vs
ASSOCIATED BANC-CORP(ASB)与达尔科技(DIOD)财务数据对比。点击上方公司名可切换其他公司
达尔科技的季度营收约是ASSOCIATED BANC-CORP的1.0倍($391.6M vs $383.0M),ASSOCIATED BANC-CORP净利率更高(31.2% vs 2.6%,领先28.6%),过去两年达尔科技的营收复合增速更高(13.9% vs 9.1%)
联合银行集团(Associated Banc-Corp)是美国区域性银行控股公司,总部位于威斯康星州格林贝,深耕美国中西部地区,主营零售银行、商业银行、商业地产贷款、私人银行及特色金融服务,在威斯康星州、伊利诺伊州、明尼苏达州设有220多个营业网点,覆盖100多个社区,还在印第安纳、密歇根等多州设有贷款办事处。
达尔科技是一家全球性半导体制造商,主营分立器件、模拟及混合信号半导体产品的设计、生产与销售,产品广泛应用于汽车、工业、消费电子、计算及通信基础设施等核心领域,服务全球各地客户。
ASB vs DIOD — 直观对比
营收规模更大
DIOD
是对方的1.0倍
$383.0M
净利率更高
ASB
高出28.6%
2.6%
两年增速更快
DIOD
近两年复合增速
9.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $383.0M | $391.6M |
| 净利润 | $119.6M | $10.2M |
| 毛利率 | — | 31.1% |
| 营业利润率 | — | 3.4% |
| 净利率 | 31.2% | 2.6% |
| 营收同比 | — | 15.4% |
| 净利润同比 | 566.6% | 23.8% |
| 每股收益(稀释后) | $0.70 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASB
DIOD
| Q1 26 | $383.0M | — | ||
| Q4 25 | $310.0M | $391.6M | ||
| Q3 25 | $305.2M | $392.2M | ||
| Q2 25 | $300.0M | $366.2M | ||
| Q1 25 | $285.9M | $332.1M | ||
| Q4 24 | $270.3M | $339.3M | ||
| Q3 24 | $329.7M | $350.1M | ||
| Q2 24 | $321.8M | $319.8M |
净利润
ASB
DIOD
| Q1 26 | $119.6M | — | ||
| Q4 25 | $137.1M | $10.2M | ||
| Q3 25 | $124.7M | $14.3M | ||
| Q2 25 | $111.2M | $46.1M | ||
| Q1 25 | $101.7M | $-4.4M | ||
| Q4 24 | $-161.6M | $8.2M | ||
| Q3 24 | $88.0M | $13.7M | ||
| Q2 24 | $115.6M | $8.0M |
毛利率
ASB
DIOD
| Q1 26 | — | — | ||
| Q4 25 | — | 31.1% | ||
| Q3 25 | — | 30.7% | ||
| Q2 25 | — | 31.5% | ||
| Q1 25 | — | 31.5% | ||
| Q4 24 | — | 32.7% | ||
| Q3 24 | — | 33.7% | ||
| Q2 24 | — | 33.6% |
营业利润率
ASB
DIOD
| Q1 26 | — | — | ||
| Q4 25 | 52.6% | 3.4% | ||
| Q3 25 | 50.5% | 3.0% | ||
| Q2 25 | 46.5% | 2.6% | ||
| Q1 25 | 42.3% | 0.4% | ||
| Q4 24 | -65.8% | 3.5% | ||
| Q3 24 | 32.8% | 6.2% | ||
| Q2 24 | 32.0% | 1.2% |
净利率
ASB
DIOD
| Q1 26 | 31.2% | — | ||
| Q4 25 | 44.2% | 2.6% | ||
| Q3 25 | 40.9% | 3.6% | ||
| Q2 25 | 37.1% | 12.6% | ||
| Q1 25 | 35.6% | -1.3% | ||
| Q4 24 | -59.8% | 2.4% | ||
| Q3 24 | 26.7% | 3.9% | ||
| Q2 24 | 35.9% | 2.5% |
每股收益(稀释后)
ASB
DIOD
| Q1 26 | $0.70 | — | ||
| Q4 25 | $0.80 | $0.23 | ||
| Q3 25 | $0.73 | $0.31 | ||
| Q2 25 | $0.65 | $0.99 | ||
| Q1 25 | $0.59 | $-0.10 | ||
| Q4 24 | $-1.10 | $0.18 | ||
| Q3 24 | $0.56 | $0.30 | ||
| Q2 24 | $0.74 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $377.0M |
| 总债务越低越好 | — | $25.7M |
| 股东权益账面价值 | $5.0B | $1.9B |
| 总资产 | $45.6B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
ASB
DIOD
| Q1 26 | — | — | ||
| Q4 25 | — | $377.0M | ||
| Q3 25 | — | $386.4M | ||
| Q2 25 | — | $327.3M | ||
