vs
ASSOCIATED BANC-CORP(ASB)与Liberty Broadband Corp(LBRDA)财务数据对比。点击上方公司名可切换其他公司
ASSOCIATED BANC-CORP的季度营收约是Liberty Broadband Corp的1.5倍($383.0M vs $261.0M),Liberty Broadband Corp净利率更高(146.7% vs 31.2%,领先115.5%),过去两年ASSOCIATED BANC-CORP的营收复合增速更高(9.1% vs 4.3%)
联合银行集团(Associated Banc-Corp)是美国区域性银行控股公司,总部位于威斯康星州格林贝,深耕美国中西部地区,主营零售银行、商业银行、商业地产贷款、私人银行及特色金融服务,在威斯康星州、伊利诺伊州、明尼苏达州设有220多个营业网点,覆盖100多个社区,还在印第安纳、密歇根等多州设有贷款办事处。
本公司是一家覆盖英、荷、美三地的跨国电信企业,注册地为百慕大,在伦敦、阿姆斯特丹、丹佛设有总部,旗下拥有多家对应司法辖区的运营主体,其中英国主体为公开上市实体,2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
ASB vs LBRDA — 直观对比
营收规模更大
ASB
是对方的1.5倍
$261.0M
净利率更高
LBRDA
高出115.5%
31.2%
两年增速更快
ASB
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $383.0M | $261.0M |
| 净利润 | $119.6M | $383.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 15.7% |
| 净利率 | 31.2% | 146.7% |
| 营收同比 | — | 6.1% |
| 净利润同比 | 566.6% | 96.4% |
| 每股收益(稀释后) | $0.70 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASB
LBRDA
| Q1 26 | $383.0M | — | ||
| Q4 25 | $310.0M | — | ||
| Q3 25 | $305.2M | — | ||
| Q2 25 | $300.0M | $261.0M | ||
| Q1 25 | $285.9M | $266.0M | ||
| Q4 24 | $270.3M | $263.0M | ||
| Q3 24 | $329.7M | $262.0M | ||
| Q2 24 | $321.8M | $246.0M |
净利润
ASB
LBRDA
| Q1 26 | $119.6M | — | ||
| Q4 25 | $137.1M | — | ||
| Q3 25 | $124.7M | — | ||
| Q2 25 | $111.2M | $383.0M | ||
| Q1 25 | $101.7M | $268.0M | ||
| Q4 24 | $-161.6M | $291.0M | ||
| Q3 24 | $88.0M | $142.0M | ||
| Q2 24 | $115.6M | $195.0M |
营业利润率
ASB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | 52.6% | — | ||
| Q3 25 | 50.5% | — | ||
| Q2 25 | 46.5% | 15.7% | ||
| Q1 25 | 42.3% | 16.2% | ||
| Q4 24 | -65.8% | 4.9% | ||
| Q3 24 | 32.8% | 11.5% | ||
| Q2 24 | 32.0% | 8.5% |
净利率
ASB
LBRDA
| Q1 26 | 31.2% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 40.9% | — | ||
| Q2 25 | 37.1% | 146.7% | ||
| Q1 25 | 35.6% | 100.8% | ||
| Q4 24 | -59.8% | 110.6% | ||
| Q3 24 | 26.7% | 54.2% | ||
| Q2 24 | 35.9% | 79.3% |
每股收益(稀释后)
ASB
LBRDA
| Q1 26 | $0.70 | — | ||
| Q4 25 | $0.80 | — | ||
| Q3 25 | $0.73 | — | ||
| Q2 25 | $0.65 | $2.68 | ||
| Q1 25 | $0.59 | $1.87 | ||
| Q4 24 | $-1.10 | $2.04 | ||
| Q3 24 | $0.56 | $0.99 | ||
| Q2 24 | $0.74 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $180.0M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $5.0B | $10.4B |
| 总资产 | $45.6B | $16.6B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势,按日历期对齐
现金及短期投资
ASB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $180.0M | ||
| Q1 25 | — | $226.0M | ||
| Q4 24 | — | $163.0M | ||
| Q3 24 | — | $168.0M | ||
| Q2 24 | — | $73.0M |
总债务
ASB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $594.1M | — | ||
| Q2 25 | $593.5M | $3.1B | ||
| Q1 25 | $591.4M | $3.8B | ||
| Q4 24 | $1.4B | $3.8B | ||
| Q3 24 | $844.3M | $3.7B | ||
| Q2 24 | $536.1M | $3.6B |
股东权益
ASB
LBRDA
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | $4.9B | — | ||
| Q2 25 | $4.8B | $10.4B | ||
| Q1 25 | $4.7B | $10.1B | ||
| Q4 24 | $4.6B | $9.8B | ||
| Q3 24 | $4.4B | $9.5B | ||
| Q2 24 | $4.2B | $9.3B |
总资产
ASB
LBRDA
| Q1 26 | $45.6B | — | ||
| Q4 25 | $45.2B | — | ||
| Q3 25 | $44.5B | — | ||
| Q2 25 | $44.0B | $16.6B | ||
| Q1 25 | $43.3B | $17.0B | ||
| Q4 24 | $43.0B | $16.7B | ||
| Q3 24 | $42.2B | $16.3B | ||
| Q2 24 | $41.6B | $16.0B |
负债/权益比
ASB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | 0.30× | ||
| Q1 25 | 0.13× | 0.38× | ||
| Q4 24 | 0.31× | 0.38× | ||
| Q3 24 | 0.19× | 0.39× | ||
| Q2 24 | 0.13× | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $91.0M |
| 自由现金流经营现金流 - 资本支出 | — | $37.0M |
| 自由现金流率自由现金流/营收 | — | 14.2% |
| 资本支出强度资本支出/营收 | — | 20.7% |
| 现金转化率经营现金流/净利润 | — | 0.24× |
| 过去12个月自由现金流最近4个季度 | — | $-49.0M |
8季度趋势,按日历期对齐
经营现金流
ASB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | $218.1M | — | ||
| Q3 25 | $158.0M | — | ||
| Q2 25 | $141.5M | $91.0M | ||
| Q1 25 | $98.2M | $78.0M | ||
| Q4 24 | $207.1M | $1.0M | ||
| Q3 24 | $105.1M | $24.0M | ||
| Q2 24 | $113.5M | $27.0M |
自由现金流
ASB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $37.0M | ||
| Q1 25 | — | $13.0M | ||
| Q4 24 | — | $-63.0M | ||
| Q3 24 | — | $-36.0M | ||
| Q2 24 | — | $-35.0M |
自由现金流率
ASB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | — | -13.7% | ||
| Q2 24 | — | -14.2% |
资本支出强度
ASB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 24.4% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 25.2% |
现金转化率
ASB
LBRDA
| Q1 26 | — | — | ||
| Q4 25 | 1.59× | — | ||
| Q3 25 | 1.27× | — | ||
| Q2 25 | 1.27× | 0.24× | ||
| Q1 25 | 0.97× | 0.29× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 1.19× | 0.17× | ||
| Q2 24 | 0.98× | 0.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASB
| Net Interest Income | $307.2M | 80% |
| Noninterest Income | $75.9M | 20% |
LBRDA
暂无分部数据