% | — | ||
| Q3 23 | — | 20.7% |
每股收益（稀释后）ASWB
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $0.05 | — | ||
| Q4 23 | $-0.11 | — | ||
| Q3 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $3.9B |
| 总资产 | — | $6.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASWB
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $2.1B | ||
| Q4 23 | $483.4M | — | ||
| Q3 23 | — | $2.8B |
总债务ASWB
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $6.3B | — | ||
| Q3 23 | — | — |
股东权益ASWB
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $3.6B | ||
| Q1 25 | — | $3.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | — | $3.3B | ||
| Q4 23 | $-156.8M | — | ||
| Q3 23 | — | $3.2B |
总资产ASWB
| Q3 25 | — | $6.9B | ||
| Q2 25 | — | $6.5B | ||
| Q1 25 | — | $6.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $7.1B | ||
| Q1 24 | — | $7.3B | ||
| Q4 23 | $8.4B | — | ||
| Q3 23 | — | $6.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | — |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASWB
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $114.3M | — | ||
| Q4 23 | $199.0M | — | ||
| Q3 23 | — | — |
自由现金流ASWB
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $92.2M | — | ||
| Q4 23 | $75.4M | — | ||
| Q3 23 | — | — |
自由现金流率ASWB
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.8% | — | ||
| Q4 23 | 5.7% | — | ||
| Q3 23 | — | — |
资本支出强度ASWB
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.1% | — | ||
| Q4 23 | 9.4% | — | ||
| Q3 23 | — | — |
现金转化率ASWB
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 6.02× | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