| Q1 25 | — | $343.9M | ||
| Q4 24 | — | $316.1M | ||
| Q3 24 | — | $319.3M | ||
| Q2 24 | — | $273.9M |
总债务
ASB
DIOD
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $25.7M | ||
| Q3 25 | $594.1M | $24.9M | ||
| Q2 25 | $593.5M | $26.4M | ||
| Q1 25 | $591.4M | $20.5M | ||
| Q4 24 | $1.4B | $20.7M | ||
| Q3 24 | $844.3M | $22.2M | ||
| Q2 24 | $536.1M | $20.3M |
股东权益
ASB
DIOD
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $1.9B | ||
| Q3 25 | $4.9B | $1.9B | ||
| Q2 25 | $4.8B | $1.9B | ||
| Q1 25 | $4.7B | $1.8B | ||
| Q4 24 | $4.6B | $1.8B | ||
| Q3 24 | $4.4B | $1.8B | ||
| Q2 24 | $4.2B | $1.8B |
总资产
ASB
DIOD
| Q1 26 | $45.6B | — | ||
| Q4 25 | $45.2B | $2.4B | ||
| Q3 25 | $44.5B | $2.5B | ||
| Q2 25 | $44.0B | $2.5B | ||
| Q1 25 | $43.3B | $2.4B | ||
| Q4 24 | $43.0B | $2.4B | ||
| Q3 24 | $42.2B | $2.4B | ||
| Q2 24 | $41.6B | $2.4B |
负债/权益比
ASB
DIOD
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | 0.01× | ||
| Q3 25 | 0.12× | 0.01× | ||
| Q2 25 | 0.12× | 0.01× | ||
| Q1 25 | 0.13× | 0.01× | ||
| Q4 24 | 0.31× | 0.01× | ||
| Q3 24 | 0.19× | 0.01× | ||
| Q2 24 | 0.13× | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $38.1M |
| 自由现金流经营现金流 - 资本支出 | — | $12.4M |
| 自由现金流率自由现金流/营收 | — | 3.2% |
| 资本支出强度资本支出/营收 | — | 6.6% |
| 现金转化率经营现金流/净利润 | — | 3.74× |
| 过去12个月自由现金流最近4个季度 | — | $137.2M |
8季度趋势,按日历期对齐
经营现金流
ASB
DIOD
| Q1 26 | — | — | ||
| Q4 25 | $218.1M | $38.1M | ||
| Q3 25 | $158.0M | $79.1M | ||
| Q2 25 | $141.5M | $41.5M | ||
| Q1 25 | $98.2M | $56.7M | ||
| Q4 24 | $207.1M | $81.8M | ||
| Q3 24 | $105.1M | $54.4M | ||
| Q2 24 | $113.5M | $14.4M |
自由现金流
ASB
DIOD
| Q1 26 | — | — | ||
| Q4 25 | — | $12.4M | ||
| Q3 25 | — | $62.8M | ||
| Q2 25 | — | $21.1M | ||
| Q1 25 | — | $40.8M | ||
| Q4 24 | — | $62.1M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $-3.5M |
自由现金流率
ASB
DIOD
| Q1 26 | — | — | ||
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 12.3% | ||
| Q4 24 | — | 18.3% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | -1.1% |
资本支出强度
ASB
DIOD
| Q1 26 | — | — | ||
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 5.6% |
现金转化率
ASB
DIOD
| Q1 26 | — | — | ||
| Q4 25 | 1.59× | 3.74× | ||
| Q3 25 | 1.27× | 5.54× | ||
| Q2 25 | 1.27× | 0.90× | ||
| Q1 25 | 0.97× | — | ||
| Q4 24 | — | 9.93× | ||
| Q3 24 | 1.19× | 3.95× | ||
| Q2 24 | 0.98× | 1.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASB
| Net Interest Income | $307.2M | 80% |
| Noninterest Income | $75.9M | 20% |
DIOD
| Distributor | $253.1M | 65% |
| Direct Sales | $138.5M | 35% |