vs
ASSOCIATED BANC-CORP（ASB）与ASTRONICS CORP（ATRO）财务数据对比。点击上方公司名可切换其他公司
ASSOCIATED BANC-CORP的季度营收约是ASTRONICS CORP的1.6倍（$383.0M vs $240.1M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 9.1%）
联合银行集团（Associated Banc-Corp）是美国区域性银行控股公司，总部位于威斯康星州格林贝，深耕美国中西部地区，主营零售银行、商业银行、商业地产贷款、私人银行及特色金融服务，在威斯康星州、伊利诺伊州、明尼苏达州设有220多个营业网点，覆盖100多个社区，还在印第安纳、密歇根等多州设有贷款办事处。
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
ASB vs ATRO — 直观对比
营收规模更大
ASB
是对方的1.6倍
$240.1M
两年增速更快
ATRO
近两年复合增速
9.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $383.0M | $240.1M |
| 净利润 | $119.6M | — |
| 毛利率 | — | 33.3% |
| 营业利润率 | — | 14.8% |
| 净利率 | 31.2% | — |
| 营收同比 | — | 15.1% |
| 净利润同比 | 566.6% | — |
| 每股收益（稀释后） | $0.70 | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASBATRO
| Q1 26 | $383.0M | — | ||
| Q4 25 | $310.0M | $240.1M | ||
| Q3 25 | $305.2M | $211.4M | ||
| Q2 25 | $300.0M | $204.7M | ||
| Q1 25 | $285.9M | $205.9M | ||
| Q4 24 | $270.3M | $208.5M | ||
| Q3 24 | $329.7M | $203.7M | ||
| Q2 24 | $321.8M | $198.1M |
净利润ASBATRO
| Q1 26 | $119.6M | — | ||
| Q4 25 | $137.1M | — | ||
| Q3 25 | $124.7M | $-11.1M | ||
| Q2 25 | $111.2M | $1.3M | ||
| Q1 25 | $101.7M | $9.5M | ||
| Q4 24 | $-161.6M | — | ||
| Q3 24 | $88.0M | $-11.7M | ||
| Q2 24 | $115.6M | $1.5M |
毛利率ASBATRO
| Q1 26 | — | — | ||
| Q4 25 | — | 33.3% | ||
| Q3 25 | — | 30.5% | ||
| Q2 25 | — | 25.8% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 29.8% | ||
| Q3 24 | — | 27.1% | ||
| Q2 24 | — | 28.0% |
营业利润率ASBATRO
| Q1 26 | — | — | ||
| Q4 25 | 52.6% | 14.8% | ||
| Q3 25 | 50.5% | 10.9% | ||
| Q2 25 | 46.5% | 2.3% | ||
| Q1 25 | 42.3% | 6.4% | ||
| Q4 24 | -65.8% | 4.3% | ||
| Q3 24 | 32.8% | 4.1% | ||
| Q2 24 | 32.0% | 3.8% |
净利率ASBATRO
| Q1 26 | 31.2% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 40.9% | -5.2% | ||
| Q2 25 | 37.1% | 0.6% | ||
| Q1 25 | 35.6% | 4.6% | ||
| Q4 24 | -59.8% | — | ||
| Q3 24 | 26.7% | -5.8% | ||
| Q2 24 | 35.9% | 0.8% |
每股收益（稀释后）ASBATRO
| Q1 26 | $0.70 | — | ||
| Q4 25 | $0.80 | $0.82 | ||
| Q3 25 | $0.73 | $-0.31 | ||
| Q2 25 | $0.65 | $0.04 | ||
| Q1 25 | $0.59 | $0.26 | ||
| Q4 24 | $-1.10 | $-0.07 | ||
| Q3 24 | $0.56 | $-0.34 | ||
| Q2 24 | $0.74 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $18.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | $140.1M |
| 总资产 | $45.6B | $706.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASBATRO
| Q1 26 | — | — | ||
| Q4 25 | — | $18.2M | ||
| Q3 25 | — | $13.5M | ||
| Q2 25 | — | $13.5M | ||
| Q1 25 | — | $24.8M | ||
| Q4 24 | — | $9.3M | ||
| Q3 24 | — | $5.2M | ||
| Q2 24 | — | $2.9M |
总债务ASBATRO
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $594.1M | — | ||
| Q2 25 | $593.5M | — | ||
| Q1 25 | $591.4M | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $844.3M | — | ||
| Q2 24 | $536.1M | — |
股东权益ASBATRO
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $140.1M | ||
| Q3 25 | $4.9B | $108.9M | ||
| Q2 25 | $4.8B | $271.6M | ||
| Q1 25 | $4.7B | $266.8M | ||
| Q4 24 | $4.6B | $256.1M | ||
| Q3 24 | $4.4B | $249.2M | ||
| Q2 24 | $4.2B | $257.9M |
总资产ASBATRO
| Q1 26 | $45.6B | — | ||
| Q4 25 | $45.2B | $706.7M | ||
| Q3 25 | $44.5B | $682.2M | ||
| Q2 25 | $44.0B | $646.7M | ||
| Q1 25 | $43.3B | $662.2M | ||
| Q4 24 | $43.0B | $648.8M | ||
| Q3 24 | $42.2B | $651.6M | ||
| Q2 24 | $41.6B | $644.9M |
负债/权益比ASBATRO
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $27.6M |
| 自由现金流经营现金流 - 资本支出 | — | $15.8M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $43.1M |
8季度趋势，按日历期对齐
经营现金流ASBATRO
| Q1 26 | — | — | ||
| Q4 25 | $218.1M | $27.6M | ||
| Q3 25 | $158.0M | $34.2M | ||
| Q2 25 | $141.5M | $-7.6M | ||
| Q1 25 | $98.2M | $20.6M | ||
| Q4 24 | $207.1M | $26.4M | ||
| Q3 24 | $105.1M | $8.4M | ||
| Q2 24 | $113.5M | $-6.3M |
自由现金流ASBATRO
| Q1 26 | — | — | ||
| Q4 25 | — | $15.8M | ||
| Q3 25 | — | $21.0M | ||
| Q2 25 | — | $-12.2M | ||
| Q1 25 | — | $18.5M | ||
| Q4 24 | — | $23.2M | ||
| Q3 24 | — | $6.5M | ||
| Q2 24 | — | $-8.1M |
自由现金流率ASBATRO
| Q1 26 | — | — | ||
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 9.9% | ||
| Q2 25 | — | -6.0% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | — | 11.1% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | -4.1% |
资本支出强度ASBATRO
| Q1 26 | — | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.9% |
现金转化率ASBATRO
| Q1 26 | — | — | ||
| Q4 25 | 1.59× | — | ||
| Q3 25 | 1.27× | — | ||
| Q2 25 | 1.27× | -5.81× | ||
| Q1 25 | 0.97× | 2.17× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 0.98× | -4.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASB
| Net Interest Income | $307.2M | 80% |
| Noninterest Income | $75.9M | 20% |
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
